HomeMy WebLinkAboutContract 61209-A2CSCO NO. 61209-A2
TRANSPORTATION IMPACT FEE CREDIT AGREEMENT AMENDMENT
AMENDMENT NO.2
TO CITY SECRETARY CONTRACT NO.61209
WHEREAS, the City of Fort Worth ("City"), a Texas home rule municipal corporation, and
GBTM Sendera LLC, a Delaware limited liability company authorized to do business in Texas
("Owner"), made and entered into a Transportation Impact Fee Credit Agreement, City Secretary
Contract No. 61209, on 03/29/2024 (the "Agreement"), and has been further amended ("Amendment
No. 1"), City Secretary Contract No. 61209-A1, on 02/01/2025; and
WHEREAS, the Owner received approval for construction plans (IPRC22-0220) on
02/02/2023, executed a Community Facilities Agreement (CFA22-0186, CSCO 60711) on
01/07/2024, and obtained final acceptance by the City for Sendera Ranch Boulevard, City Project
Number 104386, on 03/25/2025; and
WHEREAS, the Owner has dedicated 66,812 square feet of additional right-of-way for
Sendera Ranch Boulevard north of Rancho Canyon with FP-23-031, recorded as Instrument
202405243, on 04/24/2024; and
WHEREAS, it has become necessary to execute this Amendment No. 2 to said
Agreement to incorporate additional credits created by the dedication of Sendera Ranch Blvd.
right-of-way north from Rancho Canyon Way by supplementing Exhibit "D" with the Exhibit
"D-2" and supplementing Exhibit "E" with the Exhibit "E-2";
NOW, THEREFORE, for and in consideration of the mutual agreements, covenants, and
conditions contained herein, and other good and valuable consideration, the City and the Owner
hereby covenant and agree as follows:
1. Recitals. The recitals contained in this Agreement are true and correct as of the
Effective Date and form the basis upon which the Parties negotiated and entered into
this Agreement.
2. Exhibit "D" to the Agreement shall be supplemented with Exhibit "D-2"attached hereto
and incorporated herein by this reference.
3. Exhibit "E" to the Agreement shall be supplemented by adding Exhibit "E-2", attached
hereto and incorporated herein by this reference.
All other provisions of Agreement which are not expressly modified herein shall remain in full
force and effect.
OFFICIAL RECORD
(Remainder of Page Intentionally Left Blank) CITY SECRETARY
FT. WORTH, TX
Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 1 of 9
Madero A2 3/31/2025
IN WITNESS WHEREOF, the undersigned parties have executed this Agreement to be
effective as of the date subscribed by the City's Assistant City Manager.
CITY OF FORT WORTH, TEXAS
Jesica McEachern
Assistant City Manager
Date: Apr 14, 2025
Recommended By:
zz�.�
Dalton Harrell Apr 3, 2025 08:41 CDT)
DJ Harrell
Director, Development Services
Approved as to Form and Legality:
Douglas Black (Apr 4, 2025 16:10 CDT)
Douglas Black
Assistant City Attorney
M&C: None required
Form 1295: None required
ATTEST:
govapp
a ��
FORT�o�-1d
fit"�OF
o=0
dv800
�4II4 nEXA?oQO
Jannette Goodall
City Secretary
OWNER
GBTM Sendera, LLC
A Delaware Limited
Liability Company
Bobby Samuel
Authorized Signer
City Contract Compliance Manager:
By signing, I acknowledge that I am the
person responsible for the monitoring and
administration of this contract, including
ensuring all performance and reporting
requirements.
"L44
fifer Ro erts (Apr 1, 202512:49 CDT)
Jennifer H. Roberts
Assistant Director, Development Services
Department
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 2 of 9
Madero A2 3/31/2025
EXHIBIT LIST
"D-2" Eligible Transportation Improvements
"E-2" Additional Credits Against Transportation Impact Fees
Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 3 of 9
Madero A2 3/31/2025
Additional
Eligible Improvements
Rancho Canyon Way
Rancho Canyon Way &
Sendera Ranch Blvd.
CSCO 60711
EXHIBIT D-2
CFA22-0186
CPN 104386
IPRC22-0220
Foxes_®
Madero A2
Eligible Transportation Improvements for Credit
against Transportation Impact Fees
Key
- Development Plan Area
- Roadway construction
- Right -of -Way dedication with roadway
rnn etn 1 rti nn
RANCHO CANYON
7'
'HUNOER81RD
Limits
Right-of-way dedication
Construction of paving,
drainage, and streetlights
GUNSLINGER
Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 4 of 9
Madero A2 3/31/2025
EXHIBIT E-2
Additional Credits Against Transportation Impact Fees
Madero
Transportation Impact Fee Credit Overview
Value of ROW Dedication
Instrument # Final Plat # Eligible Arterial
202405243 FP-23-031 Rancho Canyon Way
ROW Transportation Impact Fee Credit
Value
$232,505.76
$232,505.76
TrIF Eligible Community Facilities Agreement Construction - 100% Eligible
City Secretary # CFA # Eligible Arterial
CFA22-0186 Sendera Ranch Blvd $1,488,364.01
60711 CPN 104386 & Rancho Canyon Way
IPRC22-0220
Engineering, Surveying, and Material Testing = 20% of total $297,672.80
eligible construction costs
Total Transportation Impact Fee Credit $2,018,542.57
Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 5 of 9
Madero A2 3/31/2025
Right -of -Way Valuation for Madero Ph 16
Valuation Method 1 - Percentage of TIP Project Cost
Eligible Arterial
Rancho Canyon Way
2022 Transportation Improvements Plan Project Number
B-10
Estimated Construction Costs from 2022 Transportation
$9,344,000
Improvements Plan
Value of Total Project Right -of -Way (20% of Construction
$1,868,800
Cost)
Total Project Length (LF)
4840
Arterial Cross -Section Width (LF)
110
Additional ROW needed for Roundabout (SF)
$0
Total Project Right -of -Way (SF)
537,705
Right -of -Way Value Per Square Foot
$3.48
Valuation Method 2 - Percentage of Construction Project
Cost
Eligible Arterial Rancho Canyon Way
City Project Number 104386
Final Construction Costs from Notice of Completion (Green
$7,146,420.69
Sheet)
Value of Total Project Right -of -Way (20% of Construction $1,429,284.00
Cost)
Total Project Length (LF) 4655
Arterial Cross -Section Width (LF) 55
Additional ROW needed for Roundabout (SF) 0
Total Project Right -of -Way (SF) 537,705
Right -of -Way Value Per Square Foot $2.66
Valuation Method 3 - TAD appraised value Rancho Canyon Way
DCAD Value as of 08/9/2023 $2,803,230.00
DCAD Account 56751
Total Area (SF) 4,105,530
Appraised Value $2,803,230.00
Value per Square Foot $0.69
Right -of -Way Dedication
Rancho Canyon Way
Recording Instrument Number 202405243
Final Plat Number FP-23-031
Recording Date 4/24/2024
Total area of ROW dedicated (SF) 66,812
Value per SF $3.48
ROW Credit Available $232,505.76
Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 6 of 9
Madero A2 3/31/2025
Madero Ph 16 - RCW = Rancho Canyon Way SRB = Sendera Ranch Blvd.
Value of Eligible Community Facilities Agreement Construction, CPN 104386
Bidlist
Eligible
Eligible
Credit
Item
Description
Unit
Roadway
Quantity
Unit Price
Available
No.
UNIT III: DRAINAGE
IMPROVEMENT",
1
3305.0109 Trench Safety
0
SRB
42
$2.00
$84.00
2
3341.0201 21" RCP, Class III
EA
SRB
42
$75.00
$3,150.00
5
3349.6001 10' Recessed Inlet
0
SRB
5
$4,200.00
$21,000.00
7
9999.0036 Connection to Existing 21" RCP
0
SRB
5
$1,500.00
$7,500.00
11
9999.0007 Inlet Protection
0
SRB
5
$200.00
$1,000.00
1
3305.0109 Trench Safety
LF
RCW
28
$2.00
$56.00
3
3341.0201 21" RCP, Class III
LF
RCW
15
$75.00
$1,125.00
4
3341.0205 24" RCP, Class III
LF
RCW
13
$85.00
$1,105.00
8
3349.6001 10' Recessed Inlet
EA
RCW
1
$4,200.00
$4,200.00
9
3349.6002 15' Recessed Inlet
EA
RCW
1
$5,200.00
$5,200.00
14
9999.0007 Inlet Protection
EA
RCW
2
$200.00
$400.00
TOTAL UNIT III: DRAINAGE IMPROVEMENTS
$44,820.00
1
3211.0400 Hydrated Lime (36 Ibs/sy)
TN
SRB
134
$245.00
$32,810.40
2
3211.0502 8" Lime Treatment
SY
SRB
7,443
$5.00
$37,213.55
3
3213.0105 10" Conc Pvmt
SY
SRB
6,392
$86.00
$549,687.06
4
3213.0501 Barrier Free Ramp, Type R-1
EA
SRB
4
$2,400.00
$9,600.00
5
3213.0506 Barrier Free Ramp, Type P-1
EA
SRB
2
$1,800.00
$3,600.00
6
3291.0100 Topsoil
CY
SRB
725
$28.00
$20,300.00
7
3292.0100 Block Sod Placement
SY
SRB
4,353
$9.00
$39,177.00
8
9999.0023 10" Non -Reinforced Concrete Pavement
SY
SRB
594
$70.00
$41,580.00
9
9999.0022 10' Sidewalk
SF
SRB
14,217
$4.00
$56,868.00
10
9999.0024 Construct Type III Barricade
EA
SRB
1
$800.00
$800.00
11
9999.0025 Construct Std. Pvmt. Header
LF
SRB
36
$25.00
$900.00
12
9999.0044 Saw -Cut Existing Curb
LF
SRB
762
$30.00
$22,860.00
13
9999.0026 Lane Legend Arrows
EA
SRB
25
$500.00
$12,500.00
14
9999.0027 TYPEII-A-A 4" RPM
EA
SRB
5
$6.00
$30.00
15
9999.0028 TYPE II-CR 4" RPM
EA
SRB
85
$6.00
$510.00
16
9999.0045 REFL PAV MRK TY I(W)(6")(SNG)(SLD)
LF
SRB
911
$5.00
$4,555.00
17
9999.0029 REFL PAV MRK TY I(W)(8")(SNG)(SLD)
LF
SRB
300
$5.00
$1,500.00
18
9999.0030 REFL PAV MRK TY I(Y)(6")(DBL)(SLD)
LF
SRB
198
$5.00
$990.00
19
9999.0046 REFL PAV MRK TYI(W)(18")(SNG)(SLD)
LF
SRB
105
$5.00
$525.00
20
9999.0030 REFL PAV MRK TY I(W)(6")(SNG)(BRK)
LF
SRB
730
$5.00
$3,650.00
9999.0047 Crosswalk Striping REFL PAV MRK TY
21
I(W)(24")(SNG)(SLD) With I(B)(6")(DBL)(SLD)
LS
SRB
1
$2,500.00
$2,500.00
22
9999.0031 REFL PAV MRK TY I(W)(24"(SNG)(SLD)
LF
SRB
119
$25.00
$2,975.00
Stop Bar
23
9999.0048 Remove TYPE II -A -A RPM
EA
SRB
46
$2.00
$92.00
24
9999.0049 Remove REFL PAV MARK TY I(Y)
LF
SRB
1,822
$1.00
$1,822.00
(6")(DB)(SLD)
25
9999.0050 Remove and Relocate Stop Sign
EA
SRB
1
$750.00
$750.00
Transportation Impact Fee Credit Agreement- CA-23-009 A2
Page 7
of 9
Madero A2
3/31/2025
26
9999.0033 All Way Stop Sign (R1-1)
EA
SRB
5
$850.00
$4,250.00
27
9999.0051 Do Not Enter Sign (SR5-1)
EA
SRB
2
$850.00
$1,700.00
28
9999.0052 Keep Right Sign (R4-7)
EA
SRB
1
$850.00
$850.00
29
9999.0053 Relocate No Outlet Sign (W14-2)
EA
SRB
1
$750.00
$750.00
30
99999.0035 All Way Plaques on Existing Stop sign (R1-
EA
SRB
1
$850.00
$850.00
31
9999.0054 Left Turn Only Sign (R3-5L)
EA
SRB
1
$850.00
$850.00
32
9999.0034 Street Name Blade Pair (D3-1)
EA
SRB
2
$250.00
$500.00
33
9999.0013 Street Sign Pole
EA
SRB
6
$500.00
$3,000.00
1
3211.0400 Hydrated Lime (36 Ibs/sy)
TN
RCW
74
$245.00
$18,130.00
2
3211.0502 8" Lime Treatment
SY
RCW
4,112
$5.00
$20,560.00
3
3213.0105 10" Conc Pvmt
SY
RCW
3,218
$86.00
$276,748.00
4
3213.0501 Barrier Free Ramp, Type R-1
EA
RCW
2
$2,400.00
$4,800.00
5
3291.0100 Topsoil
CY
RCW
382
$28.00
$10,696.00
6
3292.0100 Block Sod Placement
SY
RCW
2,295
$9.00
$20,655.00
7
9999.0021 Connect to Existing Pavement Header
EA
RCW
1
$1,000.00
$100.00
g
9999.0022 10' Sidewalk
SF
RCW
11,817
$4.00
$47,268.00
9
9999.0023 10" Non -Reinforced Concrete Pavement
SY
RCW
605
$70.00
$42,350.00
10
9999.0024 Construct Type III Barricade
EA
RCW
1
$800.00
$800.00
11
9999.0025 Construct Std. Pvmt. Header
LF
RCW
23
$25.00
$575.00
12
9999.0026 Lane Legend Arrows
EA
RCW
7
$500.00
$3,500.00
13
9999.0027 TYPEII-A-A 4" RPM
EA
RCW
31
$6.00
$186.00
14
9999.0028 TYPE II-CR 4" RPM
EA
RCW
8
$6.00
$48.00
15
9999.0029 REFL PAV MIRK TY I(W)(8")(SNG)(SLD)
LF
RCW
194
$6.00
$1,164.00
16
9999.0030 REFL PAV MIRK TY I(Y)(6")(DBL)(SLD)
LF
RCW
1,195
$5.00
$5,975.00
17
9999.0031 REFL PAV MRK TY I(W)(6")(SNG)(BRK)
LF
RCW
50
$5.00
$250.00
18
9999.0032 REFL PAV MIRK TY I(W)(24")(SNG)(SLD)
LF
RCW
32
$25.00
$800.00
Stop Bar
19
9999.0033 ALL WAY STOP (R1-1)
EA
RCW
1
$850.00
$850.00
20
9999.0034 Street Name Blade Pair (D3-1)
EA
RCW
1
$250.00
$250.00
21
99999.0035 All way Plaques on Existing Stop Sign (R1-
EA
RCW
1
$850.00
$850.00
22
9999.0013 Street Sign Pole
I EA
RCW
1
$300.00
$300.00
■
TOTAL UNIT IV: PAVING IMPROVEMENTS
UNIT V: STREET LIGHT NG IMPROVEMENTS
1
2605.3015 2" CONDT PVC SCH 80 (T)
7 LF
RCW
1,415
$15.00
$21,225.00
2
3441.3201 LED Lighting Fixture (138W)
I EA
RCW
6
$950.00
$5,700.00
3
3441.1632 Install Type 33A Arm
I EA
RCW
6
$550.00
$3,300.00
3441.3003 Rdwy Ilium Assembly TY 18,18A,19, and
4
D-40
EA
RCW
6
$3,700.00
$22,200.00
5
3441.3302 Rdwy Ilium Foundation TY 3,5,6, and 8
I EA
RCW
6
$1,800.00
$10,800.00
6
9999.0036 Ground Box
I EA
RCW
4
$1,050.00
$4,200.00
7
9999.0016 3 - #2 Copper Wire
I LF
RCW
1,415
$7.00
$9,905.00
1
2" CONDT PVC SCH 80, Bore
I LF
SRB
472
$55.00
$25,960.00
Transportation Impact Fee Credit Agreement- CA-23-009
A2
Page 8
of 9
Madero A2
3/31/2025
2 LED Lighting Fixture (138W)
EA
SRB
1
$950.00
$950.00
3 Install Type 33A Arm
EA
SRB
1
$550.00
$550.00
4 Rdwy Illum Assembly TY 18,18A,19, and D-40
EA
SRB
1
$3,700.00
$3,700.00
5 Rdwy Illum Foundation TY 3,5,6, and 8
EA
SRB
2
$1,800.00
$3,600.00
6 Ground Box
EA
SRB
2
$1,050.00
$2,100.00
7 3 - #2 Copper Wire
LF
SRB
472
$7.00
$3,304.00
8 Remove Foundation and Relocate Street Light
EA
SRB
1
$3,500.00
$3,500.00
Assembly
9 Remove and Relocate Ground Box
EA
SRB
5
$850.00
$4,250.00
UNIT VI: TRAFFIC SIGNAL I PROVEMENTS
7 I $0.00
TOTAL UNIT VI: TRAFFIC SIGNAL IMPROVEMENTS _ $0.00
UNIT III: DRAINAGE IMPROVEMENTS $44,820.00
UNIT IV: PAVING IMPROVEMENTS $1,318,300.01
UNIT V: STREET LIGHTING IMPROVEMENTS $125,244.00
UNIT VI: TRAFFIC SIGNAL IMPROVEMENTS $0.00
VALUE OF CFA22-0186, CPN 104386 ELIGIBLE CONSTRUCTION
SUBTOTAL $1,488,364.01
Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 9 of 9
Madero A2 3/31/2025