HomeMy WebLinkAboutOrdinance 27415-01-2025Ordinance No. 27415-01-2025
AN ORDINANCE ADJUSTING ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE WATER & SEWER REVENUE BONDS SERIES 2024
FUND, BY DECREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN
THE COMMERCIAL PAPER PROJECT (CITY PROJECT NO. UCMLPR) IN
THE AMOUNT OF $740,433.00 AND INCREASING ESTIMATED RECEIPTS
AND APPROPRIATIONS IN THE COMMUNITY FACILITIES AGREEMENT
BUCKET PROGRAMMABLE PROJECT (CITY PROJECT NO.P00001) BY THE
SAME AMOUNT; PROVIDING FOR A SEVERABILITY CLAUSE; MAKING
THIS ORDINANCE CUMULATIVE OF PRIOR ORDINANCES; REPEALING
ALL ORDINANCES IN CONFLICT HEREWITH; AND PROVIDING AN
EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH, TEXAS:
SECTION 1.
That the budget of the City of Fort Worth for Fiscal Year 2024-2025, as enacted by Ordinance 27107-09-
2024, as amended, is hereby further amended to make the following adjustments to estimated receipts and
appropriations in the Water & Sewer Revenue Bonds Series 2024 Fund, by decreasing estimated receipts
and appropriations in the Commercial Paper project (City Project No. UCMLPR) in the amount of $740,433.00
and increasing estimated receipts and appropriations in the Community Facilities Agreement Bucket
programmable project (City Project No.P00001) by the same amount.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court ofcompetent j urisdiction, such decision, opinion or judgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 27107-09-2024 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such otherordinances and appropriations, in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY:
A.,ha,d Mdrac.he n (Jan 31, 2025 Z1:25 CST)
Assistant City Attorney
ADOPTED AND EFFECTIVE: January 14, 2025
CITY SECRETARY
i t�TiTsiPn�
°F�R#* P
o Q
Jannette S. Goodall a�
City Secretary v c °
0
0
p00 D0
I OOpp000 .C'+
r�xAs �-,4.
wad
OLL
C
a
f � 3
y� u1
r�
m
r
i
w >�
HIGHWAY 114
O
N
HIGHWAY 114 A
1 �
a
1111912024 ISPressure Sustaining Valve & Vault To FORTWORTH
:GRYRIGVT :^,a F r(PT Ne',FTF
RE°R 1.L4' I�]W I!' AY C'
Serve North Side Pressure Plane 2.5
-HEM CFTa IS TC EE !JS �` CrJT.' L. •i4 Ai Hlr'L,- RE4RF&FNTAiluS O'.3Ls
1uE AGGL'R.4C1 Is NOT s;+ BF TI Y. c`FI � �JSi. L+PS J�"P i+V C{:.ED FOR WATER
FHC�IF=F=RING ?Uk R:.: Si S 'IR A"n 4F �L YF R F"' 4JFFS.SIL: W i �-�IJ^ A'
cC�g +CiA. '-E L'IY �::: =CR 1 ri�H!'•:!;'.a'NES Nil RESR�Ii=13F_I^: I V
TOR THE ACCV RPCY C F SP.IO CRTA
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 01/14/25 M&C FILE NUMBER: M&C 25-0036
LOG NAME: 60NORTHSIDE PRESSURE PLANE 2.5 VALVE
SUBJECT
(CD 10) Authorize Execution of a Community Facilities Agreement with Forestar (USA) Real Estate Group Inc., with City Participation in an
Amount Up to $656,237.84 for a Pressure Sustaining Valve and Vault Located in North Fort Worth, and Adopt Appropriation Ordinance to Effect a
Portion of Water's Contribution to the Fiscal Years 2025-2029 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize the execution of a Community Facilities Agreement with Forestar (USA) Real Estate Group Inc., with City participation in an
amount up to $656,237.84 for a pressure sustaining valve and vault located in north Fort Worth; and
2. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the Water & Sewer Revenue Bonds Series
2024 Fund by increasing estimated receipts and appropriations in the Community Facilities Agreement Bucket programmable project (City
Project No.P00001) in the amount of $740,433.00 and decreasing estimated receipts and appropriations in the Commercial Paper project
(City Project No. UCMI-PR) by the same amount for the purpose of funding the Community Facilities Agreement Northside
PressurePlane2.5 project (City Project No. 105519) and to effect a portion of Water's contribution to the Fiscal Years 2025-2029 Capital
Improvement Program.
DISCUSSION:
Forestar (USA) Real Estate Group Inc., (Developer) is constructing the Rivers Edge development located west of Interstate Highway 35 and south
of Business Highway 114. The edge of the Northside II pressure plane has pressure issues due to elevations and high demands. A pressure
sustaining valve and vault will transfer a portion of the existing Northside 11 pressure plane to the Northside III pressure plane.
The construction costs for the project are estimated to be allocated at 3.34% for the Developer and 96.66% for the City. The Northside Pressure
Plane 2.5 project is assigned City Project No. 105519 and Accela System Record Infrastructure Plan Review Center (IPRC) Number IPRC24-
0068.
The project has been publicly bid. The City's cost participation in the project is estimated to be in an amount up to $656,237.84 as shown in the
table below. Payments to the Developer are estimated to be $561,299.79 for construction costs, $11,226.00 for material testing costs, $1,870.37
for Infrastructure Plan Review Center (IPRC) fees, $8,293.08 for public bid advertisement, and $62,147.55 for design services. The City's cost
participation also includes $11,401.05 to cover the City's portion of construction inspection service fees, administrative material testing fees, and
water lab fees. An additional $84,194.97 in the contingency funds will cover the City's portion of any change orders.
The following table shows the cost sharing breakdown for the project between all parties:
A. Construction
Developer
Cost
City Cost
Total Cost
1. Water
$19,395.21
$561,299.79
$580,695.00
Contingency
$0.00
$84,194.97
$84,194.97
B. inspections & Testing (days)
1. Construction Inspection Fee
$380.76
$11,019.24
$11,400.00
2. Admin Material Testing Fee
$8.18
$236.82
, $245.00
3. Water Lab Fee
$5.01
$144.99
$150.00
4. Material Testing Cost
Contingency
$0.00
$11,226.00
$11,226.00
5. IPRC plan review fees
$64.63
$1,870.37
$1,935.00
B. Design cost
$2,147.45
$62,147.55
$64,295.00
7. Public Bid Advertisement
$286.56
$8,293.08
$8,579.64
Total Project Cost
$22,287.80
$740,432.81
$762,720.61
*Numbers will be rounded up for accounting purposes.
The reimbursement of the City participation, excluding inspection and material testing fees, is not a lump -sum amount and may be less than the
stated amount depending upon the actual quantities and unit prices from the Notice of Final Completion package, commonly referred to as the
Green Sheet package.
It is the practice of the Water Department to appropriate its GIP plan throughout the Fiscal Year, instead of within the annual budget ordinance, as
projects commence, additional funding needs are identified, and to comply with bond covenants.
60NORTHSIDE PRESSURE PLANE 2.5
Capital
Project Name
FY2025 CIP
Authority
Budget Change
Revised
Fund
FY2025
Name
Appropriations
(Increase/Decrease)
Budget
56022 -
105519 - CFA-
$0.00
This M&C
$740,433.00
$740,433.00
W&S Rev
Northside
Bonds
PressurePlane2.5
Series 2024
Funding is available in the Commercial Paper project within the W&S Rev Bonds Series 2024 Fund for the purpose of funding the CFA- Northside
PressurePlane2.5 project.
Funding for the Community Facility Agreement (CFA) — Northside PressurePlane2.5 project as depicted in the table below:
Fund
Existing
Additional
Project Total*
Appropriations
Appropriations
W&S Rev Bonds Series 2024 - Fund
$0.00
$740,433.00
$740,433.00
56022
Project Total
$0.00
$740,433.00
$740,433.00
*Numbers rounded for presentation purposes.
BUSINESS EQUITY- A goal is not required under Business Equity Ordinance 25165-102021 when City spending participation on Community
Facilities Agreements is less than $1,000,000.00 dollars.
An amendment or change order may be made by the City Manager up to the amount allowed by relevant law and the Fort Worth City Code and
does not require specific City Council approval as long as sufficient funds have been appropriated.
This project is located in COUNCIL DISTRICT 10.
FISCAL. INFORMATION ! CERTIFICATION:
The Director of Finance certifies that funds are currently available in the Commercial Paper project within the W&S Rev Bonds Series 2024 Fund
and upon approval of the above recommendations and adoption of the attached appropriation ordinance, funds will be available in W&S Rev
Bonds Series 2024 Fund for the CFA- Northside PressurePlane2.5 project to support the approval of the above recommendations and execution
of the agreement. Prior to an expenditure being incurred, the Water Department has the responsibility of verifying the availability of funds.
Submitted for Ci Mana er's Office by: William Johnson 5806
Originating Business Unit Head: Chris Harder 5020
Additional Information Contact: Suby Varguhese 8009
Melissa Hams 8428