Loading...
HomeMy WebLinkAboutContract 61209-A2CSCO NO. 61209-A2 TRANSPORTATION IMPACT FEE CREDIT AGREEMENT AMENDMENT AMENDMENT NO.2 TO CITY SECRETARY CONTRACT NO.61209 WHEREAS, the City of Fort Worth ("City"), a Texas home rule municipal corporation, and GBTM Sendera LLC, a Delaware limited liability company authorized to do business in Texas ("Owner"), made and entered into a Transportation Impact Fee Credit Agreement, City Secretary Contract No. 61209, on 03/29/2024 (the "Agreement"), and has been further amended ("Amendment No. 1"), City Secretary Contract No. 61209-A1, on 02/01/2025; and WHEREAS, the Owner received approval for construction plans (IPRC22-0220) on 02/02/2023, executed a Community Facilities Agreement (CFA22-0186, CSCO 60711) on 01/07/2024, and obtained final acceptance by the City for Sendera Ranch Boulevard, City Project Number 104386, on 03/25/2025; and WHEREAS, the Owner has dedicated 66,812 square feet of additional right-of-way for Sendera Ranch Boulevard north of Rancho Canyon with FP-23-031, recorded as Instrument 202405243, on 04/24/2024; and WHEREAS, it has become necessary to execute this Amendment No. 2 to said Agreement to incorporate additional credits created by the dedication of Sendera Ranch Blvd. right-of-way north from Rancho Canyon Way by supplementing Exhibit "D" with the Exhibit "D-2" and supplementing Exhibit "E" with the Exhibit "E-2"; NOW, THEREFORE, for and in consideration of the mutual agreements, covenants, and conditions contained herein, and other good and valuable consideration, the City and the Owner hereby covenant and agree as follows: 1. Recitals. The recitals contained in this Agreement are true and correct as of the Effective Date and form the basis upon which the Parties negotiated and entered into this Agreement. 2. Exhibit "D" to the Agreement shall be supplemented with Exhibit "D-2"attached hereto and incorporated herein by this reference. 3. Exhibit "E" to the Agreement shall be supplemented by adding Exhibit "E-2", attached hereto and incorporated herein by this reference. All other provisions of Agreement which are not expressly modified herein shall remain in full force and effect. OFFICIAL RECORD (Remainder of Page Intentionally Left Blank) CITY SECRETARY FT. WORTH, TX Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 1 of 9 Madero A2 3/31/2025 IN WITNESS WHEREOF, the undersigned parties have executed this Agreement to be effective as of the date subscribed by the City's Assistant City Manager. CITY OF FORT WORTH, TEXAS Jesica McEachern Assistant City Manager Date: Apr 14, 2025 Recommended By: zz�.� Dalton Harrell Apr 3, 2025 08:41 CDT) DJ Harrell Director, Development Services Approved as to Form and Legality: Douglas Black (Apr 4, 2025 16:10 CDT) Douglas Black Assistant City Attorney M&C: None required Form 1295: None required ATTEST: govapp a �� FORT�o�-1d fit"�OF o=0 dv800 �4II4 nEXA?oQO Jannette Goodall City Secretary OWNER GBTM Sendera, LLC A Delaware Limited Liability Company Bobby Samuel Authorized Signer City Contract Compliance Manager: By signing, I acknowledge that I am the person responsible for the monitoring and administration of this contract, including ensuring all performance and reporting requirements. "L44 fifer Ro erts (Apr 1, 202512:49 CDT) Jennifer H. Roberts Assistant Director, Development Services Department OFFICIAL RECORD CITY SECRETARY FT. WORTH, TX Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 2 of 9 Madero A2 3/31/2025 EXHIBIT LIST "D-2" Eligible Transportation Improvements "E-2" Additional Credits Against Transportation Impact Fees Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 3 of 9 Madero A2 3/31/2025 Additional Eligible Improvements Rancho Canyon Way Rancho Canyon Way & Sendera Ranch Blvd. CSCO 60711 EXHIBIT D-2 CFA22-0186 CPN 104386 IPRC22-0220 Foxes_® Madero A2 Eligible Transportation Improvements for Credit against Transportation Impact Fees Key - Development Plan Area - Roadway construction - Right -of -Way dedication with roadway rnn etn 1 rti nn RANCHO CANYON 7' 'HUNOER81RD Limits Right-of-way dedication Construction of paving, drainage, and streetlights GUNSLINGER Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 4 of 9 Madero A2 3/31/2025 EXHIBIT E-2 Additional Credits Against Transportation Impact Fees Madero Transportation Impact Fee Credit Overview Value of ROW Dedication Instrument # Final Plat # Eligible Arterial 202405243 FP-23-031 Rancho Canyon Way ROW Transportation Impact Fee Credit Value $232,505.76 $232,505.76 TrIF Eligible Community Facilities Agreement Construction - 100% Eligible City Secretary # CFA # Eligible Arterial CFA22-0186 Sendera Ranch Blvd $1,488,364.01 60711 CPN 104386 & Rancho Canyon Way IPRC22-0220 Engineering, Surveying, and Material Testing = 20% of total $297,672.80 eligible construction costs Total Transportation Impact Fee Credit $2,018,542.57 Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 5 of 9 Madero A2 3/31/2025 Right -of -Way Valuation for Madero Ph 16 Valuation Method 1 - Percentage of TIP Project Cost Eligible Arterial Rancho Canyon Way 2022 Transportation Improvements Plan Project Number B-10 Estimated Construction Costs from 2022 Transportation $9,344,000 Improvements Plan Value of Total Project Right -of -Way (20% of Construction $1,868,800 Cost) Total Project Length (LF) 4840 Arterial Cross -Section Width (LF) 110 Additional ROW needed for Roundabout (SF) $0 Total Project Right -of -Way (SF) 537,705 Right -of -Way Value Per Square Foot $3.48 Valuation Method 2 - Percentage of Construction Project Cost Eligible Arterial Rancho Canyon Way City Project Number 104386 Final Construction Costs from Notice of Completion (Green $7,146,420.69 Sheet) Value of Total Project Right -of -Way (20% of Construction $1,429,284.00 Cost) Total Project Length (LF) 4655 Arterial Cross -Section Width (LF) 55 Additional ROW needed for Roundabout (SF) 0 Total Project Right -of -Way (SF) 537,705 Right -of -Way Value Per Square Foot $2.66 Valuation Method 3 - TAD appraised value Rancho Canyon Way DCAD Value as of 08/9/2023 $2,803,230.00 DCAD Account 56751 Total Area (SF) 4,105,530 Appraised Value $2,803,230.00 Value per Square Foot $0.69 Right -of -Way Dedication Rancho Canyon Way Recording Instrument Number 202405243 Final Plat Number FP-23-031 Recording Date 4/24/2024 Total area of ROW dedicated (SF) 66,812 Value per SF $3.48 ROW Credit Available $232,505.76 Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 6 of 9 Madero A2 3/31/2025 Madero Ph 16 - RCW = Rancho Canyon Way SRB = Sendera Ranch Blvd. Value of Eligible Community Facilities Agreement Construction, CPN 104386 Bidlist Eligible Eligible Credit Item Description Unit Roadway Quantity Unit Price Available No. UNIT III: DRAINAGE IMPROVEMENT", 1 3305.0109 Trench Safety 0 SRB 42 $2.00 $84.00 2 3341.0201 21" RCP, Class III EA SRB 42 $75.00 $3,150.00 5 3349.6001 10' Recessed Inlet 0 SRB 5 $4,200.00 $21,000.00 7 9999.0036 Connection to Existing 21" RCP 0 SRB 5 $1,500.00 $7,500.00 11 9999.0007 Inlet Protection 0 SRB 5 $200.00 $1,000.00 1 3305.0109 Trench Safety LF RCW 28 $2.00 $56.00 3 3341.0201 21" RCP, Class III LF RCW 15 $75.00 $1,125.00 4 3341.0205 24" RCP, Class III LF RCW 13 $85.00 $1,105.00 8 3349.6001 10' Recessed Inlet EA RCW 1 $4,200.00 $4,200.00 9 3349.6002 15' Recessed Inlet EA RCW 1 $5,200.00 $5,200.00 14 9999.0007 Inlet Protection EA RCW 2 $200.00 $400.00 TOTAL UNIT III: DRAINAGE IMPROVEMENTS $44,820.00 1 3211.0400 Hydrated Lime (36 Ibs/sy) TN SRB 134 $245.00 $32,810.40 2 3211.0502 8" Lime Treatment SY SRB 7,443 $5.00 $37,213.55 3 3213.0105 10" Conc Pvmt SY SRB 6,392 $86.00 $549,687.06 4 3213.0501 Barrier Free Ramp, Type R-1 EA SRB 4 $2,400.00 $9,600.00 5 3213.0506 Barrier Free Ramp, Type P-1 EA SRB 2 $1,800.00 $3,600.00 6 3291.0100 Topsoil CY SRB 725 $28.00 $20,300.00 7 3292.0100 Block Sod Placement SY SRB 4,353 $9.00 $39,177.00 8 9999.0023 10" Non -Reinforced Concrete Pavement SY SRB 594 $70.00 $41,580.00 9 9999.0022 10' Sidewalk SF SRB 14,217 $4.00 $56,868.00 10 9999.0024 Construct Type III Barricade EA SRB 1 $800.00 $800.00 11 9999.0025 Construct Std. Pvmt. Header LF SRB 36 $25.00 $900.00 12 9999.0044 Saw -Cut Existing Curb LF SRB 762 $30.00 $22,860.00 13 9999.0026 Lane Legend Arrows EA SRB 25 $500.00 $12,500.00 14 9999.0027 TYPEII-A-A 4" RPM EA SRB 5 $6.00 $30.00 15 9999.0028 TYPE II-CR 4" RPM EA SRB 85 $6.00 $510.00 16 9999.0045 REFL PAV MRK TY I(W)(6")(SNG)(SLD) LF SRB 911 $5.00 $4,555.00 17 9999.0029 REFL PAV MRK TY I(W)(8")(SNG)(SLD) LF SRB 300 $5.00 $1,500.00 18 9999.0030 REFL PAV MRK TY I(Y)(6")(DBL)(SLD) LF SRB 198 $5.00 $990.00 19 9999.0046 REFL PAV MRK TYI(W)(18")(SNG)(SLD) LF SRB 105 $5.00 $525.00 20 9999.0030 REFL PAV MRK TY I(W)(6")(SNG)(BRK) LF SRB 730 $5.00 $3,650.00 9999.0047 Crosswalk Striping REFL PAV MRK TY 21 I(W)(24")(SNG)(SLD) With I(B)(6")(DBL)(SLD) LS SRB 1 $2,500.00 $2,500.00 22 9999.0031 REFL PAV MRK TY I(W)(24"(SNG)(SLD) LF SRB 119 $25.00 $2,975.00 Stop Bar 23 9999.0048 Remove TYPE II -A -A RPM EA SRB 46 $2.00 $92.00 24 9999.0049 Remove REFL PAV MARK TY I(Y) LF SRB 1,822 $1.00 $1,822.00 (6")(DB)(SLD) 25 9999.0050 Remove and Relocate Stop Sign EA SRB 1 $750.00 $750.00 Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 7 of 9 Madero A2 3/31/2025 26 9999.0033 All Way Stop Sign (R1-1) EA SRB 5 $850.00 $4,250.00 27 9999.0051 Do Not Enter Sign (SR5-1) EA SRB 2 $850.00 $1,700.00 28 9999.0052 Keep Right Sign (R4-7) EA SRB 1 $850.00 $850.00 29 9999.0053 Relocate No Outlet Sign (W14-2) EA SRB 1 $750.00 $750.00 30 99999.0035 All Way Plaques on Existing Stop sign (R1- EA SRB 1 $850.00 $850.00 31 9999.0054 Left Turn Only Sign (R3-5L) EA SRB 1 $850.00 $850.00 32 9999.0034 Street Name Blade Pair (D3-1) EA SRB 2 $250.00 $500.00 33 9999.0013 Street Sign Pole EA SRB 6 $500.00 $3,000.00 1 3211.0400 Hydrated Lime (36 Ibs/sy) TN RCW 74 $245.00 $18,130.00 2 3211.0502 8" Lime Treatment SY RCW 4,112 $5.00 $20,560.00 3 3213.0105 10" Conc Pvmt SY RCW 3,218 $86.00 $276,748.00 4 3213.0501 Barrier Free Ramp, Type R-1 EA RCW 2 $2,400.00 $4,800.00 5 3291.0100 Topsoil CY RCW 382 $28.00 $10,696.00 6 3292.0100 Block Sod Placement SY RCW 2,295 $9.00 $20,655.00 7 9999.0021 Connect to Existing Pavement Header EA RCW 1 $1,000.00 $100.00 g 9999.0022 10' Sidewalk SF RCW 11,817 $4.00 $47,268.00 9 9999.0023 10" Non -Reinforced Concrete Pavement SY RCW 605 $70.00 $42,350.00 10 9999.0024 Construct Type III Barricade EA RCW 1 $800.00 $800.00 11 9999.0025 Construct Std. Pvmt. Header LF RCW 23 $25.00 $575.00 12 9999.0026 Lane Legend Arrows EA RCW 7 $500.00 $3,500.00 13 9999.0027 TYPEII-A-A 4" RPM EA RCW 31 $6.00 $186.00 14 9999.0028 TYPE II-CR 4" RPM EA RCW 8 $6.00 $48.00 15 9999.0029 REFL PAV MIRK TY I(W)(8")(SNG)(SLD) LF RCW 194 $6.00 $1,164.00 16 9999.0030 REFL PAV MIRK TY I(Y)(6")(DBL)(SLD) LF RCW 1,195 $5.00 $5,975.00 17 9999.0031 REFL PAV MRK TY I(W)(6")(SNG)(BRK) LF RCW 50 $5.00 $250.00 18 9999.0032 REFL PAV MIRK TY I(W)(24")(SNG)(SLD) LF RCW 32 $25.00 $800.00 Stop Bar 19 9999.0033 ALL WAY STOP (R1-1) EA RCW 1 $850.00 $850.00 20 9999.0034 Street Name Blade Pair (D3-1) EA RCW 1 $250.00 $250.00 21 99999.0035 All way Plaques on Existing Stop Sign (R1- EA RCW 1 $850.00 $850.00 22 9999.0013 Street Sign Pole I EA RCW 1 $300.00 $300.00 ■ TOTAL UNIT IV: PAVING IMPROVEMENTS UNIT V: STREET LIGHT NG IMPROVEMENTS 1 2605.3015 2" CONDT PVC SCH 80 (T) 7 LF RCW 1,415 $15.00 $21,225.00 2 3441.3201 LED Lighting Fixture (138W) I EA RCW 6 $950.00 $5,700.00 3 3441.1632 Install Type 33A Arm I EA RCW 6 $550.00 $3,300.00 3441.3003 Rdwy Ilium Assembly TY 18,18A,19, and 4 D-40 EA RCW 6 $3,700.00 $22,200.00 5 3441.3302 Rdwy Ilium Foundation TY 3,5,6, and 8 I EA RCW 6 $1,800.00 $10,800.00 6 9999.0036 Ground Box I EA RCW 4 $1,050.00 $4,200.00 7 9999.0016 3 - #2 Copper Wire I LF RCW 1,415 $7.00 $9,905.00 1 2" CONDT PVC SCH 80, Bore I LF SRB 472 $55.00 $25,960.00 Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 8 of 9 Madero A2 3/31/2025 2 LED Lighting Fixture (138W) EA SRB 1 $950.00 $950.00 3 Install Type 33A Arm EA SRB 1 $550.00 $550.00 4 Rdwy Illum Assembly TY 18,18A,19, and D-40 EA SRB 1 $3,700.00 $3,700.00 5 Rdwy Illum Foundation TY 3,5,6, and 8 EA SRB 2 $1,800.00 $3,600.00 6 Ground Box EA SRB 2 $1,050.00 $2,100.00 7 3 - #2 Copper Wire LF SRB 472 $7.00 $3,304.00 8 Remove Foundation and Relocate Street Light EA SRB 1 $3,500.00 $3,500.00 Assembly 9 Remove and Relocate Ground Box EA SRB 5 $850.00 $4,250.00 UNIT VI: TRAFFIC SIGNAL I PROVEMENTS 7 I $0.00 TOTAL UNIT VI: TRAFFIC SIGNAL IMPROVEMENTS _ $0.00 UNIT III: DRAINAGE IMPROVEMENTS $44,820.00 UNIT IV: PAVING IMPROVEMENTS $1,318,300.01 UNIT V: STREET LIGHTING IMPROVEMENTS $125,244.00 UNIT VI: TRAFFIC SIGNAL IMPROVEMENTS $0.00 VALUE OF CFA22-0186, CPN 104386 ELIGIBLE CONSTRUCTION SUBTOTAL $1,488,364.01 Transportation Impact Fee Credit Agreement- CA-23-009 A2 Page 9 of 9 Madero A2 3/31/2025