HomeMy WebLinkAboutOrdinance 27435-01-2025Ordinance No. 27435-01-2025
AN ORDINANCE ADJUSTING ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE WATER & SEWER BONDS SERIES 2024 FUND, BY
DECREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN THE
COMMERCIAL PAPER PROJECT (CITY PROJECT NO. UCMLPR) IN THE
AMOUNT OF $487,621.00 AND INCREASING ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE COMMUNITY FACILITIES AGREEMENT
BUCKET PROGRAMMABLE PROJECT (CITY PROJECT NO. P00001) BY THE
SAME AMOUNT; PROVIDING FOR A SEVERABILITY CLAUSE; MAKING
THIS ORDINANCE CUMULATIVE OF PRIOR ORDINANCES; REPEALING ALL
ORDINANCES IN CONFLICT HEREWITH; AND PROVIDING AN EFFECTIVE
DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH, TEXAS:
SECTION 1.
That the budget of the City of Fort Worth for Fiscal Year 2024-2025, as enacted by Ordinance 27107-09-
2024, as amended, is hereby further amended to make the following adjustments to estimated receipts and
appropriations in the Water & Sewer Bonds Series 2024 Fund, by decreasing estimated receipts and
appropriations in the Commercial Paper project (City Project No. UCMLPR) in the amount of $487,621.00
and increasing estimated receipts and appropriations in the Community Facilities Agreement Bucket
programmable project (City Project No. P00001) by the same amount.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court ofcompetent jurisdiction, such decision, opinion or judgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 27107-09-2024 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations, in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY: CITY SECRETARY
Richard McCracken (May 16, 2025 13:15 CDT)
Assistant City Attorney Jannette S. Goodall
City Secretary
ADOPTED AND EFFECTIVE: January 28, 2025
FORT WORTH.
<< Back
Ernort Detail Data
105763 CFA-Delara Chase
Expand All Collapse All
Total Revenue:
Total Expenditure
Parameter Value
Project 105763
<< Back FSCM 92 Production
Page 1 of 1
GL01719-07 - Project Budget Summary
RunTime: 12120/2024 02:43 PM
SD.DD
D.DO
0.00
t
AL
Av
o
r4
1 r
t'
,21,9«QAU FORTW�or
���."IkRO�ll,kGT1°1a�1��!ON is VI J-F3RTA?ICh �R�I� Delara Chase Water cast
L111FL' YL Ri E9c` I1, F!. F IGA� r
Tkl FF .O 0. JF ]._. I. iQAFHI�C. REP Ea NTNTl.
THEP R4 Y€SFI.I'f()9 iFY.E?!,USEGASDATA ?RCI ■ WATER
="::�H Fe,d3NG FLL lC on P_ Yo REGISTERED ATERFLIE RCFE. I:r2,1 I' Iron replacment
;.N ErGRi TI+E L3T. O-- 6G �i YrOv� GISTERED .� N� kE5V 11..L: ITS
FUN 714E ACC,)RAC+0- FAIR t—A
v 35 70
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 01/28/25 M&C FILE NUMBER: M&C 25-0082
LOG NAME: 60DELARA CHASE CAST IRON WATER LINE REPLACEMENT
SUBJECT
(CD 6) Authorize Execution of a Community Facilities Agreement with Delara Chase, LLC, with City Participation in an Amount Up
to $412,060.41 for Replacing a Cast Iron 8-Inch Sewer Main in Southwest Fort Worth, and Adopt Appropriation Ordinance to Effect a Portion of
Water's Contribution to the Fiscal Years 2025-2029 Capital Improvement Program
RECOMMENDATION: ,
It is recommended that the City Council:
1. Authorize the execution of a Community Facilities Agreement with Delara Chase, LLC, with City participation in an amount up
to $412,060.41 for replacing an existing 8-inch sewer main in southwest Fort Worth; and
2. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the Water & Sewer Bonds Series 2024 Fund
by increasing estimated receipts and appropriations in the Community Facilities Agreement Bucket programmable project (City Project No.
P00001) in the amount of $487,621.00 and decreasing estimated receipts and appropriations in the Commercial Paper project (City Project
No. UCMLPR) by the same amount for the purpose of funding the Community Facilities Agreement — Delara Chase (City Project
No.105763) and to effect a portion of Water's contribution to the Fiscal Years 2025-2029 Capital Improvement Program.
DISCUSSION:
Delara Chase, LCC, (Developer) is constructing the Delara Chase Multi -family development project located south of Altamesa Boulevard and
west of South Hulen Street. The Water Department desires to participate in the project to replace approximately 606 linear feet of cast iron 8-inch
sewer main as a result of the cast iron initiative program in southwest Fort Worth. The City will pay 100% of the cost for replacing the existing 8-
inch sewer main. The Delara Chase Multi -Family project is assigned City Project No. 105763 and Accela System Record IPRC24-0179.
This project has been publicly bid. The City's cost participation in the project is estimated to be in an amount up to $412,060.41 as shown in the
table below. Payments to the Developer are estimated to be $377,967.50 for construction costs and $7,559.35 for material testing costs. The
City's cost participation also includes $9,111.32 to cover the City's portion of construction inspection service fees, administrative material testing
fees, and water lab testing fees and $17,422.24 for bid advertisement. An additional $75,559.75 in the contingency funds will cover the City's
portion of any change orders.
The following table shows the cost sharing breakdown for the project between all parties:
A. Construction Developer City Cost Total Cost
Cost
1. Water
$120,208.50
$137,541.50
$257,750.001
2. Paving
$21,132.00
$240,426.00
$261,558.00
Contingency 20% $0.00 $75,559.75 $75,593.50
Construction Fees
A. Construction Inspection $42,187.50 $8,437.50 $50,625.00
Fee
B. Admin Material Testing
Fee $496.08 $606.32 $1,102.40
C. Water Testing Lab Fee $202.50 $67.50 $270.00
D. Material Testing Cost $0.00 $7,559.35 $7,559.351
E. Public Bid Advertisement $0.00 $17,422.24 $17,422.24I
(Total Project Cost $184,226.58 $487,620.16 $671,846.74�
*Numbers will be rounded up for accounting purposes.
The reimbursement of the City participation, excluding inspection and material testing fees, is not a lump -sum amount and may be less than the
stated amount depending upon the actual quantities and unit prices from the Notice of Final Completion package, commonly referred to as the
Green Sheet package.
It is the practice of the Water Department to appropriate its CIP plan throughout the Fiscal Year (FY), instead of within the annual budget ordinance,
as projects commence, additional funding needs are identified, and to comply with bond covenants. The actions in the Mayor & Council
Communication (M&C) will appropriate funds in support of the Water Departments portion of the City of Fort Worth's Fiscal Years 2025-2029
Capital Improvement Program, as follows:
60DELARA CHASE CAST IRON WATER LINE REPLACEMENT:
Capital Project FY2025 CIP Authority Budget Revised
Fund
Name
Change FY2025
Name
(Increase/
Budget
Appropriations Decrease)
W&S Rev
105763
Bonds
- CFA-
Series 2024
$0.00 This M&C $487,621.00 $487,621.00
Delara
-Fund
Chase
56022
Funding is available in the Commercial Paper project within the Water & Sewer Revenue Bonds Series 2024 Fund for the purpose of funding the
CFA- Delara Chase project.
Funding for the CFA -- Delara Chase project is as depicted in the table below:
FUND Existing Additional Project
Appropriations Appropriations Total"
W&S Rev $0.00 $487,621.00 $487,621.00
Bonds
Series 2024-
Fund 56022
Project Total $0.00 $487,621.00 $487,621.00
*Numbers rounded for presentation purposes.
BUSINESS EQUITY- A goal is not required under Business Equity Ordinance 25165-10-2021 when City spending participation on Community'
Facilities Agreements are less than $1,000,000.00.
This project is located in COUNCIL DISTRICT 6.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are currently available in the Commercial Paper project within the W&S Rev Bonds Series 2024 Fund
and upon approval of the above recommendations and adoption of the attached appropriation ordinance, funds will be available in W&S Rev
Bonds Series 2024 Fund for the CFA-Delara Chase project to support the approval of the above recommendations and execution of the
agreement. Prior to an expenditure being incurred, the Water Department has the responsibility of verifying the availability of funds.
Submitted for Citv Manager's Office bv: William Johnson 5806
Oriainatina Business Unit Head: Chris Harder 5020
Additional Information Contact: Suby Varughese 8009
Melissa Harris 8428
Expedited