HomeMy WebLinkAboutIR 25-0102INFORMAL REPORT TO CITY COUNCIL MEMBERS
No. 25-0102
To the Mayor and Members of the City Council August 19, 2025
Page 1 of 5
� r
SUBJECT: UPDATE ON FISCAL YEAR 2026 PROPOSED BUDGETS FOR
* VA OPERATING, CAPITAL, AND TOURISM PUBLIC IMPROVEMENT
Ye'3 DISTRICTS (PIDS)
This Informal Report provides an update to the Mayor and City Council on the proposed FY2026
budgets for Operating, Capital, and Tourism Public Improvement Districts (PIDs). The proposed
budgets are scheduled to come before City Council for consideration on August 26, 2025, and
September 16, 2025.
Backqround Information
A Public Improvement District (PID) is a defined geographical area established to provide specific
types of improvements or maintenance and is funded by assessments against the property
owners within the area.
The City of Fort Worth FWLab administers the City's PIDs in accordance with Chapter 372 of the
Texas Local Government Code. The FWLab has analyzed changes in taxable property values and
proactively worked with the PID managers and boards to prepare proposed FY2026 budgets and
assessment rates.
Proposed Revenue and Rates
Below is a summary of the recommended FY2026 revenue and assessment rate for each
Operating/Capital/Tourism PID:
PID Rates (Operating and Tourism PID):
PID 1 Downtown
ID 6 Park Glen - Residential
ID 6 Park Glen - Commercial
ID 7 Heritage - Residential
ID 7 Heritage - Commercial
PID 11 Stockyards
ID 12 Chapel Hill
ID 14 Trinity Bluff
ID 15 Sun Valley
PID 19 Historic Camp Bowi
PID 20 E Lancaster
PID 21 Las Vegas Trail
PID 18 Tourism
- (Decrease)
0.130
0.125 (0.005)
0.155
0.155 -
0.035
0.035 -
0.145
0.145 -
0.110
0.125 0.015
0.120
0.120 -
0.140
0.140 -
0.100
0.100 -
0.240
0.240 -
0.100
0.100 -
0.266
0.266 -
0.100
0.100 -
2% of hotel room revenue
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS
No. 25-0102
To the Mayor and Members of the City Council August 19, 2025
Page 2 of 5
� r
SUBJECT: UPDATE ON FISCAL YEAR 2026 PROPOSED BUDGETS FOR
* VA OPERATING, CAPITAL, AND TOURISM PUBLIC IMPROVEMENT
Ye'3 DISTRICTS (PIDS)
Capital PID Assessment Summary:
Capital PIDs levy fixed, benefit -based assessments as defined in their adopted Service and
Assessment Plans (SAPs). Each improvement area within a capital PID has a maximum
assessment amount per its applicable Service and Assessment Plan (SAP); assessment amounts
are set to collect only the revenue needed to meet that obligation (including principal, interest,
additional interest for reserves if applicable, and administrative costs) less available fund balances,
if any. Assessments are levied on properties within an improvement area based on the special
benefit allocation method described in the applicable SAP (e.g., estimated buildout value of each
lot). Assessments remain in place until the total authorized assessment amount is paid in full.
PID 1 — Downtown is reducing its rate by $0.005, supported by a 7.77% increase in net taxable
value and the ability to maintain current service levels. City staff and Downtown Fort Worth, Inc.
will continue to monitor property values and fund balance annually to ensure the Downtown PID
remains in compliance with reserve requirements throughout the five-year service plan term.
PID 7 — Heritage is increasing its commercial rate by $0.015 due to minimal net taxable value
growth of 0.043%, significant expenditures required to address a slope failure, and a limited fund
balance. A benefit/expense ratio analysis was conducted to maintain the proportional share of taxes
paid to benefits received between residential and commercial ratepayers.
All other PID rates remain at FY2025 adopted rates.
City staff, in collaboration with the PID management companies and advisory boards, recommends
assessment rates based on expenditure needs, prior -year trends, available unreserved fund
balance, and projected growth in assessment revenue. PID advisory boards vote on the joint
recommendation of management and staff, with final rates subject to City Council approval.
In order to address future budgetary needs, revisions to PID budgets will be reviewed at mid -year
and any additional utilization of fund balance will be determined at that time.
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS
No. 25-0102
� VA
1673
PID Revenue:
To the Mayor and Members of the City Council
August 19, 2025
Page 3 of 5
SUBJECT: UPDATE ON FISCAL YEAR 2026 PROPOSED BUDGETS FOR
OPERATING, CAPITAL, AND TOURISM PUBLIC IMPROVEMENT
DISTRICTS (PIDS)
PID 1 - Downtown $ 3,001,274 $ 3,194,222 $ 192,948 6.43%
PID 6 - Park Glen $ 2,320,056 $ 2,281,595 $ (38,461)-1.66%1
PID 7 - Heritage
$
2,142,508
$
2,161,087
$
18,579 0.87%
PID 11 -Stockyards
$
444,145
$
551,398
$
107,253 24.15%1
PID 12 - Chapel Hill
$
421,111
$
483,864
$
62,753 14.90%
PID 14 - Trinity Bluff
$
123,738
$
113,141
$
(10,597)-8.56%1
PID 15 - Sun Valley
$
167,346
$
194,629
$
27,283
16.30%
PID 18 -Tourism
$
7,750,000
$
7,750,000
$
-
0.00%
PID 19 - Historic Camp
Bowie
$
490,760
$
551,418
$
60,658
12.36%
PID 20 - E Lancaster
$
349,293
$
371,652
$
22,359
6.40%
PID 21 - Las Vegas Trail
$
400,879
$
374,402
$
(26,477)
-6.60%
NOTES:
• PID 6 — Park Glen: The estimated net taxable value decreased by $20,030,230 (-1.49%), primarily due to declines in the
commercial sector. As a result, projected assessment revenue for FY2026 is $38,461 lower than FY2025
• PID 11 — Stockyards: Revenue increase is due to higher commercial taxable value and a reduction in the amount of value
under protest compared to FY2025
• PID 12 — Chapel Hill: Revenue increase is driven by the addition of eight new accounts to the tax roll and fewer incomplete
property reviews by the appraisal district compared to FY2025
• PID 14 — Trinity Bluff; and PID 21 — Las Vegas Trail: Both PIDS experienced an overall decline in taxable value, resulting
in reduced projected revenues for FY2026
• PID 15 — Sun Valley: Revenue increase is attributed to growth in commercial taxable value by 17%
PID 19 — Historic Camp Bowie: Revenue increase is driven by an increase in commercial taxable value by 13%
• PID 18 — Tourism PID: FY2025 TPID revenues are estimated at approximately $7.4 million, with projected growth of 4.7%
in FY2026, bringing estimated revenues to $7.7 million. This increase is driven by continued strength in the
group/convention and sports segments, along with the anticipated economic impact of hosting the FIFA World Cup. While
some softening in transient demand has been observed, the strength of committed citywide events is expected to offset
this and support sustained year -over -year gains. Despite projected revenue growth, the TPID rate is recommended to
remain flat in both FY2025 and FY2026. In FY2025, a higher revenue estimate was intentionally adopted to allow for
greater operational flexibility. This approach ensures that if collections exceed projections, the City is not restricted by
purchasing authority in disbursing funds to Visit Fort Worth, enabling timely payments in alignment with the terms of the
existing agreement
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS
No. 25-0102
To the Mayor and Members of the City Council August 19, 2025
Page 4 of 5
� r
SUBJECT: UPDATE ON FISCAL YEAR 2026 PROPOSED BUDGETS FOR
* VA OPERATING, CAPITAL, AND TOURISM PUBLIC IMPROVEMENT
Ye'3 DISTRICTS (PIDS)
Walsh Ranch/Quail Valley FY26 Revenue:
No.1
$425,690.00 $18,000.00
$443,690.00
No.2
$350,518.00 $18,000.00
$368,518.00
No.3
$762,723.00 $18,000.00
$780,723.00
Total:
$1,538,931.00 $54,000.00
$1,592,931.00
Rock Creek FY26 Revenue:
Major Improvements
$1,189,498.87
$46,000.00
$1,235,498.87
Assessment
Roadway Improvements
$489,437.92
$14,000.00
$503,437.92
Assessment Area
Totals
$1,738,936.79
Petition to Expand TPID:
Section 372.0121 of the Local Government Code allows the City Council to include additional
properties in the Tourism PID if (i) the property is a hotel and (ii) a sufficient number of record
owners of both existing and newly proposed properties in the district consent to the inclusion either
by having signed the original petition or by signing a new petition or written consent. The code
requires, for purposes of determining sufficiency, that the consenting owners meet the following
thresholds at the time of the proposed addition, based on the current appraisal roll: (1) record
owners of taxable real property liable for assessment that constitute more than 60% of the
appraised value, and (2) more than 60% of either (i) all record owners liable for assessment, or (ii)
area of all taxable property liable for assessment within the Tourism PID as determined by the
current appraisal roll of the appraisal district. If the addition of the new properties results in these
numbers dropping at or below the 60% threshold, the properties may not be added.
The hotel property to be included in the Tourism PID is:
a. The Nobleman Hotel, 503 Bryan Ave., Fort Worth, Texas 76104
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS
No. 25-0102
To the Mayor and Members of the City Council August 19, 2025
Page 5 of 5
� r
SUBJECT: UPDATE ON FISCAL YEAR 2026 PROPOSED BUDGETS FOR
* VA OPERATING, CAPITAL, AND TOURISM PUBLIC IMPROVEMENT
Ye'3 DISTRICTS (PIDS)
This results in an increase to 85.78% of the appraised value of taxable real property liable for
assessment, 72.71 % for the area of all taxable real property liable for assessment, and 68.33% of
record owners liable for assessment. Because the percentages are still above the 60% threshold,
the property meets the requirements of the Local Government Code.
If you have any questions, please call Brady Kirk, Assistant Director of The FWLab, at 817-392-
8712.
Jesus "Jay" Chapa
City Manager
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS