HomeMy WebLinkAboutContract 59847-CO1FORT NORTH City of Fort Worth
_V` Change Order Request
CSC No. 59847-COI
Project Name: 1
Part 14 -Channel Segment C Sanitary Sewer Relocations
f City Sec No.: 59847
Project No.(s):1
59847 / 104484 / 26680 / 061018052 1
DOE No. 1 N/A
I City Proj. No.: 104484
Project Description:
Relocation and abandonments of sanitary sewer facilites to accommodate future Bypass Channel C by the United States, Army Corps of
Engineering for the Fort Worth Central City project.
Contractor:]
S.J. Louis Construction of Texas, Ltd.
I Change Order # �
1 � Date: 1 3/27/2025
City Project Mgr.1
Liam Conlon
City Inspector:
Stephen Martinez
Phone Number:]
817-392-6824 �
Phone Number:l
682-234-2767 1
Dept. Water
Original Contract Amount
Extras to Date
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
Amount of Proposed Change Order
Revised Contract Amount
Original Funds Available for Change Orders
Remaining Funds Available for this CO
Additional Funding (if necessary)
Sewer Totals
$34,824,041.30 $34,824,041.30
j
$34,824,041.30
$34,824,041.30
$244,271.03
$244,271.03
$35,068,312.33
$35,068,312.33
$417,888.00
$417,888.00
$417,888.00
$417,888.00
Contract Time
(Calender days)
500
500
161
661
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT 0.70%
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST + 25%) �$43,530,051.63
JUSTIFICATION (REASONS) FOR CHANGE ORDER
Change Order No. 1 will provide for sanitary sewer main and manhole rim elevations between stations 1+00 and
7+00 to accommodate future Cannel grading by the United States Army Carps of Engineers. The proposed future
grades were unknown prior to advertising the project for bid.
Staff concurs with the contractor's request for additional calendar days for this change order.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in
full (both time and money) for all costs arising out of, or incidental to, the above Change Order.
111Wractor's Comp tra i nat re at
S.J. Louis Construction of Texas, Ltd. Adam Lunsford �3 ZZ7
1 -, foI- mevheil a�-tineL
actor (Water Dept)
Cl��i rto�l��� ttcr�de�
Mar 28,2025
1 Assistant '
Mar31,2025
lupasc CK tmar,i, �v����:wwi,
Rlli0nflf
M&C Number 25-0268
T.S for Liam Conlon
1ITIFTMLVAHIIm
M&C Date Approved
03/27/2027
Apr6,2025
Fc� RT VV" RT H City of Fort Worth
Change Order Additions
Project Name Part 14 - Channel Segment C Sanitary Sewer Relocations City Sec No.: 1 59847
Project No.(s): 59847 / 104484 / 26680 / 061018052 DOE No.1 N/A I City Proj. No.: 1 104484
Project Relocation and abandonments of sanitary sewer facilites to accommodate future Bypass Channel C by the United
Description States, Army Corps of Engineering for the Fort Worth Central City project.
Contractor S.J. Louis Construction of Texas, Ltd. I Change Order: 0 Date: 1 3/27/2025
City Project Mgr. Liam Conlon City Inspector I Stephen Martinez
I I tM UF-SI:KIN I [UN
28 3339.1103 5' Extra Depth Manhole
37 3339.0001 Epoxy Manhole Liner
38 3339.0002 Epoxy Structure Liner
NEW 9999.0019 Sanitary Sewer Structure B-1 Extra Depth
NEW Material Handling for TRWD
ADDITIONS
DEPT
Q1 Unit
Unit Cost
Total
Sewer
1.00 VF
$263.00
$5,523.00
Sewer
21.00 VF
$500.00
$10,500.00
Sewer
1,315.00 SF
$29.00
$38,135.00
Sewer
1.00 LS
$185,550.75
$185,550.75
Sewer
1.00 LS
$4,562.28
$4,562.28
lWater
Sewer $244,271.03
Page 1 of 1 lAdditions Sub Total $244,271.03
F"P,T Wol]-? IuY1 City of Fort Worth
Change Order Deletions
Project Name I Part 14 - Channel Segment C Sanitary Sewer Relocations J City Sec No.: 59847
Project No.(s): 59847 / 104484 / 26680 / 061018052 1 DOE No. I N/A I City Proj. No.: 104484
Project Description Relocation and abandonments of sanitary sewer facilites to accommodate future Bypass Channel C by the United
States, Army Corps of Engineering for the Fort Worth Central City project.
Contractor I S.J. Louis Construction of Texas, Ltd. Change Order: F1 I Date 3/27/2025
City Project Mgr. Liam Conlon City Inspector: I Stephen Martinez
DELETIONS
ITEM DESCRIPTION I DEPT Oty Unit Unit Cost Total J
I
Water
Sewer
Page 1 of 1 Deletions Sub Total
MIWBE Breakdown for this Change Order
MWBE Sub I Type of Service I Amount for this CO
Same as original Contract
CO #
Previous Change Orders
DATE
Total
Total
AMOUNT
$0.00 1
$0.00
Page 1 of 1
City of Fort Worth, Texas
Mayor and Council Communication
DATE: Tuesday, March 25, 2025 REFERENCE NO.: **M&C 25-0268
LOG NAME: 60FWCCP14SSRCO1-SJLOUIS
SUBJECT:
(CD 2) Authorize Execution of Change Order No. 1 in the Amount of $244,271.03 to a Contract with S.J.
Louis Construction of Texas, LTD, for the Fort Worth Central City Part 14- Channel Segment C, Sanitary
Sewer Relocation, Adopt Resolution Expressing Official Intent for the City to Reimburse Itself with
Proceeds of Future Debt and/or Payments from the Tarrant Regional Water District for the Fort Worth
Central City Water & Sewer Relocations Project, and Adopt Appropriation Ordinance to Effect a Portion of
Water's Contribution to the Fiscal Years 2025-2029 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize execution of Change Order No. 1 in the amount of $244,271.03 to City Secretary No.
59847 a contract with S.J. Louis Construction of Texas, LTD for the Fort Worth Central City Part 14-
Channel Segment C, Sanitary Sewer Relocation for a revised contract amount of $35,068,312.33;
2. Adopt the attached resolution expressing official intent to reimburse expenditures with proceeds
from future debt and/or annual payments from the Tarrant Regional Water District for the Fort Worth
Central City Water and Sewer Relocations project; and
3. Adopt the attached appropriation ordinance adjusting appropriations in the Water & Sewer
Commercial Paper Fund by decreasing appropriations in the Commercial Paper fund (City Project
No. UCMLPR) in the amount of $244,272.00 and increasing appropriations in the Fort Worth
Central City Water and Sewer Relocations project (City Project No. 104484) by the same amount to
effect a portion of Water's contribution to the Fiscal Years 2025-2029 Capital Improvement Program.
DISCUSSION:
On June 27th, 2023 by Mayor and Council Communication (M&C) 23-0542, the City Council authorized a
construction contract with S.J. Louis Construction of Texas, LTD in the amount of $34,824,041.30 for Fort
Worth Central City Part 14- Channel Segment C, Sanitary Sewer.
Change Order No. 1 in the amount of $244,271.03 will provide for sanitary sewer main and manhole rim
elevations between stations 1+00 and 7+00 to accommodate future Channel grading by the United States
Army Corps of Engineers. The proposed future grades were unknown prior to advertising the project for
bid.
This project is anticipated to be repaid from a series of annual reimbursements from the Tarrant Regional
Water District (TRWD) as part of the Fort Worth Central City (FWCC) Water & Sewer Relocations project.
In the event any bond -eligible costs are not fully reimbursed by TRWD, those costs would be anticipated
to be included in a future revenue bond issue for the Water & Sewer Fund. Available cash within the Water
and Sewer portfolio and the City's portfolio along with the appropriation authority authorized under the
Callable Commercial Paper Program (CP) will be used to provide interim financing for this project until the
debt is issued. Once payment is received from TRWD and/or debt associated with the unreimbursed
portions of this project is sold, those funds will be used to reimburse the Water and Sewer portfolio and the
City's portfolio in accordance with the attached reimbursement resolution. Under federal law, debt must be
issued within approximately three years in order for these expenses to be reimbursable. Adoption of the
attached resolution does not obligate the City to sell bonds but preserves the ability of the City to
reimburse itself from tax-exempt bond proceeds.
It is the practice of the Water Department to appropriate its CIP plan throughout the Fiscal Year (FY),
instead of within the annual budget ordinance, as projects commence, additional funding needs are
identified, and to comply with bond covenants. The actions in the M&C will appropriate funds in support of
the Water's portion of the City of Fort Worth's Fiscal Years 2025-2029 Capital Improvement Program.
Appropriations for the Fort Worth Central City Part 14- Channel Segment C, Sanitary Sewer in the FWCC
Water and Sewer Relocations project is depicted below:
Capital
Project
Budget
Revised
FY2025 CIP Change
Fund
Name
Name
Authority FY2025
Appropriations (Increase /
Budget
Decrease)
56023 -
104484 —
W&S
FWCC
Commercial
Water &
$0.00 This M&C $244,272.00 $244,272.00
Paper
Sewer
Relocations
Funding for the Fort Worth Central City Part 14- Channel Segment C, Sanitary Sewer Relocations in the
FWCC Water and Sewer Relocations Project is depicted below:
Fund
1N&S
Commercial
Paper - Fund
56023
W&S Capital
Projects — Fund
56002
Existing Additional Project Total*
Appropriations I Appropriations
$27,116,775.77
$11,895,620.23
Project Total 11 $39,012,396.0011
$244,272.00 $27,361,047.77
$0.00 $11,895,620.23
$244,272.00I1$39,256,668.00
The sanitary sewer $244,271.03 amount of this Change Order is considered Trinity River Vision (TRV)-
relocated work, which are eligible for funding from Tax Increment Reinvestment Zone No. 9 (TRVATIF)
pursuant to the TRVA Project Plan. Having met its $26.6 million commitment to the TRV Project, the City
will be reimbursed the sanitary sewer amount of $244,271.03 by Tarrant Regional Water District (TRWD)
upon completion, in accordance with provisions of the executed Interlocal Agreement between the City
and the TRWD (City Secretary Contract No. 43425 as amended). The TRV Program Manager in the FW
Lab Department will be responsible for collecting the full reimbursement from TRWD at the end of each
Fiscal Year.
Business Equity — S.J. Louis Construction of Texas, LTD agrees to maintain its initial M/WBE commitment
of 17 percent that it made on the original contract and extend and maintain that same M/WBE commitment
of 17 percent to this first change order. Therefore S.J. Louis Construction of Texas, LTD remains in
compliance with the City's M/WBE Ordinance and attests to its commitment by signature on the
Acceptance of Previous M/WBE Commitment form executed by an authorized representative of its
company.
This project is located in COUNCIL DISTRICT 2.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are currently available in the Commercial Paper project within
the W&S Commercial Paper Fund and upon approval of the above recommendations and adoption of the
attached appropriation ordinance, funds will be available in the W&S Commercial Paper Fund for the
FWCC Water & Sewer Relocations project to support the approval of the above recommendations and
execution of the change order. Prior to any expenditure being incurred, the Water Department has the
responsibility to validate the availability of funds.
FUND IDENTIFIERS (FIDs),:
TO
Fundy Department I
Account� Project Program) ctivity Budget Reference # 1 mount
ID ID Year I (Chartfield 2)
FROM
Fund Department Account! Project Program) ctivity Budget Reference # � moun
ID ID I Year (ChartfieId 2) 1 t(
CERTIFICATIONS:
Submitted for Citv Manager's Office bv: Jesica McEachern (5804)
Originating Department Head: Chris Harder (5020)
Additional Information Contact: Liam Conlon (6824)
ATTACHMENTS
1. 60FWCCP14SSRC01-SJLOUIS FID Table (WCF 01.02.25).xlsx (CFW Internal)
2. 60FWCCP 1 4SSRCO 1 -SJ LOU IS funds availabilitv.docx (CFW Internal)
3. 60FWCCP14SSRC01-SJLOUIS Map.pdf (Public)
4. APC Form Final-CC.pdf (CFW Internal)
5. Commercial Paper as of 01.02.25.xlsx (CFW Internal)
6.ORD.APP 60FWCCP14SSRC01-SJLOUIS_56023_AO25(r3).docx (Public)
7. PBS CPN 104484.pdf (CFW Internal)
8. Res.60FWCCP14SSRC01-SJLOUIS.docx. (Public)
9. SAM.aov search SJ Louis.pdf (CFW Internal)
10. TRV Signed 1295.pdf (CFW Internal)
# IFund I Dept# lAccount I Project ID I Activity lBudget JCF2 JProgram
# iFund Dept# Account Project ID Activity
FIDs REVEN
# I Fund I Dept # lAccount I Project ID I Activity
FIDs Actual
Budget CF 2 1 Program
Year
WEXPEIQSE - No KK c
Budget CF 2 1 Program
Year
Amount
Amount
L Entries I
Amount
Purpose
Purpose
Purpose
Xfer
.Contract Compliance Manager
By signing I acknowledge that I am the person responsible
for the monitoring and administration ofthis contract, including
ensuring all performance and reporting requirements.
Signature
Liam Conlon
Name o f Employee
Project Manager
Title
4,p9vvann�
ATTEST:
Pvo �=d
Ppa* 000 oag*�
�\�c#s�, � �4 aan�bnEXA?o40
Jannette Goodall
City Secreta ry
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX