HomeMy WebLinkAboutContract 61209-A1csco No. 61209-A1
TRANSPORTATION IMPACT FEE CREDIT AGREEMENT AMENDMENT
AMENDMENT NO. 1
TO CITY SECRETARY CONTRACT NO. 61209
WHEREAS, the City of Fort Worth ("City"), a Texas home rule municipal corporation, and
GBTM Sendera LLC, a Limited Liability company autharized to do business in Texas ("Owner"),
made and entered into a Transportation Impact Fee Credit Agreement, City Secretary Contract No.
61209 (the "Agreement") on 3/29/2024; and
WHEREAS, the Owner received approval for construction plans (IPRC22-0093) on
11/11/2022, executed a Community Facilities Agreement (CFA22-0182, CSCO 59115) on
03/27/2023, and obtained final acceptance by the City for Sendera Ranch Boulevard and Rancho
Canyon, City Project 103700, on 09/30/2024; and
WHEREAS, the Owner has dedicated 537,705 square feet of additional right-of-way for
Sendera Ranch Boulevard north of Rancho Canyon with FP-23-049, recorded as Instrument
202405170000656, on 5/17/2024; and
WHEREAS, it has become necessary to execute this Amendment No. 1 to said Agreement to
incorporate additional credits created by the dedication of Sendera Ranch Blvd. right-of-way
north from Rancho Canyon Way by replacing Exhibit "D" with the Exhibit "D-1" and
supplementing Exhibit "E" with the EXhibit "E-1";
NOW, THEREFORE, for and in consideration of the mutual agreements, covenants, and
conditions contained herein, and other good and valuable consideration, the City and the Owner
hereby covenant and agree as follows:
1. Recitals. The recitals contained in this Agreement are true and correct as of the
Effective Date and form the basis upon which the Parties negotiated and entered into
this Agreement.
2. Exhibit "D" to the Agreement shall be replaced with Exhibit "D-1"attached hereto and
incorporated herein by this reference.
3. Exhibit "E" to the Agreement shall be amended by adding Exhibit `B-1", attached
hereto and incorporated herein by this reference.
All other provisions of Agreement which are not expressly modified herein shall remain in full
force and effect.
(Remainder of Page Intentionally Left Blank)
Transportation Impact Fee Credit Agreement- CA-23-009 A1
Madero A1
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Page 1 of 8
1/27/2025
IN WITNESS WHEREOF, the undersigned parties have executed this Agreement to be
effective as of the date subscribed by the City's Assistant City Manager.
CITY OF FORT WORTH, TEXAS
T�c� Su�.�ir�elL
Dana Burghdoff (Feb , 2025 CST)
Dana Burghdoff
Assistant City Manager
Date: F2b 1� 2025
Recommended By:
��
Dalton Harrell �lan 31, 2025 09:47 CST)
DJ Harrell
Director, Development Services
Approved as to Form and Legality:
�����
Douglas Black (Jan 31, 2025 P:30 CST)
Douglas Black
Assistant City Attorney
M&C: None required
Form 1295: None required
ATTEST:
C�LQ�M1�.G#A /J .l�-c¢-�t
J
Jannette Goodall
City Secretary
oF FO/�RT�°a
a�, � /\ �,FdO
oi�ao�J .�o
PQ e o!/ Vao � °
QPab nEXP5.o4
OWNER
GBTM Sendera, LLC
A Delaware Limited
Liability Company
Bobby Samuel
Authorized Signer
City Contract Compliance Manager:
By signing, I acknowledge that I am the
person responsible for the monitoring and
administration of this contract, including
ensuring all performance and reporting
requirements.
,�1D
nifer Ro erts (Jan 30, 2025 09:53 CST)
Jennifer H. Roberts
Assistant Director, Development Services
Department
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Transportation Impact Fee Credit Agreement- CA-23-009 A1 Page 2 of 8
Madero A1 1/27/2025
EXHIBIT LIST
"D-1" Eligible Transportation Improvements
"E-1" Additional Credits Against Transportation Impact Fees
Transportation Impact Fee Credit Agreement- CA-23-009 A1 Page 3 of 8
Madero A1 1/27/2025
EXHIBIT D-1
��
Eligible Transportation Improvements
Fox,�_�
Madero Al
Eligible Transportation Improvements for Credit
against Transportation Impact Fees
. ::� �
.,.,! f'. �,� . ,
� • - , • Development Plan Area
' Right-of-Way Dedication / Roadway
, �;
� �� ' Construction
` - Right-of-Way Dedication/Roadway
Construction/ Original agreement
x
U
$
Q
a
Q
�
w
4
�
w
�
C�U�ISLI�NC��k2
GOFiTiJO
� �
�a
� �
� � �
c� � w
C] [Y
O
� �
� 4t p
w � ~
� � �
� �'
� �
w '�
�
;_
.. _,...___�.'..
��
��
Q� ¢� �.
�
�r�r�sa
� � ti
wwc� �
� � � �
z
a
�
t�
Eli lg�ble
Improvements
Sendera Ranch
Rancho Canyon
z
�arvcrro ea�ro� �
� �
srr��ro�a n� o
�
L� a,an�ra,a � �
�
To�c� �o w
�� �
�
� � ���''�°����,�� �
w � �
�
p . �� �A,y,Nq �,�qC�-
c'ry , .p -
, " '� r... 1{df`F,fiNa���a��..., ;. .
Reference # Limits
FP-23-049 Right-of-way dedication
CPN 103700 Construction of Sendera Ranch
CFA22-0182
CSCO 59115
Transportation Impact Fee Credit Agreement- CA-23-009 A1 Page 4 of 8
Madero A1 1/27/2025
EXHIBIT E-1
Additional Credits Against Transportation Impact Fees
Trans ortation Im act Fee Credit Overview
Value of ROW Dedication
Instrument # Final Plat # Eligible Arterial Value
202405170000656 FP-23-049 Sendera Ranch Blvd $1,892,720.33
ROW Trans ortation Im act Fee Credit $1,892,720.33
TrIF Eligible Community Facilities Agreement Construction - 100% Eligible
City Secretary # CFA # Eligible Arterial Value
CFA22-0182
59115 CPN 103700 Sendera Ranch Blvd $2,238,735.50
IPRC22-0093
Total Transportation Impact Fee Eligible $2,238,735.50
Communit Facilities A reement Value
Engineering, Surveying, and Material Testing = 20% of total �447,747.10
eli ible construction costs
Trans ortation Im act Fee Credit $4,579,202.93
Transportation Impact Fee Credit Agreement- CA-23-009 A1 Page 5 of 8
Madero A1 1/27/2025
Right-of-Way Valuation for Madero
Valuation Method 1- Percenta e of TIP Pro'ect Cost
Eligible Arterial Sendera Ranch Blvd
2022 Transportation Improvements Plan Project Number B-10
Estimated Construction Costs from 2022 Transportation $9,344,000
Improvements Plan
Value of Total Project Right-of-Way (20% of Construction $1,868,800
Cost
Total Project Length (LF) 4840
Arterial Cross-Secrion Width LF 110
Additional ROW needed for Roundabout SF $�
Total Pro'ect Ri ht-of-Wa SF 532400
Ri ht-of-Wa Value Per S uare Foot $3.52
Valuation Method 2- Percentage of Construction Project
Cost
Eligible Arterial Sendera Ranch Blvd
City Project Number 103700
Final Construction Costs from Norice of Completion (Green
Sheet) $2,238,735.50
Value of Total Project Right-of-Way (20% of Construction $447,747
Cost
Total Project Length (LF) 4655
Arterial Cross-Section Width LF 110
Additional ROW needed for Roundabout SF �
Total Pro'ect Ri ht-of-Wa SF 537,705
Ri ht-of-Wa Value Per S uare Foot $0.84
Valuation Method 3- TAD a raised value Sendera Ranch Blvd
DCAD Value as of 08/9/2023 $2,803,230
DCAD Account 56751
Total Area SF 4,105,530
A raised Value $2,803,230.00
Value er S uare Foot $0.69
Ri ht-of-Wa Dedication
Sendera Ranch Blvd
Recordin Instrument Number 202405170000656
Final Plat Number FP-23-049
Recardin Date 5/16/2024
Total area of ROW dedicated SF 537,705
Value er SF $3.52
ROW Credit Available $1,892,720.33
Transportation Impact Fee Credit Agreement- CA-23-009 A1 Page 6 of 8
Madero A1 1/27/2025
Bidlist
Item Description Unit Completed Eligible Unit Credit Available
No. Quantity Quantity Price
UNIT IIL• DRAINAGE IMPROVEMENTS
1 Trench Safery LF 4,358 4,358 $1.00 $4,358.00
2 � Concrete Collar � EA � 6 � 6 � $750.00 � $4,500.00
3 21" RCP, Class III LF 968 968 $65.00 $62,920.00
4 � 24" RCP, Class III � LF � 1,590 � 1,590 � $75.00 � $119,250.00
5 � 27" RCP, Class III � LF � 245 � 245 � $80.00 � $19,600.00
( � 30" RCP, Class III � LF � 61 � 61 � $85.00 � $5,185.00
'7 � 33" RCP, Class III � LF � 298 � 298 � $105.00 � $31,290.00
g � 36" RCP, Class III � LF � 189 � 189 � $120.00 � $22,680.00
9 � 42" RCP, Class III � LF � 1,007 � 1,007 � $150.00 � $151,050.00
11 10' Recessed inlet EA 12 12 $4,600.00 $55,200.00
12 � 4' Drop Inlet � EA � 1� 1�$5,800.00 � $5,800.00
13 4' Storm Junction Box EA 7 7$4,800.00 $33,600.00
�4 � 5' Storm Junction Box � EA � 2 � 2 � $6,200.00 � $12,400.00
22 InletProtection EA 13 13 $150.00 $1,950.00
TOTAL UNIT IIL• DRAINAGE IMPROVEMENTS $529,783.00
UNIT IV: PAVING IMPROVEMENTS
1 Hydrated Lime (36 lbs/sy) TN 267 267 $195.00 $52,104.00
2 � 8" Lime Treatment � SY � 14,843 � 14,843 � $4.00 � $59,372.00
3 � 10" Conc Pvmt � SY � 13,792 � 13,792 � $72.00 � $993,024.00
4 � 4" Conc Sidewalk � SF � 44,523 � 44,523 � $3.50 � $155,830.50
5 I Barrier Free Ramp, Type R-1 I EA I 8 I 8 I$1,800.00 I $14,400.00
( � Barrier Free Ramp, Type P-1 � EA � 2� 2�$1,500.00 � $3,000.00
� � Topsoil � CY � 1,025 � 1,025 � $24.00 � $24,600.00
g � B1ockSodPlacement � SY � 6,147 � 6,147 � $8.00 � $49,176.00
9 Construct Std. Pvmt. Header LF 179 179 $20.00 $3,580.00
10 � Construct Barricade � EA � 6 � 6 � $600.00 � $3,600.00
ll Stop Signs (R1-1) EA 1 1 $750.00 $750.00
i2 � Street Name Blade Pair (D3-1) � EA � l� 1� $200.00 � $200.00
13 No Outlet Sign (W14-2) EA 1 1 $500.00 $500.00
14 � Street Sign Pole � EA � 2� 2� $250.00 � $500.00
15 Remove Barricade & Connect to Existing EA 1 1 $500.00 $500.00
Pavement
16 TYPEII-A-A 4" RPM EA 119 119 $5.00 $595.00
� � � REFL PAV MRK TY I(Y)(6")(DBL)(SLD) � LF � 4,728 � 4,728 � $6.00 � $28,368.00
Ig REFL PAV MRK TY I(W)(6")(SNG)(SLD) LF 1,450 1,450 $4.00 $5,800.00
� 9 REFL PAV MRK TY I(W)(8")(SNG)(SLD) LF 1,429 1,429 $6.00 $8,574.00
TOTAL UNIT IV: PAVING IMPROVEMENTS $1,404,473.50
Transportation Impact Fee Credit Agreement- CA-23-009 A1 Page 7 of 8
Madero A1 1/27/2025
UNIT V: STREET LIGHTING IMPROVEMENTS
1 2" CONDT PVC SCH 80 (T) LF 4,699 4,699 $15.00 $70,485.00
2 LED Lighting Fixture (138W) EA 50 50 $800.00 $40,000.00
3 � Install Type 33A Arm � EA � 50 � 50 �$600.00 � $30,000.00
4 R�dwy Illum Assembly TY 18,18A,19, and D- EA 25 25 $3,400.00 $85,000.00
5 Rdwy Illum Foundation TY 3,5,6, and 8 EA 25 25 $1,500.00 $37,500.00
( I Ground Box I EA I l4 I 14 I$950.00 I $13,300.00
� 3-#2 Copper Wire LF 4,699 4,699 $6.00 $28,194.00
TOTAL UNIT V: STREET LIGHTING IMPROVEMENTS $304,479.00
Bid Summary
UNIT III: DRAINAGE IMPROVEMENTS
UNIT IV: PAVING IMPROVEMENTS
UNIT V: STREET LIGHTING IMPROVEMENTS
UNIT VI: TRAFFIC SIGNAL IMPROVEMENTS
$529,783.00
$1,404,473.50
$304,479.00
$0.00
VALUE OF CFA22-0182, CPN 103700 ELIGIBLE CONSTRUCTION SUBTOTAL $2,238,735.50
Transportation Impact Fee Credit Agreement- CA-23-009 A1 Page 8 of 8
Madero A1 1/27/2025