HomeMy WebLinkAboutContract 59181-A1Date Received: 6/20/2025
Time Received: 8 : 55 a.m.
City Secretary Contact No.: 59281 -Al
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 59284
A COMMUNITY FACILITIES AGREEMENT BETWEEN
THE CITY OF FORT WORTH AND
CARTER PARK EAST LAND, LLC
This FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 59281
("First Amendment") is made and entered into by and between the City of Fort Worth ("City"),
a home -rule municipal corporation of the state of Texas, and Carter Park East Land, LLC
("Developer"), a Delaware limited liability company.
WHEREAS, the City and Developer entered into a Community Facilities Agreement for
the construction of public infrastructure Improvements for a Project known as Joel East Road, East
of CDC, City Project Number 104350 ("CFA"); and
WHEREAS, the Developer desires a one-year extension of the deadline to complete
construction of the Improvements as authorized by the CFA Ordinance; and
WHEREAS, City and Developer executed the CFA based upon an engineer's estimate of
probable costs; and
WHEREAS, Developer provided the City with a development bond as the financial
guarantee for the CFA in the amount of $2,224,605.78, which amount equals one hundred fifty
percent of the engineer's estimate of probable costs for the Improvements in the CFA; and
WHEREAS, Developer has acquired a contractor to construct the Improvements pursuant
to the CFA, and the actual construction costs are less than the engineer's estimate of probable
costs; and
WHEREAS, the City and Developer desire to amend the CFA to reflect the revised Cost
Estimates and Cost Summary Table;
NOW THEREFORE, City and Developer, acting herein by and through their duly
authorized representatives, enter into the following agreement, which amends City Secretary
Contract Number 59281:
1.
Section 6 of the CFA is amended to add the following paragraph after the first
paragraph:
Developer and City agree to an Extension Period of one (1) year. Developer shall complete
construction of the Improvements and obtain the City's acceptance of the Improvements by April
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 1 of 9
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
24, 2026.
2.
The Cost Summary Sheet of the CFA, which is Section 37 of the CFA, is amended in its
entirety to be and read as set forth in Exhibit A of this First Amendment, which is attached hereto
and incorporated herein by reference.
3
The Cost Estimates in the CFA are amended in their entirety to be and read as set forth in
Exhibit B of this First Amendment, which is attached hereto and incorporated herein by reference.
9
a. All other provisions of City Secretary Contract No. 59281 which are not expressly
amended herein, shall remain in full force and effect.
b. All terms in this First Amendment that are capitalized, but not defined, shall have the
meanings ascribed to those terms in City Secretary Contract No. 59281.
[SIGNATURES ON FOLLOWING PAGE]
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 2 of 9
IN TESTIMONY WHEREOF, the City and Developer have executed this First
Amendment to be effective on the date signed by the City's Assistant City Manager.
CITY OF FORT WORTH
op*�
Jesica McEachern
Assistant City Manager
Date: 06/19/2025
Recommended by:
Bichson Nguyen
Sr. Contract Compliance Specialist
Development Services
Approved as to Form & Legality:
Richard McCracken
Sr. Assistant City Attorney
M&C No.: N/A
Form 1295: N/A
ATTEST:
szza. %
Jannette S. Goodall
City Secretary
o
P!`g -0d
OP * oeo *pa
APa4 n a54p
DEVELOPER
Carter Park East Land, LLC,
a Delaware limited liability company
By: Carter East Investor, L.L.C.,
a Delaware limited liability company
its managing member
Matthew E. Colter
Vice President
Date: 06/18/2025
Contract Compliance Manager:
By signing, I acknowledge that I am the
person responsible for the monitoring and
administration of this contract, including all
performance and reporting requirements.
Kandice Merrick
Contract Manager
City of Fort Worth, Texas OFFICIAL RECORD
First Amendment to City Secretary Contract No. 59281 CITY SECRETARY
Page 3 of 9 FT. WORTH, TX
EXHIBIT A
37.
Cost Summary Sheet
Project Name: Joel East Road, East of CDC
CFA No.: CFA22-0147
City Project No.: 104350
Items
Developer's Cost
A. Water and Sewer Construction
1. Water Construction
$
66,670.00
2. Sewer Construction
$
-
Water and Sewer Construction Total
$
66,670.00
B. TPW Construction
1. Street
$
954,446.50
2. Storm Drain
$
380,168.64
3. Street Lights Installed by Developer
$
9,750.00
4. Signals
$
-
TPW Construction Cost Total
$
1,344,365.14
Total Construction Cost (excluding the fees):
$
1,411,035.14
Estimated Construction Fees:
C. Construction Inspection Service Fee
D. Administrative Material Testing Service Fee
E. Water Testing Lab Fee
Total Estimated Construction Fees
Financial Guarantee Options, choose one
(Bond = 100%
Completion Agreement = 100% / Holds Plat
(Cash Escrow Water/Sanitary Sewer= 125%
(Cash Escrow Pavinq/Storm Drain = 125%
Letter of Credit = 125%
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 4 of 9
$31,250.00
$2,695.00
$150.00
$ 34,095.00
Choice
Amount (Mark one
$ 1,411,035.14 X
$ 1,411,035.14
$ 83,337.50
$ 1,680,456.43
$ 1,763,793.93I
Engineer's Estimate
Project item Information
EXHIBIT B
Cost Estimates
Bidlist Item
No.
DescriptionNo.
Specification Section Unit of
Measure
Bid
Qttaotity
UNIT I: WA IMPROVEM
1
0241.1012 Remove 6" Water Line
02 41 14
LF
9
1 2
0241.1012 Remove6"WatrrValve
024114
EA
I
1 3
0241.1510 Salvage Fire Hydrant
0241 14
EA
2
1 4
3305.0101 Fire Hydrant Stcm Extcasion
33 0514
EA
I
1 5
3305.0103 Exploratory Excavation of Existing Utilities
33 05 30
EA
1
1 6
3305.0106 Manhole Adjustment, Major
33 05 14
EA
3
1 7
3305.0109 Trench Safety
330510
LF
81
1 8
3305.0111 Valve Box Adjustment
33 05 14
EA
3
9
3305.0116 Concrete Encasement for Utility Pipes
33 05 10
CY
2
1 10
3311.0001 Ductile Iran Water Fittines w/ Restraint
33 11 11
TON
2.1
1 11
3311.0161 6" PVC Water Pipe
33 11 12
LF
30
1 12
3311.0261 8" PVC Water Pipe
33 11 12
LF
17
1 13
3311.0557 16' DIP Water, CLSM Backfill
33 11 10
LF
25
1 14
3312.0001 Fire Hydram
33 12 40
EA
2
1 15
3312.3002 6" Gate Valve
33 12 20
EA
I
1 16
3312.3003 8" Gate V alve
33 12 20
EA
I
TOTAL UNIT I: WATE t ■IPROVEMENTS
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 5 of 9
Engineer's Estimate
Unit Price I Estimate
$30.00
$270.00
$1.000.00
$1.Ooo.00
$1,000.00
$2,000.00
$2,500.00
$2,500,001
$2,000.00
$2,000.00�
$2,500.00
$7,500 00
$10.00
810.00
$1,000.00
$3,000.00l
$500.00
$1,000.00
$7,500.00
$15.750.00�
$110.00
$3,300.00
$120.00
$2.040.001
$220.00
$5,500.001
$7.500.00
$15,000.001
$2,000.00
$2,000.001
$3,000,00
$3,000.001
$66,670.00 1
Engineer's Estimate
Project It= Information Engineer's Estimate
flidlist Mean Specification Section Unit of Bid
No. I DeacriPtioo I No. Measure I Quantity Unit Price I Estimate
UNIT III: DRAIN 1GE IMPROVEM NTS
1
2
3
4
5
6
7
6
9
10
11
12
13
14
15
16
0241.0900 Ranove Misc Conc Structure ture
0241 13
LS
1
$3,500.00
$3,500.00
0241.3201 Remove Storm Sewer Box
0241 14
IF
95
$75.00
$7,125.00
0241.4401 Remove HeadwalVSET
0241 14
EA
1
$2,500.00
$2,500.00
3137.0101 Concrete Riprap
31 37 00
SY
103
$120.00
$12,360.00
3292.0400 Seeding, Hydromulch
329213
SY
2384.41
$4.00
$9,537.64
3305.0109 Trench Safety
33 05 10
LF
839
$4.00
$3,356.00
3341.0201 21" RCP, Class III
3341 10
LF
78
$95.00
$7,410.00
3341.0205 24• RCP, Class M
33 41 10
LF
48
$105.00
$5,040.00
3341.0309 36- RCP, Class III
3341 10
LF
68
$155.00
$10,540.00I
3341.1002 3x3 Box Culvert
33 41 10
LF
288
$275.00
$79,200t.
3141.1102 4x3 Box CuNat
3341 10
LF
501
$300.00
$150,300.00
3349.0002 5' Storm Junction Box
33 49 10
EA
1
$8,500.00
$8,500.001
3349.0003 6'Slorm Junction Box
334910
EA
2
$10,500.00
$21,000.001
3149.6001 10' Recessed Inlet
33 49 20
EA
4
$6,200.06
$24,800.001
465.6532 TXDOT 8' Sloan Junction Box (precast)
TxDOT 465
EA
I
$18,500.00
$18,500.001
467-6221 TXDOT Safely End Treatment SETB-PD
TXDOT 467
FA
1
$16,500.00
$16,500.001
1
TOTAL wIrr III: DRAINAGE IMPRO &'MFNTB $380,168.641
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 6 of 9
Engineer's Estimate
I'rnlcct Item Information
Bidlim Item
Description
Spa fication Section
Unit of
I
No.
I
No
Measure
E
UNR iv:
PAVI 4fi INPROVEMEtiTS
1
01710101 Construction Staking
017123
IS
I 2
0241.1000 Remove Conc Pvmt
0241 15
SY
I 3
0241.1100 Remove Asphalt Pvmt
0241 15
SY
4
0241.1300 Remove Conic Cu[b&Gutter
0241 15
LF
5
3110.0101 Site Clearms
31 1000
L3
6
3110.0102 6"-l2" Tree Removal
31 10 00
EA
7
3110A103 I2"-I8" Tree Removal
31 1000
EA
8
3123.0101 Unclassified Excavation by Plan
31 23 16
CY
9
3123.0103 Borrow by Plan
31 23 23
CY
10
3124.0101 Embankment by Plan
31 24 00
CY
11
3125.0101 SWPPP >_ I aac
312300
LS
12
3211.0111 4" Flmnble Base, Type A, GR-1
321123
SY
13
3211.0400 Hydrated Lime
321129
T74
14
3211.0502 8" Lime Treatment
321129
SY
15
3212.0304 4" Asphalt Pvmt Type D
321216
SY
16
3212.0504 7" Asphalt Base Type B
321216
SY
17
3213.0105 l0" Conc Pvmt (4,000 PSI)
321313
SY
18
3213.0301 4" Cone Sidewalk
321320
SF
19
3213.0311 4" Coin Sidewalk, Adjacent to Curb
321320
SF
20
3213.0403 8" Concrete Drivewity
321320
SF
21
3217.0002 4" SLD Pvmt Marking HAS (Y)
321723
LF
22
3217.0004 4" BRK Pvmt Mark' HAS (Y)
321723
LF
23
3217.0106 6" SLD Pvmt Markinv, !� (Y)
3217 23
LF
24
3217.0401 18" SLD Pvmt Markmx HAE (Y)
321723
LF
25
3217.2103 REFL Raised Marker TY II -A -A
121723
EA
I 28
3291.0100 Typsoil
329119
CY
27
3292.0100 Block Sod Placemcnt
129213
SY
I 28
3471.0001 Traffic Control
347113
MO
29
533.6003 Rmmblc Stries (Shoulder) Asphalt
TxDOT 533
LF
I 30
540.6002 Metal Beam Guard Rail
TxDOT 540
LF
31
540-6W5 Terminal Anchor Section
TxDOT 544
EA
I 32
544.6001 Guard Rail End Treatment (Install)
TxDOT 5"
EA
Engineers Estimate
Bid Unit Price I Estimate
Qmmnty
1 $52.500.00 $52,500.00
26 $40.00 $1,040.00
2673 $12.00 $3�,P76.00
13 $30.00 $390.00
1 $7,500.00 $7,500.00
4 $1/500.00 $6.000.00
1 $4 500.00 �`500.00
95 �30.00 $2,850.00
1899 $40.00 $75,920.00
95 $20,00 $1,900.00
1 $15.500.00 $15,500.00
605 $24.00 $14,520.00
101 $275.00 $27,775.00
3737 $6.00 $22,422.00
654 $40.00 $26,160.00
654 $70.00 $45,780.00
3115 $132.00 $411,180.00
7406 $5.50 $40,733.00
3712 $5.75 $21,344.00
5155 $11.50 $59,282.50
1597 $4.00 $6,388.00
1597 $3.00 $4,791.00
651 $5.00 $3,255.00
57 $20.00 $1,140.00
40 $6.00 $240.00
201 $28.00 $5,628.00
2409 $8.OD $19,272.00
12 $1.500.00 $18,000.00
204 $40.00 $8,160.00
214 $50.00 $10,700.00
1 $1,500.00 $1,500.00
1 $6,000.00 $6,000.00
TOTAL UNIT IV: PAVIN, IMPRO*'MENTS
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 7 of 9
$954,446.50
Engineer's Estimate
Project Item Information liagineer's Fshmate
BidN item Specificanon Sectim Unit of Bid
ail, Description !\o. Measure Qumlity Unit Price I Estimale
LIGMING'MPROVEMENTS
1 3441.3050 Furrush4a+tall LED Lighting Fixture (70 wilt
ATBO Cobra Bead) 34 41 20 EA 5 $750.00 $3.750.00
2 3441.3323 Furnish+Iaaall S' Wond Light Po)c Arm 34 41 20 EA 5 $1.200.00 $6.000.00
$9,750.00
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 8 of 9
Engineer's Estimate
Prc*1 Item laformation I Engineer's Estimate
IBidkst It. I No. Specification Section)ass
Uoit of I Quantity
Bid. Descriprion Nu m reUnit Price Estimate
ry
Bid Summary
UNIT I: WATER IMPROVEMENTS $66,670.001
UNIT III: DRAINAGE IMPROVEMENTS _ _ $380,168.64
_ UNIT IV: PAVING IMPROVEMENTS $954,446.50
LIGHTING IMPROVEMENTS $9.750.00
Total Construction Bid $1,411,035.14I
This Bid 4 snbnal ted by the endity named below,
BIDDER: BY: Brock Huggins
Comber Construelioa TX, L.P.
5327 Wichita St -
Fort Worth TX 76119 TITLE: President
DATE:
Contractor agrees to complete WORK far FINAL ACCEPTANCE. within
CONTRACT commences to run as provided In the General Condit6oas.
END OF SECTION
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 9 of 9
100 working days after the date when the