HomeMy WebLinkAboutContract 62562-A1CSC No. 62562-Al
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 62562
This Amendment ("Amendment") is made and entered into by and between the City of Fort
Worth ("City") and Junior Achievement of the Chisholm Trail, Inc. ("Agency"). City and Agency
may be referred to individually as "Party" and jointly as "Parties."
WHEREAS, the City and Agency made and entered into City Secretary Contract No.
62562 ("Contract") on October 1, 2024;
WHEREAS, City receives grant monies from the United States Department of Housing
and Urban Development through the Community Development Block Grant ("CDBG") Program,
Program No. B-24-MC-48-0010, Catalog of Federal Domestic Assistance No. 14.218;
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of
the budget, subject to written approval by the Director of the City's Neighborhood Services
Department;
WHEREAS, the Agency requested a budget amendment of the Agreement in order to
increase the line item "Salaries" and decrease the line item "Office/Program Supplies" in Exhibit
"B" -Budget;
WHEREAS, the Agency requested an amendment to Exhibit A to add Mary Louise
Phillips Elementary School to the list of schools they work at providing valuable knowledge and
skills to help students enter the workforce effectively, obtain high-wage careers, and build a
financially literate, prosperous life; and
WHEREAS, City believes that the requested amendment will help Agency meet the
program's goals and further the interests of both Agency and City; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete
the Program and meet Contract objectives.
NOW, THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT "A" -PROGRAM SUMMARY attached to the Contract is hereby amended and
replaced in its entirety with EXHIBIT "A" Revised 04/30/2025, attached hereto.
EXHIBIT "B" -BUDGET attached to the Contract is hereby amended and replaced in its
entirety with EXHIBIT "B" Revised 04/30/2025, attached hereto.
II.
This amendment is effective as of May 1, 2025 and Agency may request reimbursement
for allowable costs directly related to implementation CDBG funds.
Ill.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
and effect, are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not
defined herein shall have the meanings assigned to them in the Contract.
Amendment No. 1 to CSC No. 62562
Junior Achievement of the Chisholm Trail (CDBG) Page 11
ATTEST: CITY OF FORT WORTH
By:_r __ 1_� ____ _ Dana Bur: vidoff By: Dana Burghdoff (Jul 25, 2025 1 . 4:20 CDT)
Jannette Goodall, City Secretary Dana Burghdoff, Assistant City Manager
M&C: 24-0552
1295 Certification No. 2024-1133499
Date: June 25, 2024
APPROVED AS TO FORM AND LEGALITY: rw� Jessika Williams, Assistant City Attorney
APPROVED BY:
�w»>
Kacey Bess
Neighborhood Services Director
CONTRACT COMPLIANCE MANAGER:
By signing, I aclrnowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements
jl/�}ku;/4,U,
Maiy Tenorio, Neighborhood Development Specialist
JUNIOR ACHIEVEMENT OF THE CHISHOLM TRAIL
Amendment No. 1 to CSC No. 62562
Junior Achievement of the Chisholm Trail (CDBG) Page 12
Junior Achievement of the Chisholm Trail EXHIBIT "A"
Cradle To Career Initiative Program PROGRAM SUMMARY
PROGRAM SUMMARY
(CDBG)
October 1, 2024 to September 30, 2025
PERIOD
$50,000.00
AMOUNT
Capitalized terms not defined herein shall have meanings assigned them in the Contract.
':1 ':U
Junior Achievement of the Chisholm Trail's Cradle to Career Initiative program will provide
K-5 students in Fort Worth's low-to-moderate income schools with valuable knowledge and
skills in financial literacy and career readiness instruction to help them enter the workforce
effectively and obtain high-wage careers in the future.
The Agency is located at 6300 Ridglea Place, Suite 400, Fort Worth, TX 76116. Operating hours
are 8:00 a.m. to 5:00 p.m., Monday through Friday. Program Services delivered at the following
locations Monday through Friday, during school hours of 7:40 a.m. to 3:20 p.m.:
School Name Address City Zip
Burton Hill Elementary 519 Burton Hill Rd Fort Worth 76114
De Zavala Elementary 1419 College Ave Fort Worth 76104
Como Elementary 4000 Horne St Fort Worth 76107
Mary Louise Phillips Elementary 3020 Bigham Blvd Fort Worth 76116
North Hi Mount Elementary 3801 W 7th St Fort Worth 76107
Oakhurst Elementary 2700 Yucca St Fort Worth 76111
Oaklawn Elementary 3220 Hardeman St Fort Worth 76119
South Hi Mount Elementary 4101 Birchman Ave Fort Worth 76107
Springdale Elementary 3207 Hollis St Fort Worth 76111
Versia Williams Elementary 901 Baurline St Fort Worth 76111
Washington Heights Elementary 3214 Clinton Ave Fort Worth 76106
W. J. Turner Elementary 3000 NW 26th St Fort Worth 76106
CDBG funds will cover a portion of salaries for eight (8) employees responsible for curriculum
development, logistical planning, securing career speakers, scheduling, and program operations
essential to the financial literacy and career readiness initiatives. Additionally, a portion of these
funds will support program supplies needed for participants in these programs. The percentage
of any Program employee's salary will not exceed the percentage of Fort Worth clients
CDBG — 51% - E�iibit A— Junior Achievement of the Chisholm Trail
Page 1
participating in the Program and shall be cost allocated in accordance with the amount applicable
to the CDBG funded Program.
City of Fort Worth Agency shall not change any locations without prior City approval. Costs
incurred at any locations without City approval are non-reimbursable. Service location revisions
will trigger the City's Citizen Participation Plan and will require a 30-day public notice.
Agency is a Fort Worth Agency: At least 90% of clients served by the Program are Fort Worth
residents. Agency will submit documentation which verifies that at least 51 % of all clients served
by the Program, whether Fort Worth residents or not, are Income Eligible Clients with current
household incomes at or below 80% AMI.
REGULATORY CLASSIFICATION:
IDIS Matrix Code(s) and Service Category: OSL Child Care Services (Services that will
benefit children, generally under age 13)
National Objective Citation: LMC Low/Mod Limited Clientele 24 CFR 570.208(a) (2)
Regulatory Citation(s): 24 CFR 570.201 (e)
PROGRAM GOALS:
Based on the nature of the service provided, Agency will maintain documentation that verifies
that 51% of clients served by the Program are income eligible with current household incomes
at or below 80% of Area Median Income (AMI) as established or defined by the United States
Department of Housing and Urban Development (HUD).
Minimum Fort Worth Agency Program Performance Outcome: At least 51% of all Program
clients must be Income Eligible. The agency must furnish City with a Certification of Income
Statement for all clients served. For eXample, if the Program serves 1,000 clients, 510 must be
Income Eligible. In this example, the Agency would be required to furnish the City with 1,000
Certification of Income Statements, proving that at least 510 of the clients served by the Program
are Income Eligible.
Minimum Number of Fort Worth Clients to be Served: The Cradle to Career Initiative
Program must serve approximately 80 Unduplicated Clients from Fort Worth, as shown by the
monthly reports in Attachment III.
When determining the number of clients constituting 51 %, HUD regulations require that partial
numbers round up.
OTHER AGENCY REQUIREMENTS:
CDBG — 51% - E�iibit A— Junior Achievement of the Chisholm Trail
Page 2
Upon completion of the program year, Agency will provide, with the final reimbursement
request, the results of the measures used to assess the program benefits to the client as described
in B.13 of the Public Service Agency Request for Proposal application.
CDBG — 51% - E�iibit A— Junior Achievement of the Chisholm Trail
Page 3
EXHIBIT "B" - BCDGET
Account Grant Budget A B C D F. Total
PROGRAM PEI2SON\EL
Salaries 1001 $ 31,228.00 $ 31,699.00 $ 9,510.00 $ 9,510.00 $ 81,947.00
FICA 1002 $ 2,425.00 $ 727.00 $ 727.00 $ 3,879.00
Life/Disability Insurance 1003 $ 11736 $ 3521 $ 3521 $ 187.78
Health/DentalInsurance 1004 $ 3,693.74 $ 1,108.13 $ 1,108.13 $ 5,910.00
Unemployment-State 1005 $ 1,176.00 $ 353.00 $ 353.00 $ 1,882.00
Worker's Compensation 1006 $ -
Retirement 1007 $ 1,585.00 $ 475.00 $ 475.00 $ 2,535.00
Staff Training 1008 $ -
SUPPLIES AND SERVICES
Officc/Program Supplics 2001 $ 1A,772.00 $ 10,058.55 $ 3,77220 $ 3,77220 $ 36,374.95
Postabe 2002 $ -
Printing 2003 $ -
Adv/Media, Dues/Pub, Printing,
Bank Fees $ -
othcr 2004 $ -
MISCELLANEOUS
Contract Labor Pood
Supplies/Meals (City needs copy
of contract bcforc cxpcnscs can be
reimbursed) 3001 $ -
Food Supplies 3002 $ -
Teaching Aids 3003 $ -
Craft Supplies 3004 $ -
Field Trip ixpcnscs 3005 $ -
Mileage 3006 $ -
FACILITY AND UTILITIES
I'elephone 4001 $ -
lilcctric 4002 $ -
Gas 4003 $ -
Water and Wastewater 4004 $ -
Solid Waste Disposal 4005 $ -
Rent (City needs copy of lease
before expenses can be
reimbursed) 4006 $ -
Cleaning Supplies 4007 $ -
Repairs 4008 $ -
Custodial Services 4009 $ -
Utilitics. Transportation, PP &T 4010 $ -
LEGAL, FINANCIAL AND
INSURANCE
Fidelily Bond or Equivalent 5001 $ -
Directors and Officers 5002 $ -
General Commercial Liability 5003 $ -
Bank fees $ -
volunteer $ -
volunteer $ -
Prof Pccs 5004 $ -
DIRECT ASSISTANCE
Audit/IT/I.cgal Voluntccr
RecruitmenL, Misc. 6001 $ -
BUDGET TOTAL $ 50,000.00 $ 50,754.65 $ 15,980.54 $ 15,980.54 $ - $ - $ 132,715.73
FLTNDING A: Rainwater Foundation
FLTNDING B: Texas Capital Bank
FLTNDING C: R4 Foundation
Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on the first
page of this EXAIBIT "B" — Budget. The information reflected in the tables is to be considered part of the
terms and conditions of the Contract. Agency must have prior written approval by the City to make changes to
any line item in the Budget as outlined in Section 5.2.2 in the Contract. The deadline to make changes to
EXHIBIT `B" — Budget is Apri130, 2025.
SALARY DETAIL-PROGRAM PERSONNEL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
President $ 1,075.00 38.14% $ 410.00
Vice President $ 2,377.00 38.16% $ 907.00
Administration Mana er $ 9,662.00 38.17% $ 3,688.00
Development Director $ 3,219.00 38.18% $ 1,229.00
Volunteer Coordinator $ 20,485.00 38.00% $ 7,785.00
Education Director $ 4,304.00 38.08% $ 1,639.00
Education Mana er (K-5) $ 25,764.00 38.17% $ 9,834.00
Education Manager (College & Career Readiness) $ 15,061.00 38.09% $ 5,736.00
TOTAL $ 81,947.00 38.11% $ 31,228.00
FRINGE DETAIL-PROGRAM PERSONNEL
Est. Percent to Amount to
Percent of Payroll Amount Grant Grant
FICA 0.00% $ $ -
Life/Disability Insurance 0.00% $ $ -
Health/DentalInsurance 0.00% $ $ -
Unemployment-State 0.00% $ $ -
Worker's Compensation 0.00% $ - 0.0% $ -
Retirement 0.00% $ $ -
Staff Training 0.00% $ - 0.0%
TOTAL 0.00% $
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office/Program Supplies $ 36,375.00 51.61 %$ 18,772.00
Postage $ - 0.00% $ -
Printing $ - 0.00% $ -
Adv/Media, Dues/Pub, Printing, Bank Fees $ - 0.00% $ -
TOTAL $ 36,375.00 51.61 % $ 18,772.00
CDBG PSA CONTRACT 2024-25 - EXHIBIT "B" - BUDGET
Junior Achievement of the Chislom Trail Page 2
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Contract Labor
Food Supplies
Teaching Aids
Craft Supplies
Field Trip Expenses
Mileage
TOTAL $ $ -
FACILITY AND UTILITIES
Est. Percent to Amount to
Total Budget Grant Grant
Telephone
Electric
Gas
Water and Wastewater
Solid Waste Disposal
Rent
Cleaning Supplies
Repairs
Custodial Services
Utilities, Transportation, PP & E
TOTAL $ -
FINANCIAL AND INSURANCE
Est. Percent to Amount to
Total Bud�et Grant Grant
Bond or Eauivalent
Directors and Officers
General Commercial Liability
Prof Fees
TOTAL $
DIRECT ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Audit/IT/Legal Volunteer Recruitment, Misc.
TOTAL $ -
CDBG PSA CONTRACT 2024-25 - F,XHIBIT "B" - BUDGET
Junior Achievement of the Chislom Trail Page 3
PROPOSED
EXHIBIT "B" - BUDGET
Remaining Proposed
Account Grant Budget Balance Increase Decrease Revised Amount
PROGRAM PERSONNEL
Salaries 1001 $ 31,227.68 $ 5,173.64 $ 15,161.32 $ 46,389.00
FICA 1002
Life/Disabiliry Insurance 1003
Health/Dental Insurance 1004
Unemployment-State 1005
Worker's Compensation 1006
Retirement 1007
Staff Training ] 008
SUPPLIES AND SERVICES
Office/Program Supplies 2001 $ 18,772.32 $ 16,722.82 $ (15,16132) $ 3,611.00
Postage 2002
Printing 2003
Adv/Media, Dues/Pub, Printing,
Bank Fees
other 2004
MISCELLANEOUS
Contract La or Foo
Supplies/Meals (City needs copy
of contract before expenses can be
reimbursed) 3001
Food Supplies 3002
Teaching Aids 3003
Craft Supplies 3004
Field Trip Expenses 3005
Mileage 3006
FACILITY AND UTILITIES
Telephone 4001
Electric 4002
Gas 4003
Water and Wastewater 4004
Solid Waste Disposal 4005
Rent (City needs copy of lease
before expenses can be
reimbursed) 4006
Cleaning Supplies 4007
Repairs 4008
Custodial Services 4009
Utilities, Transpartation, PP &E 4010
LEGAL, FINANCIAL AND
INSURANCE
Fideliry Bond or Equivalent 5001
Directors and Officers 5002
General Commercial Liability 5003
Page 1
Bank fees
volunteer
volunteer
Prof Fees 5004
DIRECT ASSISTANCE
Workshop Fees 6001
BUDGET TOTAL $ 50,000.00 $ 21,896.46 $ 15,161.32 $ (15,161.32) $ 50,000.00
FUNDING A:
FUNDING B:
FUNDING C:
Page 2
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT "B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" — Budget is June 1, 2025.
SALARY DETAIL-PROGRAM PERSONNEL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
President $ 173,250.00 1.1% $ 1,900.00
Vice President $ 136,290.00 2.3% $ 3,100.00
Administration Manager $ 69,300.00 6.8% $ 4,700.00
Development Director $ 100,465.00 4.7% $ 4,700.00
Volunteer Coordinator $ 55,212.00 13.6% $ 7,500.00
Education Director $ 75,929.00 4.9% $ 3,700.00
Education Manager (K-5) $ 57,500.00 20.2% $ 11,600.00
Education Manager (College & Career Readines $ 59,340.00 15.5% $ 9,189.00
TOTAL $ 727,286.00 6.4% $ 46,389.00
FRINGE DETAIL-PROGRAM PERSONNEL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA 6.14% $ 55,637.42 0.0%
Life/Disability Insurance 0.38% $ 3,483.84 0.0%
Health/DentalInsurance 9.80% $ 88,886.40 0.0%
Unemployment-State 0.24% $ 2,160.00 0.0%
Worker's Compensation 0.00% $ - 0.0%
Retirement 3.21% $ 29,091.46 0.0%
Staff Training 0.00% $ - 0.0%
TOTAL 19.77% $ 179,259.12 0.0% $ -
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office/Program Supplies $ 65,265.00 6% $ 3,611.00
Posta e $ - 0% $ -
Printing $ - 0 % $ -
Adv/Media, Dues/Pub, Printing, Bank Fees $ - 0% $ -
TOTAL $ 65,265.00 6% $ 3,611.00
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Contract Labor
Food Supplies
Teaching Aids
Craft Su lies
Field Trip Expenses
Milea e
TOTAL $ - $ -
FACILITY AND UTILITIES
Est. Percent to Amount to
Total Budget Grant Grant
Tele hone
Electric
Gas
Water and Wastewater
Solid Waste Dis osal
Rent
Cleanin Su lies
Repairs
Custodial Services
Utilities, Transportation, PP & E
TOTAL $ -
FINANCIAL AND INSURANCE
Est. Percent to Amount to
Total Bud�et Grant Grant
Fidelity Bond or Equivalent
Directors and Officers
General Commercial Liabili
Prof Fees
TOTAL $ -
DIRECT ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Audit/IT/Legal Volunteer Recruitment, Misc.
TOTAL $ -
M&C Review
CITY COUNCIL AGENDA
Create New From This M&C
DATE: 6/25/2024 REFERENCE NO.: M&C 24-0552 LOG NAME:
CODE: C TYPE: NON-CONSENT PUBLIC
HEARING:
Page 1 of 6
Official site of the City of Fort Worth, Texas
FORT�'�'ORTI�
_��-
192024-2025
ACTION PLAN
YES
SUBJECT: (ALL) Conduct Public Hearing and Approve the City of Fort Worth's 2024-2025 Annual
Action Plan for the Use of Federal Grant Funds in the Amount of $13,036,747.00 to be
Awarded by the United States Department of Housing and Urban Development from the
Community Development Block Grant, HOME Investment Partnerships Program,
Emergency Solutions Grant, and Housing Opportunities for Persons with AIDS Program,
Authorize Collection and Use of Program Income, Authorize Execution of Related
Contracts, Adopt Appropriation Ordinance, and Authorize Waiver of Indirect Costs
(PUBLIC HEARING - a. Report of City Staff: Sharon Burkley; b. Public Comment c.
Council Action: Close Public Hearing and Act on M&C)
RECOMMENDATION:
It is recommended that City Council:
1. Conduct a public hearing to allow citizen input and consideration of the City's 2024-2025 Annual
Action Plan for use of federal grant funds to be awarded by the United States Department of
Housing and Urban Development in the amount of $13,036,747.00 from the Community
Development Block Grant, HOME Investment Partnerships Program, Emergency Solutions Grant,
and Housing Opportunities for Persons with AIDS grant programs;
2. Approve the City's 2024-2025 Annual Action Plan for submission to the United States Department
of Housing and Urban Development, including allocations of grant funds to particular programs
and activities as detailed below;
3. Authorize the collection and use of an estimated $50,000.00 of program income which is
expected to result from activities using prior years' Community Development Block Grant funds
for the City's Priority Repair Program;
4. Authorize the collection and use of an estimated $50,000.00 of program income which is
expected to result from activities using prior years' HOME Investment Partnerships Program grant
funds for the City's Homebuyer Assistance Program, and authorize the use of 10 percent of the
program income for administrative costs;
5. Authorize the City Manager or his designee to execute contracts for one-year terms with the
agencies listed in Tables 1, 2, and 3 below for Program Year 2024-2025 for Community
Development Block Grant, Emergency Solutions Grant, and Housing Opportunities for Persons
with AIDS grant funds, contingent upon receipt of funding, and satisfactory completion of all
federal regulatory requirements;
6. Authorize the City Manager or his designees to extend the contracts for up to one year if an
agency or department requests an extension and such extension is necessary for completion of
the program, or to amend the contracts if necessary to achieve program goals provided any
amendment is within the scope of the program and in compliance with City policies and all
applicable laws and regulations governing the use of federal grant funds;
7. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in
the Grants Operating Federal Fund in the total amount of $13,136,747.00 consisting of
$7,006,875.00 in Community Development Block Grant funds, $2,763,144.00 in HOME
Investment Partnerships Program funds, $614,768.00 in Emergency Solutions Grant funds, and
$2,651,960.00 in Housing Opportunities for Persons with AIDS grant funds, plus estimated
program income in the amount of $100,000.00, all subject to receipt of such funds; and
8. Authorize a waiver of the Neighborhood Services Department indirect cost of 28.10\%, estimated
total of $341,260.45.
http://apps.cfwnet.org/council�acket/mc_review.asp?ID=32258&councildate=6/25/2024 7/8/2024
M&C Review
DISCUSSION:
Page 2 of 6
The City's 2024-2025 Annual Action Plan summarizes the major housing and community development
activities and proposed expenditures for the program year beginning October 1, 2024 and ending
September 30, 2025 for use of federal grant funds totaling $13,036,747.00 from the United States
Department of Housing and Urban Development (HUD) from the Community Development Block Grant
(CDBG), HOME Investment Partnerships Program (HOME), Emergency Solutions Grant (ESG), and
Housing Opportunities for Persons with AIDS (HOPWA) grant programs. It also summarizes the use of
program income resulting from activities using prior years' CDBG and HOME funds, the primary purpose
of which is to benefit low-and moderate-income persons in Fort Worth. ESG funds primarily benefit
persons experiencing homelessness, and HOPWA funds primarily benefit low-and moderate-income
persons with HIV/AIDS.
A Request for Proposals from social service agencies and nonprofit organizations seeking grant funding
was published on February 1, 2024. All proposals were received on March 15, 2024. Staff reviewed all
proposals and developed recommendations for the allocation of estimated funding from HUD based on
the capacity of applicant organizations, grant experience, fiscal stability, and compliance with applicable
federal regulations. One public hearing was held on April 10, 2024, to provide citizens the opportunity to
participate in the development of the Annual Action Plan. Recommendations for award amounts were
considered and adopted by the Community Development Council on May 8, 2024.
A 30-day public comment period was held from May 15, 2024 to June 14, 2024. Notice of this public
comment period was published in La Vida News on May 9, 2024; in the Fort Worth Star-Telegram on May
13, 2024; in Wise County Messenger on May 16, 2024; and in the Cleburne Times Review and the
Weatherford Democrat on May 18, 2024.
Any comments received are maintained by the Neighborhood Services Department in accordance with
federal regulations. The City held two public hearings as a part of the HUD required citizen participation
process. The first public hearing was held by staff on May 29, 2024, and the second public hearing is
scheduled for the City Council on June 25, 2024.
A summary of staffs final funding recommendations is provided below in Tables 1,2, and 3. A PowerPoint
presentation listing funding recommendations is also attached. The 2024-2025 Annual Action Plan will be
submitted to HUD by August 15, 2024.
Indirect costs totaling approximately $341,260.45 could be charged to the CDBG grant, as the
Neighborhood Services Department indirect cost rate is 28.10\% in the City's most recent Cost Allocation
Plan. A waiver of these costs is requested to allow allocation of these funds to further support the
programs and services to assist low-to-moderate income citizens. This amount is calculated based on the
estimated salary expenses and other administrative costs for the CDBG program totaling $1,214,450.00.
This amount multiplied by the indirect cost rate of 28.10\% equals $341,260.45.
COMMUNITY DEVELOPMENT BLOCK GRANT
For Program Year 2024-2025, it is recommended that the amount of $7,006,875.00 in CDBG funds and
an estimated amount of $50,000.00 in CDBG program income totaling $7,056,875.00 be allocated as
follows:
Public Service Agencies -$1,051,031.00: Includes social services for low- and moderate-income
persons, persons with disabilities, and disadvantaged persons
Housing Programs -$2,930,000.00: Includes funding for the City's Priority Repair Program, Cowtown
Brush-Up, and accessibility modifications for seniors and persons with disabilities
Major Projects -$644,469.00: Includes funding for multifamily rental rehabilitation
Program Delivery -$980,000.00: Includes program delivery costs for housing programs
Administration -$1,401,375.00: Includes costs for administering the CDBG grant, including allocations
for the Financial Management Services Department
Estimated Program Income -$50,000.00: Includes up to $50,000.00 in funding for the City's Priority
Repair Program. Any CDBG program income over the estimated amount not used for the Priority Repair
Program will be allocated to priority activities in the City's Consolidated Plan, subject to the City Council
approval.
HOME INVESTMENT PARTNERSHIPS PROGRAM
http://apps.cfwnet.org/council�acket/mc_review.asp?ID=32258&councildate=6/25/2024 7/8/2024
M&C Review
For Program Year 2024-2025, it is recommended that the amount of $2,763,144.00 in HOME funds and
an estimated amount of $50,000.00 in HOME program income totaling $2,813,144.00 be allocated as
follows:
Homebuyer Assistance Program -$72,358.00: Includes funding for down payment and closing cost
assistance for low- and moderate-income homebuyers
Community Housing Development Organizations (CHDOs) for affordable housing projects -
$414,471.60: These funds will be used by Housing Channel for an affordable housing development in
southeast Fort Worth called Mason Heights. Funds will be used for the acquisition of land and new
construction of 248 residential units comprised of the following: 125 Single Family attached
townhomes, 106 Single Family detached homes, and 17 cottages. An estimated 104 units
(approximately 42\%) will be sold to low to moderate income households at or below 80\% Area
Median Income (AMI). This funding is part of a multi-year commitment to Housing Channel for a total
of five years.
Major Projects -$2,000,000.00: Includes $1,000,000.00 allocated to the affordable housing project to
be developed by Fort Worth Housing Solutions (FWHS) as a part of its Choice Neighborhood Initiative
(CNI) grant and $1,000,000.00 allocated to the multifamily housing project, Columbia Renaissance -
Phase III
Administration -$276,314.40: Includes costs for administering the HOME grant
Estimated Program Income -$50,000.00: Includes funding for the Homebuyer Assistance Program and
HOME grant administrative costs. HUD allows the City to use 10 percent of any HOME program income
towards the cost of administering the HOME grant. HOME program income over the estimated amount
not used for the Homebuyer Assistance Program will be allocated to priority activities in the City's
Consolidated Plan, subject to City Council approval.
HOUSING OPPORTUNITIES FOR PERSONS WITH AIDS
For Program Year 2024-2025, it is recommended that the amount of $2,651,960.00 in HOPWA funds be
allocated as follows:
Public Service Agencies - $1,626,781.00
Neighborhood Services Department - $945,620.00
Administration - $79,559.00
EMERGENCY SOLUTIONS GRANT
For Program Year 2024-2025, it is recommended that the amount of $614,768.00 in ESG funds to be
allocated as follows:
Public Service Agencies - $568,660.00
Administration - $46,108.00
CONTRACT RECOMMENDATIONS
The Community Development Council and Neighborhood Services Department staff recommend that
contracts be executed with the public service and CDBG subrecipient agencies for the amounts shown in
the following tables:
Community Development Block Grant Contracts
TABLE 1: CDBG AGENCIES
AGENCY CONSOLIDATED PLAN pROGRAM AMOUNT
GOAL
Housing Channel Affordable Housing Housing Counseling & �111,000.00
Education
Meals-On-Wheels, Inc. of Aging In Place Nutrition Program $75,000.00
Tarrant County
Increasing Access to
Sixty and Better, Inc. Aging In Place Basic Needs for Senior $50,000.00
Adults
Page 3 of 6
Christian Learning Center Children and Youth
Services
of School Time
,,•� ���
Program
$80,000.
http://apps.cfwnet.org/council�acket/mc_review.asp?ID=32258&councildate=6/25/2024 7/8/2024
M&C Review
Page 4 of 6
Boys & Girls Clubs of Greater Children and Youth IYouth Development at I
Tarrant County, Inc. Services Eastside Branch
Camp Fire First Texas Children and Youth Teens In Action $78,300.00
Services
Girls Incorporated of Tarrant Children and Youth Girls Inc. of Tarrant $100,000.00
County Services County
Junior Achievement of the Children and Youth Cradle to Career $50,000.00
Chisholm Trail, Inc. Services Initiative
United Community Centers, Children and Youth Holistic Educational �g0,000.00
Inc. Services Literacy Program
Easter Seals North Texas, Inc. Economic Empowerment Employment Services $60,000.00
and Financial Resilience
Taste Project Economic Empowerment Culinary Workforce $25,000.00
and Financial Resilience Development Program
Economic Empowerment Tarrant County
The Ladder Alliance and Financial Resilience Workforce $81,731.00
Development
The Women's Center of Tarrant Economic Empowerment Employment Solutions $60,000.00
County, Inc. and Financial Resilience
Your Harvest House, Inc. Economic Empowerment Client Aid Services $25,000.00
and Financial Resilience
Healthy Living and Increasing Health
Cancer Care Services �/�/ellness Equity by Decreasing $50,000.00
Health Disparities
Tarrant Area Food Bank Healthy Living and Home Delivery $25,000.00
Wellness
CDBG Public Services Agencies Total $1,051,031.00
Rehabilitation, Education and Accessibility
dvocacy for Citizens with Improvements Project Ramp $165,000.00
Handicaps dba REACH, Inc.
Fort Worth Area Habitat for Housing Preservation
Humanity, Inc. DBA Trinity and Rehabilitation Cowtown Brush Up $455,000.00
Habitat for Humanity
CDBG Subrecipient Agencies Total $620,000.00
TOTAL CDBG CONTRACTS $1,671,031.00
Housing Opportunities for Persons with AIDS Contracts
TABLE 2: HOPWA AGENCIES
AGENCY
IDS Outreach
enter, Inc.
CONSOLIDATED PLAN
GOAL
Homelessness Prevention
and Special Needs
Support
PROGRAM
he Housing Assistance
rogram
Administration, Tenant-
ased Rental Assistance
fBRA), Short-Term
:ent, Mortgage, and
itility Assistance
AMOUNT
$326,781.
http://apps.cfwnet.org/council�acket/mc_review.asp?ID=32258&councildate=6/25/2024 7/8/2024
M&C Review
arrant County Homelessness Prevention
amaritan Housing, and Special Needs
ic. Support
OTAL HOPWA CONTRACTS
Emergency Solutions Grants Contracts
>TRMU), Supportive
ervices
OPWA Program -
dministration, Tenant-
ased Rental Assistance
�BRA), Short-Term
ent, Mortgage, and
tility Assistance
>TRMU), Supportive
ervices, Facility-Based
perations (FBO)
TABLE 3: ESG AGENCIES
Page 5 of 6
$1,300,000.0
$1,626,781.0
CONSOLIDATED PLAN
AGENCY GOAL PROGAM AMOUNT
The Presbyterian Night Homelessness Prevention and Shelter
Shelter of Tarrant County, Special Needs Support Operations/Services �127,345.00
Inc.
Lighthouse for the Homelessness Prevention and Day Shelter
Homeless dba True Worth Special Needs Support Operations/Services �138,851.00
Place
SafeHaven of Tarrant Homelessness Prevention and Shelter $75,000.00
County Special Needs Support Operations/Services
Center for Transforming Homelessness Prevention and Rapid Re-Housing $75,901.00
Lives Special Needs Support
The Salvation Army Homelessness Prevention and Homelessness $151,563.00
Special Needs Support Prevention
TOTAL ESG CONTRACTS $568,660.00
All figures have been rounded to the nearest dollar for presentation purposes.
Each of these grants is an entitlement grant rather than a competitive grant received from the United
States Department of Housing and Urban Development (HUD). Entitlement grants provide funds to
agencies based on a formula, prescribed in legislation or regulation, rather than based on review. These
specific grants are allocated to the City of Fort Worth based on population size and per capita income
each year. The grants have been consistently awarded to the City since 1974 with the inception of the
Community Development Block Grant (CDBG) through the Housing and Community Development Act of
1974. The Emergency Shelter (renamed Solutions) Grant (ESG) was authorized in 1987 through the
McKinney-Vento Homelessness Assistance Act. The HOME Investment Partnerships Program (HOME)
and the Housing Opportunities for Persons with AIDS (HOPWA) Program were authorized through the
Cranston-Gonzales National Affordable Housing Act of 1990. With these grants, administrative and
program delivery allocations support approximately 72 FTE positions in the Neighborhood Services
Department, which is funded nearly 70\% with various grants including these entitlement grants.
Positions funded with HUD Entitlement grants are subject to grant availability. In the event of a grant
award being decreased or eliminated, Neighborhood Services Department would review programs and
services funded by the grants and determine a level of service and staffing that aligns with the available
funding. Alternatives to consider may include staff and program reductions or eliminations.
These programs are available in ALL COUNCIL DISTRICTS.
http://apps.cfwnet.org/council�acket/mc_review.asp?ID=32258&councildate=6/25/2024 7/8/2024
M&C Review
Page 6 of 6
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that upon approval of the above recommendations and adoption of the
attached appropriation ordinance, funds will be available in the current operating budget, as appropriated,
of the Grants Operating Federal Fund. The Neighborhood Services Department (and Financial
Management Services) will be responsible for the collection and deposit of funds due to the City. Prior to
an expenditure being incurred, the Neighborhood Services Department has the responsibility to validate
the availability of funds. These are reimbursement grants.
TO
Fund Department Account Project Program Activity Budget Reference # Amount
ID � ID _ � Year (Chartfield 2)
FROM
Fund Department Account Project Program Activity Budget Reference # Amount
ID ID Year (Chartfield 2)
Submitted for Citv Manaqer's Office bv: Fernando Costa (6122)
Oriqinatinq Department Head:
Additional Information Contact:
Kacey Bess (8187)
Sharon Burkley (5785)
Rhonda Hinz (2573)
ATTACHMENTS
19NS ACTION PLAN 2024 Agency Form 1295 Forms.pdf (CFW Internal)
2024-2025 Action Plan Secretary of State Filinqs.pdf (CFW Internal)
Action Plan Budget-Staff Recommendations 052924.pptx (CFW Internal)
IR 2024-2025 ACTION PLAN.docx (CFW Internal)
ORD.APP192024-2025 ACTION PLANFY24 AO(r7).docx (Public)
http://apps.cfwnet.org/council�acket/mc_review.asp?ID=32258&councildate=6/25/2024 7/8/2024
U.S.Department of Housing and Urban
Development
451 Seventh Street, SW
Washington, DC 20410
www.hud.gov
espanol.hud.gov
Environmental Review
for Activity/Project that is Exempt or
Categorically Excluded Not Subject to Section 58.5
Pursuant to 24 CFR 58.34(a) and 58.35(b)
Project Information
Project Name:2024-Junior-Achievement
HEROS Number:900000010427836
Start Date:09/26/2024
Responsible Entity (RE): FORT WORTH, 100 Fort Worth Trail Fort Worth TX, 76102
State / Local Identifier: 24033
RE Preparer: Dylan Vaughn-Jansen
Grant Recipient (if different than Responsible Entity):
Consultant (if applicable):
40 CFR 1506.5(b)(4): The lead agency or, where appropriate, a cooperating agency shall prepare
a disclosure statement for the contractor's execution specifying that the contractor has no
financial or other interest in the outcome of the action. Such statement need not include
privileged or confidential trade secrets or other confidential business information.
By checking this box, I attest that as a preparer, I have no financial or other interest in the
outcome of the undertaking assessed in this environmental review.
Project Location:6300 Ridglea Pl, Ste 400, Fort Worth, TX 76116
Additional Location Information:
Additional services at Mary Louise Phillips Elementary School, 3020 Bigham Blvd, Fort Worth, TX 76116
Point of Contact:
Point of Contact:
Description of the Proposed Project [24 CFR 50.12 & 58.32; 40 CFR 1508.25]:
(Cradle to Career Initiative): K-12 programs fostering financial literacy work readiness and
Additional services at Mary Louise Phillips Elementary School, 3020 Bigham Blvd, Fort Worth, TX 76116
2024-Junior-Achievement Fort Worth, TX 900000010427836
06/10/2025 11:21 Page 2 of 8
Level of Environmental Review Determination
Activity / Project is Exempt per 24 CFR 58.34(a):
58.34(a)(1)
58.34(a)(2)
58.34(a)(3)
58.34(a)(4)
58.34(a)(5)
58.34(a)(6)
58.34(a)(7)
58.34(a)(8)
58.34(a)(9)
58.34(a)(10)
58.34(a)(11)
Signature Page
24033_signature_page.pdf
Funding Information
Estimated Total HUD Funded, Assisted
or Insured Amount:
$50,000.00
Compliance with 24 CFR §50.4 & §58.6 Laws and Authorities
Compliance Factors:
Statutes, Executive Orders, and
Regulations listed at 24 CFR §50.4 &
§58.6
Are formal
compliance steps
or mitigation
required?
Compliance determination
(See Appendix A for source
determinations)
STATUTES, EXECUTIVE ORDERS, AND REGULATIONS LISTED AT 24 CFR §50.4 & § 58.6
entrepreneurship using experiential learning to inspire kids to dream big and reach their potential.
Grant / Project
Identification
Number
HUD Program Program Name Funding
Amount
B-24-MC-48-0010 Community Planning and
Development (CPD)
Community Development Block
Grants (CDBG) (Entitlement)
$50,000.00
Estimated Total Project Cost [24 CFR 58.2 (a) (5)]:$50,000.00
2024-Junior-Achievement Fort Worth, TX 900000010427836
06/10/2025 11:21 Page 3 of 8
Compliance Factors:
Statutes, Executive Orders, and
Regulations listed at 24 CFR §50.4 &
§58.6
Are formal
compliance steps
or mitigation
required?
Compliance determination
(See Appendix A for source
determinations)
STATUTES, EXECUTIVE ORDERS, AND REGULATIONS LISTED AT 24 CFR §50.4 & § 58.6
Airport Runway Clear Zones and
Clear Zones
24 CFR part 51
Yes No Based on the project description the
project includes no activities that would
require further evaluation under this
section. The project is in compliance
with Airport Runway Clear Zone
requirements.
Coastal Barrier Resources Act
Coastal Barrier Resources Act, as
amended by the Coastal Barrier
Improvement Act of 1990 [16 USC
3501]
Yes No This project is not located in a CBRS
Unit. Therefore, this project has no
potential to impact a CBRS Unit and is in
compliance with the Coastal Barrier
Resources Act.
Flood Insurance
Flood Disaster Protection Act of
1973 and National Flood Insurance
Reform Act of 1994 [42 USC 4001-
4128 and 42 USC 5154a]
Yes No Based on the project description the
project includes no activities that would
require further evaluation under this
section. The project does not require
flood insurance or is excepted from
flood insurance. While flood insurance
may not be mandatory in this instance,
HUD recommends that all insurable
structures maintain flood insurance
under the National Flood Insurance
Program (NFIP). The project is in
compliance with Flood Insurance
requirements.
Mitigation Measures and Conditions [CFR 40 1505.2(c)]: Summarized below are all mitigation measures
adopted by the Responsible Entity to reduce, avoid or eliminate adverse environmental impacts and to
avoid non-compliance or non-conformance with the above-listed authorities and factors. These
measures/conditions must be incorporated into project contracts, development agreements and other
relevant documents. The staff responsible for implementing and monitoring mitigation measures should
be clearly identified in the mitigation plan.
Law,
Authority, or
Factor
Mitigation Measure or Condition Comments on
Completed
Measures
Mitigation
Plan
Complete
2024-Junior-Achievement Fort Worth, TX 900000010427836
06/10/2025 11:21 Page 4 of 8
Project Mitigation Plan
Supporting documentation on completed measures
2024-Junior-Achievement Fort Worth, TX 900000010427836
06/10/2025 11:21 Page 5 of 8
2024-Junior-Achievement Fort Worth, TX 900000010427836
06/10/2025 11:21 Page 6 of 8
APPENDIX A: Related Federal Laws and Authorities
Airport Runway Clear Zones
General policy Legislation Regulation
It is HUD’s policy to apply standards to
prevent incompatible development
around civil airports and military airfields.
24 CFR Part 51 Subpart D
1.Does the project involve the sale or acquisition of developed property?
No
Based on the response, the review is in compliance with this section.
Yes
Compliance Determination
Based on the project description the project includes no activities that would require further evaluation
under this section. The project is in compliance with Airport Runway Clear Zone requirements.
Supporting documentation
Are formal compliance steps or mitigation required?
Yes
No
Coastal Barrier Resources
General requirements Legislation Regulation
HUD financial assistance may not be
used for most activities in units of the
Coastal Barrier Resources System
(CBRS). See 16 USC 3504 for limitations
on federal expenditures affecting the
CBRS.
Coastal Barrier Resources Act
(CBRA) of 1982, as amended by
the Coastal Barrier Improvement
Act of 1990 (16 USC 3501)
1. Is the project located in a CBRS Unit?
No
Document and upload map and documentation below.
2024-Junior-Achievement Fort Worth, TX 900000010427836
06/10/2025 11:21 Page 7 of 8
Yes
Screen Summary
Compliance Determination
This project is not located in a CBRS Unit. Therefore, this project has no potential to impact a CBRS Unit
and is in compliance with the Coastal Barrier Resources Act.
Supporting documentation
CBRSMap.pdf
Are formal compliance steps or mitigation required?
Yes
No
Flood Insurance
General requirements Legislation Regulation
Certain types of federal financial assistance may not be
used in floodplains unless the community participates
in National Flood Insurance Program and flood
insurance is both obtained and maintained.
Flood Disaster
Protection Act of 1973
as amended (42 USC
4001-4128)
24 CFR 50.4(b)(1)
and 24 CFR 58.6(a)
and (b); 24 CFR
55.1(b).
1. Does this project involve financial assistance for construction, rehabilitation, or acquisition of
a mobile home, building, or insurable personal property?
No. This project does not require flood insurance or is excepted from flood insurance.
Based on the response, the review is in compliance with this section.
Yes
4. While flood insurance is not mandatory for this project, HUD strongly recommends that all
insurable structures maintain flood insurance under the National Flood Insurance Program (NFIP).
Will flood insurance be required as a mitigation measure or condition?
Yes
No
Screen Summary
Compliance Determination
2024-Junior-Achievement Fort Worth, TX 900000010427836
06/10/2025 11:21 Page 8 of 8
Based on the project description the project includes no activities that would require further evaluation
under this section. The project does not require flood insurance or is excepted from flood insurance.
While flood insurance may not be mandatory in this instance, HUD recommends that all insurable
structures maintain flood insurance under the National Flood Insurance Program (NFIP). The project is in
compliance with Flood Insurance requirements.
Supporting documentation
Are formal compliance steps or mitigation required?
Yes
No