HomeMy WebLinkAboutContract 59013-CO2CSC No. 59013-CO2
FoR
Project Name MARINE CREEK RANCH PARK
Client Project #(s)I 102225
City of Fort Worth
Change Order Request
City Sec # 1 59013
Project Park includes Unit I (Park) & Unit II (Trail). Park improvements include:parking lot improvements, basketball court, bleacher, playground, park pavilion,
Description park furnishings, landscaping, park lighting, pedestrian paths, and trail with pedestrian bridge and boardwalk
Contractorl 2L CONSTRUCTION LLC. I Change Order#I 2 1 Datel 12/17/2024
City Project Mgr.I JING YANG I City Inspector TROY GARDNER
Dept.
PARD
Contract Time
Totals
(CDC
Original Contract Amount
$2,816,947.50
$2,816,947.50
275
Extras to Date
$51,802.65
$51,802.65
45
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
$2,868,750.15
$2,868,750.15
320
Amount of Proposed Change Order
$222,303.05
$222,303.05
125
Revised Contract Amount
$3,091,053.20
$3,091,053.20
445
Original Funds Available for Change Orders
$274,105.70
$274,105.70
Remaining Funds Available for this CO
$222,303.05
$222,303.05
Additional Funding (if necessary)
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
9.73 0
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST + 25%)
$3,521,184.38
JUSTIFICATION (REASONS) FOR CHANGE ORDER
CO #2 includes additional site demolition and grading, additional utility work required by utility companies, increased boardwalk piers depth due to redesign, additional
irrigation, site furniture and concrete trail paving.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in
full (both time and money) for all costs arising out of, or incidental to, the above Change Order. The Project/Program Manager signing below
acknowledges that he/she is the person responsible for the monitoring and administration of this contract, including ensuring all performance and
reporting requirements.
Contractor's Company Name Contractor (Name Contract Si nature to
2L CONSTRUCTION CHIP FISHER 12/30/2024
s ector/Inspection Supervisor
Date
Project and Contract Compliance Manager
Date
T/'Oyoa-dner-
01/14/2025
�
12/24/2024
Program Manager
Date
Senior Capital Project Officer
Date
12/24/2024
01/14/2025
s i to t Director Dept
Date
Director, Contracting Department Dept
Date
01/15/2025
01/15/2025
Assistant City Attorney
Date
lAssistant City Manager
Date
01/15/2025
01/28/2025
----------- Council Action if required)
M&C Number I 24-1141 M&C Date Approved I 12/10/20241
ATTEST: A J&Z.Q,ns
n n
F pon, °ua
p0o^` k as
Jannette Goodall, City Secretary
A°v�o eid
�
«d
as°4n�oaSab
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
FORT fgRTH
ProjectName I MARINE CREEK RANCH PARK
Client Project # I 102225
Contractorl 2L CONSTRUCTION LLC.
11 LM UtSI:RIF' I IUN
mull 1,711 Imponec uln
UNIT 1417 8' Concrete Trail
UNIT 1418 Grass Sodding
UNIT 1-A#9 4 FT Concrete Walks Along Street
UNIT 245 Tree Protection
UNIT 2-#6 TREES REMOVAL
UNIT 247 BARBED WIRE FENCE REMOVAL
UNIT 2419 Prefabricated Concrete Boardwalk
UNIT 2424 Concrete Abutment `CL C)
UNIT 2425 Concrete Approach Slab
BOARDWALK PIERS
Benches on Pads
Stone Dissif ator atark, lot edge
Earth work for Atm6s pip line
Gradiny fordraina eadjustmenI
Irrigati6n Installation
Relocate Oncor meteZedestal
ent marke Raised pavemr
Mi'c. Mobilization due to delays
City of Fort Worth
Change Order Additions
I City Sec # I 59013 I
I
PMl JING YANG Inspectorl TROY GARDNER
Change Order Submittal # Date I 12117/2024 I
ADDITIONS
ULHI Ut unit unit Cost Iotal
1"it) uuuuuuuu l.T yIZ.UUlb,dLU.UUI
964.00000000 SF $7.40' $7,133.601
1,000.00000000 SF $0.70' $700.001
41.00000000 SF $9.00' $369.001
498.00000000 LF $2.50' $1,245.001
68.00000000 EA $515.00, $35,020.001
724.00000000 LF $10.00 $7,240.001
322.00000000 SF $140.00� $45,080.001
4.16000000 CY $1,500.W $6,240.001
8.00000000 SY $110.W $880.001
242.00000000 VF $180.W $43,560.001
2.00000000 EA $4,500.W $9,000.001
25.20000000 CY $125.W $3,150.001
1.00000000 EA $27,500.W $27,500.001
1.00000000 EA $7,500.W $7,500.001
1.00000000 EA $6,750.00 $6,750.001
1.00000000 EA $24,250.W $24,250.001
1.00000000 EA $800.00, $800.001
1.00000000 EA $25,834.W $25,834.001
PARD $268,571.601
I
I
I
Sub Total Additions $268,571.601
Change Order Additions Page 1 of 1
FORTWORTH
City of Fort Worth
Ir—
Change Order Deletions
Project Name I MARINE CREEK RANCH PARK
City Sec # 1 59013
1
Client Project # 1 102225
1
Contractorl 2L CONSTRUCTION LLC.
I PMI JING YANG
Inspectorl TROY GARDNER
Change Order Submittal # 0
Date 1 12/17/2024 I
DELETIONS
I I LM ULJUKIP I IUN
ULP I Uty
Unit Unit Cost
I otal 1 0
UNI1 '1416 bl.oncrele Irail l SlaeWalK
L.000UUUUU
SF $6.UU
$1b.UU1
UNIT 1423 Grass beetling
811,545.U011000UU
SF $0.01
$5,638.151
UNIT 1-A#5 Tree Planting
1.0000000U
LS $38,000.0U
$38,000.001
UNIT 1-A#1 L'& FT Concrete Walks To Pavilion
21J6.0000UODU
SF $7.4U
$1,524.401
UNIT 2-#3 Temporary Construction Sign
1.0000000U
EA $1,000.0U
$1,000.001
UNIT 241U Temporary Sediment Control Fence (lnstall�
3U.000000OU
LF $2.0U
$60.0ul
UNIT 2-#11 TemporarySetliment Control Fence f RemO e)
30.00000000
LF $1.0U
$30.00j
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
PARD
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
I
1
$46,268.551
1
Sub Total Deletions
1
1
$46,268.551
Change Order Deletions Page 1 of 1
MISBE for this Change Order
M/SBE Sub Type of Service Amount for this CO
MAINTAINING M/WBE COMMITMENT OF 14% (City's M/WBE Goal is 10%) $38,374.80
Total $38,374.80
Previous Change Orders
CO # DATE I AMOUNT
$0.00
Total I $0.00 I
Official site of the City of Fort Worth, Texas
ACITY COUNCIL AGEND FOR`H
Create New From This M&C
REFERENCE **M&C 24- 80MARINE CREEK
DATE: 12/10/2024 NO.: 1141 LOG NAME: RANCH CHANGE
ORDER #2
CODE: C TYPE: CONSENT PUBLIC NO
HEARING:
SUBJECT: (CD 2) Authorize Execution of Change Order No. 2 , in the Amount of $222,303.05, with
2L Construction, LLC, for the Marine Creek Ranch Park Project, Increasing the Contract
Amount to $3,091,053.20 and Adding 125 Calendar Days to the Contract Time (2018
Bond Program)
RECOMMENDATION:
It is recommended that the City Council authorize execution of Change Order No. 2, in the amount
of $222,303.05, to City Secretary Contract No. 59013, with 2L Construction, LLC, for the Marine
Creek Ranch Park project (City Project No.102225), increasing the contract amount to
$3,091,053.20, and adding 125 calendar days to the contract time.
DISCUSSION:
The purpose of this Mayor and Council Communication (M&C) is to authorize execution of Change
Order No. 2, in the amount of $222,303.05 to City Secretary Contract No. 59013, with 2L
Construction, LLC, increasing the contract amount to $3,091,053.20 and adding 125 calendar days to
the contract time.
On December 13, 2022, City Council authorized (M&C 22-1065) awarding a contract with 2L
Construction, LLC, in the amount of $2,816,947.50 for construction of Marine Creek Ranch Park
project.
On August 3, 2023, Change Order No. 1 was administratively executed in the amount of $51,802.65
for additional site demolition, parking lot striping, a new 10' wide concrete flume and exiting trail
replacement for Marine Creek Ranch Park project and adding 45 calendar days to the contract time.
Change Order No. 2 includes additional site demolition, additional utility work required by utility
companies, increased boardwalk piers depth due to redesign, additional irrigation, site furniture and
concrete trail paving. This change order adds 125 calendar days to the contract time .
Funding is budgeted in the Park & Recreation Department's 2018 Bond Program Fund for the purpose
of funding the Marine Creek Ranch Park project.
The table below summarized project budgets:
Funds
Park Dedication Fees Funds
2018 Bond Program
Total Budget Amount
The table below summarizes project expenditures:
Expenditures
M&C
Engineering Design Contract Amount
20-0775
Construction Contract Amount
22-1065
Construction Change Order No. 1
N/A
Construction Change Order No. 2
This M&C
Amount
$676,600.00
$3,000,000.00
$3,676,600.00
$399,707.00
$2,816,947.50
$51,802.65
$222,303.05
Soft Cost and Contingency N/A I $185,839.80
Total Expenditure Amount $3,676,600.00
2L Construction, LLC, agrees to maintain its initial M/WBE commitment of 14\% that it made on the
original contract and extend and maintain M/WBE commitment of 14\% to all prior change orders up
to and inclusive of this Change Order No. 2. Therefore 2L Construction, LLC, remains in compliance
with the City's M/WBE Ordinance and attests to its commitment by its signature on the Acceptance of
Previous M/WBE Commitment form executed by an authorized representative of its company.
The Marine Creek Park project is located in COUNCIL DISTRICT 2.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that funds are available in the current capital budget, as previously
appropriated, in the 2018 Bond Program Funds and the PARK Dedication Fees Funds for the Marine
Creek Ranch Park project to support the approval of the above recommendation and execution of the
change order. Prior to any expenditure being incurred, the Park & Recreation Department has the
responsibility to validate the availability of funds.
TO
Fund Department Account Project
ID ID
FROM
Fund Department Account Project
ID ID
Submitted for City Manaqer's Office by:
Originating Department Head:
Additional Information Contact:
ATTACHMENTS
Program Activity Budget Reference # Amount
Year (Chartfield 2)
Program Activity Budget Reference #
Year (Chartfield 2)
Jesica L. McEachern (5804)
Richard Zavala (5704)
Joel McElhany (5745)
101768 Marine Creek Ranch Park APCF MWBE Comm ittment Form CO #2.pdf (CFW Internal)
80MARINE CREEK RANCH CHANGE ORDER #2 FID.xlsx (CFW Internal)
80MARINE CREEK RANCH CHANGE ORDER #2 fund avail.docx (CFW Internal)
Change Order #2 scope.pdf (CFW Internal)
Form 1295 Certificate 101286168.pdf (CFW Internal)
LOCATION MAP (2).pdf (Public)
Proposition Report- 2018 Bond Proaram- Proiect ID-102225.pdf (CFW Internal)
Amount