HomeMy WebLinkAboutIR 7656 INFORMAL REPORT TO CITY COUNCIL MEMBERS NO.
To the Mayor and Members of the City Council
W,, November 5, 1992
C, Subject: PROPOSED GENERAL OBLIGATION BOND SALE FOR 1992-93
On October 22 , 1991, Informal Report 7560 was provided to City Council
outlining the proposed sale of general obligation bonds for the
construction of streets and other facilities. City Council approved
the sale of the bonds and the issuance of new debt. The bonds that
were sold continued the City's annual street reconstruction program .
Those projects have either been completed or are nearly completed and
new funds for the next annual reconstruction program are being
recommended by Staff to City Council for approval. Staff recommends
that City Council approve the issuance of an additional $14,000,000
in previously authorized bonds. The $14, 000, 000 in proposed projects
will address the most critical street construction and drainage
requirements for the next twelve months.
Attachment A contains a list of proposed projects from the 1986 and
1990 Capital Improvement Programs. It should be noted that the total
cost of the projects on the Attachment is $16,517,500. All of the
projects listed are in the design process and all designs should be
complete by early 1993. Even though the cost of all the projects
exceeds the amount of proposed issuance, it is anticipated that only
$14, 000, 000 will be needed because of utility relocations and other
Opp" actions which are prerequisite to construction. Staff anticipates
that the remainder of the projects ($2, 517, 500) will be ready for
construction by 1993 and will be included in next year's proposed
bond sale. Staff at this time cannot predict which projects will be
Attachment B contains the present debt service requirements, the debt
requirements of the proposed $14,000,000 and the projected total debt
requirements if the City Council approves the sale of the $14,000,000.
The City's financial advisor, First Southwest Company, assumed an
interest rate of 6.25% in calculating the interest shown on the
Unless otherwise directed by City Council, the required rating agency
presentations will be conducted on December 9 and 10, 1992,
competitive bids will be received on the morning of Tuesday January 5,
1993 , and the City Council will be requested to take action at the
night Council meeting on that date to award the bond sale based on the
lowest net effective interest cost to the City.
C"
Bob Terrell
0`01k 1� City Manager
*Attachment A: List of Proposed Projects
Attachment B: Debt Service Projections
Attachment C: Bond Status Update
-ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
Attachment A
PROJECTS FOR WHICH BONDS HAVE NOT BEEN SOLD - 1986 CIP CD
N. Main St. 23rd to 25th 2 206,500
Terminal Rd. Weber to Deen 2 667,000
McKinley Azle to 28th Street 2 289,000
27th Street Hanna to Mckinley 2 181,000
Lincoln 23rd to 24th 2 84, 000
Currently Undesignated 2 20,896
Elizabeth Ln. Reagan to Joyce 3 265,000
Waverly Park (Balance) Drainage Improvements 3 290,334
Currently Undesignated 3 89,466
Effie St. Willie to Elgin 5 55,000
Lizzie Davis Katy to Calumet 5 34, 167
Currently Undesignated 5 343,278
Wayland/Wilkie Way Drainage 6 805,277
Lancaster Ave. Montgomery to University 7 680,000
Currently Undesigneated 7 164,955
Seminary Sycamore Crk B to Campus 8 650,000
Currently Undersignated 8 34,127
Total 1986 CIP $ 4 ,860,000
PROJECTS FOR WHICH BONDS HAVE NOT BEEN SOLD - 1990 CIP
NW 26TH Refugio/Angle to Ross 2 $ 125,000
Schwartz 28th to Long 2 570, 000
Dodge Hanna to Azle 2 15,000
Ellis Long to 29th 300,000
Hanna 23rd to Dodge 2 209,000
Lula 28th to Vera Cruz 2 300,000
Locke Edgehill to Mary's Lane 3 66,000
Wedgewood Walton to Wedgmont Circle N. 3 200,000
Bangor Slade to City Limit, near Cork 3 80,000
Clover Lnae W. Vickery to Valentine 3 791000
Overhill Southwest Blvd. to Valhalla 3 290,000
Rowan Clayton Rd. E. to Woodstock 3 300,000
Slade Bangor to Chapin 3 170,000
Tamworth Floyd to Fortune 3 151,000
Willis Overhill to Borden, incl RR Xi 3 70,000
Wren Wedgemont Circle N. to Wonder 3 175,000
Wesleyan Rosedale to Vickery 5 249,000
Collard Ave. Rosedale to Ave. H 5 88,000
Conner Burchill to Hanger 5 40,000
Eisenhower Maceo to Bunche 5 186,000
Hanger Conner to Mckenzie 5 55,000
Owl`
1990 CIF PROJECTS (CONTINUED)
Hooks Truman to Vel 5 $ 43, 000
Lucas Ramey to Maceo 5 219,000
N. Littlejohn Ayers to Wallace 5 72,000
Patton Stalcup to Maceo 5 125,000
S. Littlejohn Ayers to Wallace 5 72,000
Sydney Berry to Crenshaw 5 294,000
Truman Cravens to Flemmings 5 171, 000
Wales Welch to Walton 6 249, 000
Waltham Walton to Welch 6 153, 000
Altameas Trail Lake to Hulen 6 675, 000
Southcrest James to Twonsend 6 120, 000
Wedgwood Walton to Wedgmont Circle S. 6 340,000
Halloran Goodman to Curzon 7 340, 000
Blanche Sondra to White Settlement 7 80, 000
Clover Lane Valentine to West Freeway 7 183, 000
Hervie Vickery to Bonnell 7 390, 000
Littlepage Kilpatrick to Libbey 7 80,000
Sondra Bailey to University 7 155,000
Mississippi Glen Garden to Berry 8 216,000
Bowie Evans to Mississippi 8 200,000
Bratcher Old Mansfield Road to Hunting 8 87,000
Evans/Shaw North of Devitt to Todd 8 354,000
Exeter Stella to Vickery 8 120, 000
Hattie McCurdy to Sycamore 8 42, 000
Morphy Yuma to Kuroki 8 150, 000
Mulkey Evans to Mississippi 8 214, 000
New York Berry to Shaw 8 210, 000
Richmond Riverside to Yuma 8 100, 000
Rolling Hills Drive Riverside to Timberline 8 260, 000
Sycamore Vickery to Hattie 8 85, 000
St. Louis Biddison to Ripy 9 66, 000
St. Louis Morningside to Lowden 9 236, 000
Arlington May to Granger 9 65, 000
Butler Livingston to Henderson 9 407, 000
Devitt 5th Avenue to Henderson 9 81, 000
Dickson Hemphill to 6th Avenue 9 290,000
Fairmount Arlington to Elizabeth 9 310,000
Henderson Berry to Biddison 9 331,000
6th Avenue Biddison to Drew 9 355,000
Total 1990 CIP $ 11,658, 000
TOTAL 1986 AND 1990 PROGRAMS $ 16, 518, 000
Attachment B
GRAND
PRESENT THIS $14,000,000 ISSUE TOTAL
REQUIREMENTS PRINCIPAL INTEREST TOTAL REQUIREMENTS
1993 $ 60,757, 392 $ 0 $ 0 $ $
1994 57,262, 170 0 1,424, 306 1, 424, 306 58, 686,476
1995 54,373,746 700,000 853, 125 1, 553, 125 55,926,871
1996 53 ,914,745 700, 000 809, 375 1, 509, 375 55,424, 120
1997 51, 251, 308 700, 000 765, 625 1,465, 625 52 ,716, 933
1998 47 ,592, 058 700, 000 721,875 1,421,875 49, 013,933
1999 44, 145, 533 800, 000 675, 000 1,475,000 45, 620,533
2000 42, 143,886 800, 000 625,000 1,425, 000 43, 568,886
2001 38,806,505 800, 000 575, 000 1,375, 000 40, 181,505
2002 35,830,625 800, 000 525, 000 1, 325, 000 37, 155,625
2003 22,499, 093 800, 000 475, 000 1,275,000 23,774, 093
2004 17, 579, 290 800, 000 425, 000 1,225,000 18,804 ,290
2005 12,813, 357 800,000 375, 000 1, 175, 000 13 ,988,357
2006 12, 331, 270 800,000 325, 000 1, 125,000 13, 456,270
2007 11, 793, 698 800,000 275, 000 1, 075,000 12 ,868,698
2008 5,232 ,148 800,000 225, 000 1, 025,000 6,257,148
2009 3,497 ,689 800,000 175,000 975, 000 4,472,689
2010 2,490,206 800,000 125,000 925, 000 3,415,206
2011 1, 083, 850 800,000 75,000 875, 000 1,958,850
2012 0 800, 000 25,000 825, 000 825, 000
$ 575, 398, 569 $ 14, 000, 000 $ 9,474, 306 $ 23 ,474, 306 $ 538, 115,483
Attachment C
r
AMOUNT AMOUNT
AUTHORIZED DATE AMOUNT PREVIOUSLY THIS UNISSUED
PURPOSE AUTHORIZED AUTHORIZED AUTHORIZED ISSUE BALANCE
Streets 5-22-82 $ 77,285, 000 $ 77, 050, 000 $ -0- $ 235,000
Streets 3-22-86 115, 600, 000 109,865, 500 4,860, 000 874,500
Streets 7-10-90 20,000,000 7,855, 000 9, 140, 000 3, 005,000
Libraries 3-22-86 10, 000,000 7,370, 000 -0- 2, 630, 000
Public Safety 3-22-86 5,750,000 5, 110,000 -0- 640,000
Park & Rec. 3-22-86 16. 650. 000 15, 521,500 -0- 1.128,500
$ 245, 285,000 $ 222,772, 000 $ 14 , 000, 000 $ 8, 513,000
ook