HomeMy WebLinkAboutOrdinance 20987-10-2013 Ordinance No. 20987-10-2013
AN ORDINANCE INCREASING THE ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE AIRPORTS GAS LEASE PROJECT FUND BY
$180,932.99; AVIATION ENDOWMENT GAS LEASE FUND BY $180,899.99;
CAPITAL PROJECTS RESERVE FUND BY $80,279,94; GENERAL ENDOWMENT
GAS LEASE FUND BY $79,767.69; PARK GAS LEASE PROJECT FUND BY
$20,738.26; PARK SYSTEM ENDOWMENT GAS LEASE FUND BY $13,646.38;
GOLF GAS LEASE CAPITAL PROJECT FUND BY $15,022.35; LAKE WORTH GAS
LEASE CAPITAL IMPROVEMENT FUND BY $57,815.02; WATER & SEWER GAS
LEASE CAPITAL PROJECTS FUND BY $5,52292; AND WATER & SEWER
ENDOWMENT GAS LEASE FUND BY $1,833.42, FROM AVAILABLE FUNDS FOR
THE PURPOSE REIMBURSING THE GENERAL FUND FOR ADMINISTRATIVE
COSTS OF MANAGEMENT OF CITY-OWNED MINERAL INTEREST PROPERTIES;
PROVIDING FOR A SEVER-ABILITY CLAUSE; MAKING THIS ORDINANCE
CUMULATIVE OF PRIOR ORDINANCES; REPEALING ALL ORDINANCES IN
CONFLICT HEREWITH; AND PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH,
TEXAS:
SECTION 1.
That in addition to those amounts allocated to the various City departments for Fiscal Year 2012-2013 in the
Budget of the City Manager, there shall also be increased estimated receipts and appropriations in the
Airports Gas Lease Project Fund by $180,932.99; Aviation Endowment Gas Lease Fund by $180,899.99;
Capital Projects Reserve Fund by $80,279.94; General Endowment Gas Lease Fund by $79,767.69; Park
Gas Lease Project Fund by $20,738.26; Park System Endowment Gas Lease Fund by $13,646.38; Golf Gas
Lease Capital Project Fund by $15,022.35; Lake Worth Gas Lease Capital Improvement Fund by
$57,815.02; Water & Sewer Gas Lease Capital Projects Fund by $5,522.92; and Water & Sewer
Endowment Gas Lease Fund by $1,833.42, from available funds, for the purpose reimbursing the General
Fund for administrative costs of management of City-owned mineral interest properties.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or
void for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way
impair the remaining portions, sections, or parts of sections of this ordinance, which said remaining
provisions shall be and remain in fill] force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance No. 204 1 1-09-20 1 2 and all other ordinances and
appropriations amending the sarne except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations, in which instance said conflicting provisions
of said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
RO�, ,D[AS TO FORM AND LEGALITY:
0' D
7 1,„
ary J. Kayse y
As sis ant City(A�orney M, it ecr ry
ADOPTED AND EFFECTIVE October 15, 2013
City of Fort Worth, Texas
Mayor and Council Communication
, „iii✓ ,i:a ,h�r -. ,;.r,:. ......;,� ...�T. ,,,,,parr irm;,. -z, ,:mnru z aumo, i�� i.mixi:,;s.mmm
COUNCIL ACTION. Approved on 10/15/2013 - Ordinance No. 20987-10-2013
DATE: Tuesday, October 15, 2013 REFERENCE NO.; **G-18031
LOG NAME: 06062050 GAS OPERATING EXPENSES
SUBJECT:
Authorize Transfer from Gas-Related Revenues in the Amount of$637,513.17 to the General Fund for
Expenses Associated with the Management of City-Owned Minerals in Fiscal Year 2013 and Adopt
Appropriation Ordinance (ALL COUNCIL DISTRICTS)
RECOMMENDATION:
It is recommended that the City Council:
1. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations
in the Airports Gas Lease Project Fund by $180,932.99; Aviation Endowment Gas Lease Fund
by $180,899.99; Capital Projects Reserve Fund by $80,279.94; General Endowment Gas Lease
Fund by$79,767.69; Park Gas Lease Project Fund by $20,738.26; Park System Endowment Gas
Lease Fund by $13,646.38; Golf Gas Lease Capital Project Fund by $15,022.35; Lake Worth Gas
Lease Capital Improvement Fund by$57,815.02; Water and Sewer Gas Lease Capital Projects
Fund by $5,522.92; and Water and Sewer Endowment Gas Lease Fund by $1,833.42; and
2. Authorize the transfer of$637,513.17, as detailed below, from gas-related revenue to the
General Fund, subject to approval of$1,054.21 in total expenses by the boards of the Housing
Finance Corporation, Local Development Corporation, and Central City Local Government
Corporation, to cover administrative costs of management of City-owned mineral interest
properties.
DISCUSSION:
On February 5, 2013, the City Council adopted Financial Management Policy Statements (FMPS) for
Fiscal Year 2013, (M&C G-17801'). These policies include a provision to allow the periodic transfer of gas
lease revenues to the General Fund to offset budgeted administrative costs in the Planning and
Development Department, Law Department, and Financial Management Services Department for the
leasing program. In accordance with the FMPS, the allocation of costs among gas revenue funds should
be proportional to the revenue collected in all funds, including the permanent funds for that reporting
period.
In Fiscal Year 2013, Staff managed the deposit and allocation of more than $18,246,858.93 in gas-related
revenues. The calculated cost of the Staff and overhead expense associated with these activities is
$637,513.17. Based on the proportion of each revenue fund to the total revenues received during Fiscal
Year 2013, the costs should be allocated among gas revenue funds as follows:
P240-551929990100 Aviation $180,932.99
Logname: 06062050 GAS OPERATING EXPENSES Page 1 of 3
T125-055125099901 Aviation $180,899.99
GC10-006060001000 General $ 80,279.94
T127-006127099901 General $ 79,767.69
C282-801929990300 Parks and Community Services $ 20,738.26
T122-080192003371 Parks and Community Services $ 13,646.38
P243-801929990100 PACS-Golf $ 15,022.35
C246-601159990100 Lake Worth $ 57,815.02
P245-601149990100 Water/Sewer $ 3,688.84
P245-601149990300 Water/Sewer $ 1,834.08
T124-060124099901 Water/Sewer $ 1,833.42
R109-017109005012 Housing Finance Corporation* $ 958.16
R152-0171000 Local Development Corporation * $ 41.68
R158-0171000 Central City Local Gov. Corp * $ 54.37
The items noted with an asterisk (*) are the allocation of costs to the Housing Finance Corporation, Local
Development Corporation and Central City Local Government Corporation. These funds will be
transferred to the General Fund upon approval of each board for its respective share.
FISCAL INFORMATION / CERTIFICATION:
The Financial Management Services Director certifies that upon approval of the above recommendations
and adoption of the attached appropriation ordinance, funds will be available in the Fiscal Year 2013
operating budget, as appropriated, of the General Fund.
FUND CENTERS:
TO Fun d/Accou nt/C enters FROM Fund/Account/Centers
1) P240 446200 551929990100 $180,932.99 2) P240 538070 551929990100 $180,932.99
1) P240 538070 551929990100 $180,932.99 2)T125 538070 055125099901 180,899.99
1)T125 446200 055125099901 1180,899.99 2) GC10 538070 006060001000 $80,279.94
1)T125 538070 055125099901 $180,899.99 2)T127 538070 006127099901 $79,767.69
1) GC10 446200 006060001000 $80,279.94 2) C282 538070 801929990300 20,738.26
1) GC10 538070 006060001000 $80,279.94 2)T122 538070 080192003371 $13,646.38
1)T127 446200 006127099901 $79,767.69 2) P243 538070 801929990100 $15,022.35
Logname: 06062050 GAS OPERATING EXPENSES Page 2 of 3
........ —..•.^^'^^^'''^^^••• oioumUillmuuuuuNUNiIWWWImI!OWII
1)T127 538070 006127099901 $79,767.69 2) C246 538070 601159990100 $57,815.02
1) C282 446200 801929990300 $20,738.26 2) P245 538070 601149990100 $3,688.84
1)C282 538070 801929990300 $20,738.26 2) P245 538070 601149990300 $1,834.08
1)T122 446200 080192003371 $13,646.38 2)T124 538070 060124099901 $1,833A2
1)T122 538070 080192003371 $13,646.38 2) R109 538070 017109005012 $958.1 6
1) P243 446200 801929990100 $15,022.35 2) R152 538070 0171000 $41.68
1) P243 538070 801929990100 $15,022.35 2) R158 538070 0171000 $54.37
1) C246 446200 601159990100 $57,815.02
1)C246 538070 601159990100 $57,815.02
1) P245 446200 601149990100 $3,688.84
1) P245 538070 601149990100 $3,688.84
1) P245 446200 601149990300 $1,834.08
1) P245 538070 601149990300 $1,834.08
1)T124 446200 060124099901 $1,833.42
1)T124 538070 060124099901 $1,833.42
2) GG01 472240 0062050 $180,932.99
2) GG01 472125 0062050 $180,899.99
2) GG01 472010 0062050 $80,279.94
2) GG01 472127 0062050 $79,767.69
2) 0001 472282 0062050 $20,738.26
2) GG01 472122 0062050 $13,646.38
2) GG01 472243 0062050 $15,022.35
2) GG01 472246 0062050 $57,815.02
2) GG01 472245 0062050 $5,522.92
2) GG01 472124 0062050 $1,833.24
2) GG01 472109 0062050 $958.16
2) GG01 472152 0062050 $41.68
2) GG01 472158 0062050 $54.37
CERTIFICATIONS:
Submitted for City Manager's Office by: Fernando Costa (6122)
Originating Department Head: Randle Harwood (6101)
Jean Petr (8367)
Additional Information Contact: Alphonsine M. Kabasele (8183)
Logname: 06062050 GAS OPERATING EXPENSES Page 3 of 3