HomeMy WebLinkAboutIR 7776 INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
November 30, 1993
To the Mayor and Members of the City Council
FUTURE FINANCIAL COMMITMENTS
ex Subject:
N"
This report details all known future financial commitments and
their probable costs that could utilize the Capital Projects
eserve Fund as a funding source. This report does not reflect any
costs I related to pending litigation in which the City is a
participant.
UNFUNDED NON-AVIATION NEEDS
Hillwood Interchange
The Hillwood interchange with I-35W is located in the Alliance
corridor. The design of the interchange has been completed, and
the project is awaiting State Department of Transportation
contracting, tentatively scheduled for the Spring of 1994. The
City of Fort Worth is responsible for 20 percent of the total
project cost at the time the contracts are finalized. The City has
already incurred the cost of the design work, and it is in the
process of acquiring the necessary rights of way for the project.
he costs already incurred by the City will be counted as part of
the City's 20 percent match. The City's portion of the cost,
addition to the amount already incurred, is expected to be
approximately $700,000. Funding for this project is expected to be
available in the Capital Projects Reserve Fund.
Basswood Interchange
The Basswood interchange with I-35W is located in north Fort Worth,
and it consists of the construction of a segment of the road east
of 1-35 to Riverside Drive. The City's cost obligation entails the
construction of the road segment. Design of this project is
currently underway by an outside firm. The anticipated date to
begin the construction project is the Spring of 1995. The City's
cost for this project is expected to be approximately $600,000 and
is anticipated to be available in the Capital Projects Reserve
Fund.
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
November 3a, 1993
ex To the Mayor and Members of the City Council Page 2 of 11
Subject:
FUTURE FINANCIAL CoMMITXENTS
is"
Community Facilities Agreements in the Alliance Corridor
The City of Fort Worth committed $10.8 million to the Alliance
corridor in the form of storm drain installation, street
construction, and installation of street lighting. In order to
accelerate the development of the Alliance corridor, the Perot
Group in some instances incurred the cost of engineering,
inspection and administration, and negotiated for reimbursement by
the City for these activities. To date, the Perot Group is
eligible to request reimbursement for $269,000 incurred by them in
engineering, inspection, and administrative costs related to the
Alliance corridor. Funding for this reimbursement is expected to
be available in the Capital Projects Reserve Fund.
Botanic Garden Center PArking Lot Lighting
The design of lighting for the parking lot located at the Botanic
Garden Center and Conservatory has been completed by the Park and
Recreation Department. Implementation of the design has not yet
occurred. The cost of installation for these lights is anticipated
to be approximately $80,000. No funding source has been identified
for the installation of these lights. Bond funds are currently
unavailable for this project. No time frame for the installation
of these lights has been developed at this time.
Future APA Compliance Costs
The City of Fort Worth has appropriated $1,000,000 for the first
year of ADA compliance activities. This first year of compliance
is to consist of curb cuts, ramps, handicapped parking, and
signage. Compliance with federal regulations under the Americans
with Disabilities Act is expected to occur over a three year
period, with completion before the ADA deadline of January 26,
1995. The first year priority is to enable disabled persons to
enter a building; the second year priority is to enable disabled
persons to circulate within all buildings; and the third year
priority is to provide accessible restrooms in all buildings. The
full three-year cost of the City of Fort Worth's ADA compliance is
unknown at this time. Funding for the remaining years of the
program is expected to come from the Capital Projects Reserve Fund.
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
November 30, 1993
CGO— Lka To the Mayor and Members of the City Council Page 3 of 11
X Subject: FUTURE FINANCIAL COMMITMENTS
ian
Como-Hillside -Pool Project
Basic refurbishment of the Como and Hillside swimming pools carries
and estimated cost of $200,000. This level of funding has been
secured and is sufficient to make only the pools fully operational.
Funds for the basic refurbishment are available. Both the Como and
Hillside swimming pool facilities are in need of numerous
improvements in addition to the pools themselves. Roof and
interior repairs and toilet replacements are needed in order to
complete the refurbishment of these facilities. Partial funding of
these additional improvements will be funded by several foundation
grants that have either been secured or are currently being sought.
The Park and Recreation Department anticipates an approximate
$50,000 shortfall in the total amount of funds needed to complete
the full refurbishment of the Como and Hillside pool facilities.
A possible funding source is the Capital Projects Reserve Fund.
Will Rogers TqKer Repairs
The Will Rogers Tower is in need of repairs. The structure has
deteriorated to the point that pieces of the tower are breaking
away and falling to the ground, creating a serious safety hazard.
The Transportation and Public Works Department is presently
conducting a study of the tower to determine the cost of repairing
it. While no cost information is available at this time, the
funding for these repairs is expected to be available in the
Capital Projects Reserve Fund.
Fire Station Recreation Center Gvmnasium
The 1956 Capital Improvements Bond Program allocated $625, 000 to
add a gymnasium to the Fire station Recreation Center. The cost to
build the gymnasium was underestimated, due in part to the results
of soil testing that indicated the need for a special foundation.
Fire Station Recreation Center is also a registered historical
structure, and additional costs will be incurred to construct a
facade on the gymnasium to make it match the recreation center. In
order to build the gymnasium in accordance with the plans that were
approved by the community that uses Fire Station, an additional
$130,000 is needed. Bids have been received for the construction
of the gymnasium, and the project is now awaiting complete funding
before the project can begin. A possible funding source is the
Capital projects reserve fund.
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
pRTeq November 30, 1993
00 N
` �' To the Mayor and Members of the City Council Page 4 of 11
Subject. FUTURE FINANCIAL COMMITMENTS
Hers
Southwest Recreation Center Gymnasium
The 1986 Capital Improvements Bond Program allocated $500,000 for
the construction of a gymnasium for Southwest Recreation Center.
After the architectural and engineering processes were completed,
the costs for constructing this gymnasium were revised to $700,000.
The $200,000 shortfall could be funded by the Capital Projects
Reserve Fund.
Conversion of Police MDTs to 800 Megahertz Channels
Presently, the 348 Police Department mobile data terminals (MDTs)
operate on two UHF radio channels. Due to a Federal Communications
Commission ruling, excessive traffic loading on the UHF channels
that slows the system's response time to inquiries, and the need
for future growth of the Police MDT system, it was proposed during
the 1993-94 budget study sessions to move the MDT units from the
UHF channels to five 800 MHZ radio channels recently vacated by the
Fire Department when the new trunked communications system began
operating. Failure to utilize these valuable 800 MHZ channels will
subject them to being reclaimed by the FCC and reassigned to other
agencies. Total cost to make this conversion is estimated at
$343,500. A possible funding source is the Capital Projects
Reserve Fund.
Vehicle Replacements
There is a critical need to replace many vehicles in the City's
fleet. For FY 1993-94, $1.3 million from the Capital Projects
Reserve Fund is being used to replace 54 Priority 1 vehicles,
including 40 police patrol cars and 4 fire engines. According to
Equipment Services Division, a basic capital replacement plan for
a fleet of 3500+ vehicles and pieces of equipment is estimated at
about $6 million per year. Equipment Services Division is
currently developing a five-year plan for vehicle and equipment
replacement that will be ready before the equipment replacement
process begins for the fiscal 1994-95 budget process. Until this
plan is complete, the funding needs for vehicle and equipment
replacement are substantially unknown. The Capital Projects
Reserve Fund could be a partial source of funding for vehicle and
equipment replacement.
ISSUED BY THE CITY MANAGER FLIRT WORTH,TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No, 7776
November 30 , 1993
To the Mayor and Members of the City Council Page 5 of 11
* Subject: FUTURE FINANCIAL COMMITMENTS
UNMDED AVIATION NEEDS
Historical Expenditures
Since 1985, Council M&Cs indicate that $9,616,828 has been expended
from the Capital Projects Reserve Fund for airport improvements.
A summary of the expenditures are as follows:
SPINRS AIRPORT: TOTAL EXPENDITURES (1986 through 1990) : $4,790,811
1. Land purchase (4/15/86) $2,094,750
2. Land purchase (4/15/86) 287,000
3. Land purchase (9/16/86) 215,000
4. Land purchase (11/24/87) 230,618
5. Sanitary sewer extension (2/09/88) 120,000
6. water main extension (7/05/88) 53,541
7. Contract with Rife Island Corp. to terminate 11789,902
City Secretary contracts 16588 and 16589 (2/20/90)
MEACSAM AIRPORT: TOTAL EXPENDITURES (1988 through 1990) : $30,295,144
1. Re-roof Meacham Airport terminal building and $ 178,087
Hangar 6-10N and repair roof of Crash/Fire
building (8/09/88)
2. Re-roofing project (1/17/89) 6,057
3. Lease agreement with Page Avjet Corp. for 21326,000
aircraft maintenance operations (2/27/90)
4. Airport projects (6/19/90) 375,000
5. Site improvements (9/18/90) 1,040,000
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
November 30 , 1993
GN�pT
To the Mayor and Members of the City Council Page 6 of 11
rex Subject: FUTURE FINANCIAL COMMITMENTS
Ian
ALLIANCE AIRPORT: TOTAL EXPENDITURES (1988 through 1991) : $741,776
1. Title insurance (10/18/88) $ 29, 8$1
2. Change orders 11 and 12- Phase II (3/21/89) 45,786
3. Change orders 17 and IS- Phase II (6/20/89) 11,919
4. Engineering services contract- Taxiway H 301,490
reimbursement (9/04/90) 95,550
5. Railroad crossing agreement for Eagle Parkway and 248,302
A.T.S.F. Railroad (4/16/91)
6. Infrastructure expenditures (5/14/91) 130,948
7. Design of FBO paving and cable ducting (8/06/91) 69, 000
AIRPORT SYSTEM EXPENDITURES
1. Engineering services contracts - Fort Worth Airport $125, 000
System (6/27/89)
2. Security gates and fencing for Meacham and Spinks 69, 671
Airports and Reimbursement 35,573
CURRENT AND FUTURE UNFUNDED AVIATION NEEDS
Meacham Airport Noise Mitigation
The noise mitigation study funded by the Federal Aviation
Administration for Meacham Airport outlined the steps that the City
could take to mitigate noise pollution for nearby residents. The
City's share of the funds necessary to purchase houses in the noise
mitigation area and to relocate the people living in those houses
is estimated at $690,000. A possible source of funding is the
Capital Projects Reserve Fund.
Meacham Airport Runway 16 34L and Taxiway Reconstruction
Meacham Airport's short runway has deteriorated to the extent that
it will probably be unusable in about one year. Engineering work
on the project is currently being done. The City's share of the
costs to reconstruct the runway and taxiway is estimated at
$351,527. A possible source of funding is the Capital Projects
Reserve Fund.
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS-- ---
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
November 3V , 1993
�;; Page 7 of 11
To the Mayor and Members of the City Council
. FUTURE FINANCIAL COMMITMENTS
Subject:
tars
Meacham Airport_ Runway 16I 34B Reconstruction and Shoulders
A study is currently being done to determine whether Meacham-'s long
runway is in need of rehabilitation or complete reconstruction,
plus the shoulder additions. Should complete reconstruction be
required, the City's share of the costs is estimated at $500,000.
A possible source of funding is the Capital Projects Reserve Fund.
Rehabilitation f Runway 9122 and Taxiways 11011 d " " at KSAch
Meacham Airport's crosswind runway and taxiways are in need of
rehabilitation. The City's share of the costs for this project is
estimated at $150,000, and a possible source of funding is the
Capital Projects Reserve Fund.
Storm Water Drainage Retention Pond for Meacham Airport
The City's Department of Environmental Management has recommended
that a storm water drainage retention pond be constructed for
pollution control purposes. The City's share of the costs for this
project is estimated at $40,000. A possible source of funding is
the Capital Projects Reserve Fund.
Page Aviet Facility Phases JI and III at Meacham Airport
Should Page Avjet build the- two hangars included in Phases II and
III of the project, the City will incur the responsibility for
constructing the parking lots, ramps, and taxi lanes for the
structures. The City's share of the costs for this project is
estimated at $1,800,000. These funds are expected to be available
in the Capital Projects reserve fund.
WinMia„y_RoAd North Phase I & II for Spinks Airport
This project involves the construction of a perimeter road on the
west side of Spinks Airport. The City's share of the costs for
this construction is estimated at $10,000. A possible source of
funding is the Capital Projects Reserve Fund.
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS —
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
ur� �o November 3 4 , 1993
To the Mayor and Members of the City Council Page a of 11
Subject: FUTURE FINANCIAL COMMITMENTS
ion
Other Unfunded Needs
Several other unfunded needs have been identified that are more
suitable as future bond-funded improvement projects.
Athletic Field Lighting
The wooden light poles on the athletic fields at Rosemont,
Sycamore, and Rockwood Parks have rotted to the point that they
could blow down in high winds. The Park and Recreation Department
and Light and Signal Division of T/PW recommend that the wood poles
be replaced with steel poles at a cost of $900,000 for the three
athletic fields.
Need for Additional Health Department Clinic and office Space
The demand for public health services has continued to increase,
but the space available for clinical and office operations has not
kept pace. The Health Department is in great need of additional
space for its operations. An addition in the form of a third two-
story wing to the 1800 University location would cost an estimated
$3-4 million; an entirely new facility would cost an estimated $9-
10 million.
Lake Arlington Park Boat Ramp
A grant from the State of Texas is available to help fund the
construction of a boat ramp at Lake Arlington Park. The grant
requires a 50 percent match from the City. To construct the boat
ramp, the City will have to contribute $75,000 in order to receive
the $75,000 grant from the State. No source has been identified
for these funds.
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
November 30 , 1993
e XTo the Mayor and Members of the City Council Page 9 of 11
Subject• FUTURE FINANCIAL COMMITMENTS
1873
Capital Projects Reserve Fund
The balance of the Capital Projects Reserve Fund as of October 31,
1993 is $3,818,691. Less the $1.3 million earmarked for vehicle
replacements, available funds are $2,518,691.
The fund receives an annual payment from Centreport of $1,434, 193
on June 5 of each year through 1997, and a final payment of
$611,224 on June 5, 1998. The fund also receives an annual payment
from Dallas/Fort Worth Airport of $909,091 each April 1 through
1994. Barring any unforeseen uses and after all payments are
received, the estimated balance in the Capital Projects reserve
fund as of June 5, 1994 will be $4,861,975. The possible sale of
other assets could increase this total.
The tables on pages 10-11 list the financial obligations by the
fiscal year in which they are expected to be incurred, if known.
The tables also list the revenue that will be coming into the fund
over through FY 1995. The figures are summarized for the two year
period on Page 11. M&C G-4167 (05/08/79) , which details the
Capital Projects Financing Policy, is included as Attachment 1 to
this report.
Should the City Council desire additional information on this
subject, it will be provided upon request.
Ck&&,g oa%k�
nBOB TERRELL
City Manager
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
November 30 + 1993
G'"`'�T�R'�
Ctr To the Mayor and Members of the City Council Page 10 of 11
x
Subject: FUTURE FINANCIAL COMMITMENTS
Tara
Summagy of Financial Obligations by Year
Balance as of 10/31/93 $3,818, 691
LESS vehicle replacements for FY 1994 1,300,000
2,518,691
Possible FY 1994 Fund Expenditures:
Millwood Interchange $700,000
Como-Hillside Pool Renovations 50, 000
Fire Station Recreation Center Gym 130,000
ADA Compliance UNKNOWN
Will Rogers Tower Repairs UNKNOWN
Total FY 1994 $880,000
]ossible FY 1995 Fund Expenditures:
Basswood Interchange $600,000
Southwest Rec Center Gym 200, 000
Vehicle Replacement UNKNOWN
ADA Compliance UNKNOWN
Total FY 1995 $800, 000
Additional Expenditures With Unknown Time Frames:
Non-Aviation Projects
Community Facilities Agreements $269,000
Botanic Garden Lighting 80, 000
MDT conversion 343,500
Total $692, 500
Aviation Projects
Meacham Noise Mitigation $690,000
Meacham 16R/34L and Taxiway Reconstruction 351,527
Meacham 16L/34R Reconstruction and Shoulders 500,000
Meacham 9/27 and Taxiways Rehabilitation 150,000
Storm Water Drainage Retention Pond 40,000
Page Avjet Phases II and III $1,800,000
Spinks Wingway Road North Phases I and II 10,000
Total $3,541,527
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7776
November 30, 1993
Te R�
04 To the Mayer and Members of the City Council Page 11 of 11
Subject: FUTURE FINANCIAL COMMITMENTS
ren
Total Possible Non-Aviation Expenditures $20372,500
Total Possible Aviation Expenditures 31541,527
Total Known Possible Expenditures $5.91 ,0�'j
Known Fund Revenues:
DFW Airport Payment- April 1994 $909,091
Centreport/GSIA- June 1994 1,434,193
Centreport/GSIA- June 1995 1,434,193
Total Known Revenues 53 .777:477
If all known (as indicated on the preceding pages, there are many
unknown) possible expenditures listed in this report were to be
made, the reconciliation over a two year period would look like
this:
Balance as of 10/31/93 (minus FY 94 vehicle
replacements) $2,518,691
Total Identified Possible Expenditures,
FY 1994 and FY 1995, Non-Aviation 2,372,500-
Aviation 31541,527-
Total Known Revenues, FY 1994 and FY 1995 31777,477
Balance as of October 1, 1995 $ 382,1441
ISSUED BY THE CITY MANAGER FORT WORTH,TEXAS
ATTACHMENT 1
C2 J of .Fart Worth, Tc �;as
Mayor and Council Communication
DATE REFERENCE SUBJECT: Capital Projects Financing Policy PAGE
NUMBER
5/8/79 C-4167 1 or 2
In developing a long-range Capital Improvements Program, the Council and staff
have to base estimates of financial requirements on very limited cost data
projected up to five years in advance. The rate of inflation can have a serious
impact on the cost of any specific project requiring several years to complete.
The problem has been illustrated most recently in planning the construction of
new fire stations. It applies equally to streets, parks and other facilities.
Consequently, the amount of bonds authorized by the voters may not provide
adequate funds to complete a particular project.
Since bonds normally are voted on at three to five year intervals, capital needs
may develop for specific projects between bond elections. For example, our
recent rapid growth in development generates unforeseen needs for parks and rather
community facilities. In some cases, federal funds are available but local match
is required and thus funds not anticipated in a bond election are required.
All or any of these incidents indicate that the City needs a reserve of capital
! funds to supplement bond funds. The supplementary funds could be used to
complete projects where costs exceed the voted amount or to finance capital
projects between elections. The credit rating agencies encourage cities to
finance some of their capital projects from other than bond funds. The presence
of such a fund would give the Council a resource to use in meeting the City's
need for capital improvement.
One potential source of funds for such a capital projects reserve fund would be
from the sale of City assets no longer needed for their original purpose. In
most cases, these assets were acquired with the proceeds of bonds voted by the
citizens in conjunction with specific capital projects. In some cases, a
portion of these bonds may still be outstanding and are requiring appropriation
of the tax levy for their retirement. The present City practice is to offer
these properties for sale through advertising notices in newspaper and posting
of signs. The sale proceeds are then accounted for as miscellaneous revenue
in the General Fund and the net amount remaining after expenses goes into
Unappropriated Fund Balance of the General Fund and is available during the
annual appropriation process.
Another potential source of funds for a capital projects reserve-are refunds
from other governmental agencies when these refunds are related to prior
purchases of real assets. As an example, the Federal government has a program
of refunding a percentage cf* land coats incurred in development of the D/FW
Regional Airport. At the present time, these funds are being held in reserve
as a resource for debt service on the outstanding general obligation debt.
DATE REFERENCE suejEeT: Capital Projects Fit-racing Polic PAGE
NUMBER
5/8/79 G-4167 _ 2 2
It is anticipated that in the next fiscal year and in the following twelve years
significant funds will be received from Dal-Mac Development, Inc., for the GSIA
property. The property was acquired over a time span of many years with the
proceeds from revenue bonds ($4,383,035) , general obligation bonds ($5,000,000),
gifts ($448,348) , and grants from the Federal government ($5,945,917).
There are other- tracts of land within the City acquired by gifts or for unpaid
taxes. Most of these parcels are surplus to the City needs. If no City depart-
ment has use for such parcels,they are regularly offered for sale by newspaper
advertising, lists to requesting parties, and by posting signs on the property.
The proceeds from such sales are credited to miscellaneous revenues .atld the net
after expenses goes to the Unappropriated Fund Balances of the General Fund.
Recommendation
The staff recommends that all proceeds from the sale of real property assets in
the General Fixed Assets account group or refunds of expenditures from other
governmental agencies be placed into a Capital Projects Reserve Account to be
appropriated by the Council for capital projects.
Regarding the specific case of GSIA and in view of the amount of funds involved,
the staff recommends that the Council adopt the following policy:
1. Resolve all appropriate claims of the Federal government as
to use of proceeds;
2. First additional proceeds (after Federal claims) go into a
fund to defease any outstanding revenue bonds ($3,855,000 as
of April 30, 1979);
3. Next additional proceeds repay General Fund advances ($10,535,382
to the Airport Fund) to be placed in the Capital Projects Reserve
Account;
4. Any additional proceeds, go into Capital Projects Reserve Account
and be earmarked specifically for future airport improvements.
MCM:plg
SUBMITTED FOR THE
CITY MANAGER'S DISPOSITION BY COUNCIL: PROCEfSED BY
OFFICE BY: �. ❑ APPROVED
ORIGINATING ❑ OTHER (DESCRIBE)
DEPARTMENT HEAD: Matson CITY SECRETARY
FOR ADDITIONAL INFORMATION
CONTACT: David Ivory, Ext. 8505 DATE