HomeMy WebLinkAboutOrdinance 27993-09-2025Ordinance No.
AN ORDINANCE INCREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN THE
FORT PUBLIC FORT WORTH PUBLIC IMPROVEMENT DISTRICT 15 -SUN VALLEY FUND IN
THE AMOUNT OF $194,798.00 FROM AVAILABLE FUNDS,FOR THE PURPOSE OF
FUNDING PUBLIC IMPROVEMENT DISTRICT 15 –SUN VALLEY FUND
FY 2025-26 BUDGET;PROVIDING FOR A SEVERABILITY CLAUSE;MAKING THIS ORDINANCE
CUMULATIVE OF PRIOR ORDINANCES;REPEALING ALL ORDINANCES
IN CONFLICT HEREWITH;AND PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH,TEXAS:
SECTION 1.
That in addition to those amounts allocated to the various City departments for Fiscal Year 2024-2025 in the
Budget of the City Manager, there shall also be increased estimated receipts and appropriations in the Fort
Public Improvement 15 - Sun Valley Fund in the amount of $194,798.00 from available funds for the purpose
of funding Public Improvement District 15 – Sun Valley Fund FY 2025-26 budget.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 27107-09-2024 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations, in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY:
___________________________________
Assistant City Attorney
CITY SECRETARY
_________________________
Jannette S. Goodall
City Secretary
ADOPTED AND EFFECTIVE:
FORTWORTH�� Sun Valle Public Im rovement District
y p
* . � . �� � . � ��
F � � �� ._
� , � �r ,
.�: � � - ., ���_ .� r � F � � , ,. � , ,. L � � - m ,� ,�:�. �-�4�
.�. ,�. �.:,.. � m , ' .� � ' � � -� �. � �+� :�
� �, a. �", nsp' �� 2 � -�. ', � �`.� .�w
� mw �,er M - ' i r � �' � , . � �; � -.�Y � "� r r ✓. 'i � �t�S�.,:
a .. n. . �� •� ��� � �' �� . . . � z�' "` ^ _�' (. � . / -� `
Y . �� �"� ; : � . O I I'��,"
~., �: r,:: : �.
� ` 'a` I f i � C i �� + � �' � ' � � � � � a w �+{r+�'li�"'"'" �-w , , r , � � .!"
�� ��� ��� a� � aE � _ i� � . ., f' "� .
..� r • (-j I'"t r � v�, `°" . 4 � O ' ��'S. �tv '
i �� I I� �� �c� N r _ �,
`: � � .�" � �t� �� � I �'�iJ � � +�� � C�' � �, a�� t`� ,, � � � �� '�:.,�- ���G
'" i � � n f' � '� .�— �� � � �4%✓r r a �. � * ". �� � �� R `,. '`+�;�."`'� .� .� ;� * O . . ,, ' i�'�1'� .
� f y �
. �t r • i� �f i.� �a..y4�,. �'y^' � 9M#,!r � , '��1 O` -sa fO �!
il ='� a� � , mr -� 1 � �� � �',� I � x ' � ��'T
�.. �� �`�a`<; � �x-t ., � F ? � ~ j � t
. ��r� � -- A�" . i hN� �6 � * �� �
� t,l � i'� 1 � a� *�.� "�' �. � r- :
x �� m ��"-� '�rk�. t� � � i >^�r (`r � nn°,-�rcv°-y�rlt� � ;�r*<�_rr.-�� w ,' ,.a
-� iP i � �,
�<�s ��.; � � _ a � ���' �ee � �' �:����,y �; �i
�,� ° �t _ u � � 6 � ',��` � t� � ��` ���� �+ � � �r� . .�, „�
_ � ��,� � � � . � � �`�i,'fi"e r. J�r°�^' � . . � f -� �,
' . E h ` � ��� _' : .
�
� � si° ' N $ � � ��I � �q ��i.ta�i� „ � ��. a
� �,+..� I tm�r;eP3^fP . � �. . .
�� r
. F. � � � . • ' '�.
'� 4 , . M � nn , .`i II � I � � ,... ,. s� �
� � tl � il�l�.il If II1 il 1 Ilpllllllll�l'�� • '�8�=
.. �� '�� e „� . 1°�' � r ! 1�� !".. RE �.. , �LL� ` �_ �.r� ��" "�}.�'".E;
^ � �"µ�DAVID STRIGKL-AND '" "� -�` r``��"'
r �� +- ` �DAVID STRICKLAND- �
� � �"« _� �� � �, � .� �.- � i , .�-;
�° � '" ��. .� �, �.� I-„�U, �-� :
9c i'"` . i .� °� ��Ry`.. . yy • >+5�' ...i. _ 1^W , ti b �.•-}.
�� � �.� M.1 ` i ' �� I. ' �„� 9
� � � ��I# �� � ���� . ' A r '-4 ���� � � � � r'f' ^ L�,�,� A_
j �, r.� �� Y ": I'� , �, x � € ¢ ti � ���� .,.
y � � ' ` t �� � ��
> e'�4 � • � �:�� � �r , � �; L-ASTER�� .�
f�,j , ""*� #... j ..��.- ;, � � ��.:., ��.. t j., � ? _ �� .� � ,s�
° �' � ��. ,,��• � , .,�� �� SUN VALLEY . - ._.� � ,�, ��
, �.
r� �r_ , �� �sUVILLOW R � f "j �� '`� ' � �
.,�� � ., � sa� .°,� � r,� '� /� ;»� � � �.r � z > .
;
�.
',. _ .�a- r �
i. :.=i �M, r ,� � r �. ,�' ,
� � .��.�;�. a, I,� �,t.��� KALTENBRUN m � . ° ��:* �"� ��,"
„ P �v7 �
r :'� N� i�t.. / h'�-y . �: �"`�.� .
.�" z,�;�, t� sTs � j• �..„.,�. �a�' �� w�p E :, u
O'�rr �� �LIFEST�YLE=.i�r• � �;? � ,��; �r .K�
� n_ �
�'?'. �t.�# i "»'� , . _ �� . �"�' ��
_ �
W� . �« b : . � �
0 , ;� *-�, � .r � � l`.� i" f .T �.t° 0 r� a� . � �
�,�, � s� �� � °,'' � � � � ` ��
w� . �` F�;i "" %.. P f� ", � �� � s,Ya„,'�� .�.=..._,z�5�' ,�,�...
_'- ; �� � � � ��`� �'; MOSSON `�' ��
��` � �
kc M � .
W �:� p r 'i T�' `�,, ,� n'�,-'e �t?+.,$� � � `
� � , , : ; p _ " '�`'"
�� *�
�'"S a •� � r � �' »4 ti�- .a ��,.u. � n��++�$ t �. �� (
Q �� � � a` � a�, "� , ' ��� ��� �.k � � ��. � �' � ,� t�'; .r;
�� � � ^�.-" s ": w � _. .. n:. r�s .a :
' �� �`s .` ' ,; Y X� ` � Cn rw" f ,��e Mbs� �re� �a n
� + f, t$ : `�t „'� �,
� � �� " �� ;,, APACHE� �- `r��,: � �,�-�` ..� � w � �, �� � ',�
. : . P ^'� . �n . �o� , � �t4 .
� +1,>, � )h t,� . ��_ � , 'o ' �k�a ' ^A` , �' � '"4` as ° $ ' �" ��_�-
. . . � .„. c��rt�l, c #r
�,' °� � � ' . ?; .�. �
1,�n�G��y r
P _ .. ���. � '^' � �i g,� .I.b+ �- "H'� Mi °'F" � ar�' ��.1 "� ��f 4 � +� f �' ,.� �. �.,C�' ra j � .
s O . r, t,. � � , .. � , � �(� y -
` �ry E �r�"�"--� `a' ' , ' � . Ov' �� ���. �, "� #'�:Ir � �+ . .r �. (� 4 b= '� - �L['t"
`r ;'� �� � ��` " .� ;�� �„���^ ,� � � '� �d`r � �•—a 9S �M � .�; �-
,�. MqNs- � k= ��r�. ; �'� -�' �, ;� `,��.t�;--���� �����.,��' MES � �o�.�� �'� ��,t
� F�F< r < � � �:Q � � ` ��� �r �, .;R�EDWOOD� � � LIT�TLE .J�.A, �, y oA '� � � ' � ��.�
� � � �'' '� � � ����� • ��- �'� �� � � � � .• ;
� ia c� s `
,
ti i ,� �3, , � �- }�q * �� ,�� �. I :� 1v # � � k� . ' � eq,� � p �
Y I 1' 1 . ��„� im �,+ �1 �� � `• '� � � � M1y 1 �, � 0 1-�` j� �., .�,� ��
�n`G � ' � ; F^^p� t � " _ � '(� _
�S� � k � t" t� I V' t� * ,� . 0 4:.._ . . O y- i �n � f:
''�.�` i�� f � � ��--'^^,e._f I % � I. '�` ('r ( r , � �'' ..,
-��-� �f�, r� M '� �co���ETT��iTT� LEGEND ,
� �
_ _ � � �, : �., .'-�q'�%SF� ---� � � � ��� r„ �, ,�� y
�g ���, ✓� � F o � ��, w� = ; , � P I D 15 - S U N VALLEY ''
+ ��-, , � � �'�` I ,- �'
,/'' � - , ,r �= N
:,
r'°�` ,, `.t:;�,, , � ^�, . ° „�r��` ' � �'— �� � � � ` 0 0.075 0.15 0.3 Miles
tl � � .� — � �
` �' *;� M1 s :� �,� '� �t ,Iz ,r I i i i I i i i I
l'"�'� �`' �,��/,r �s� .� -> -� .,. �' � �� � ,k` - � � I f ��' �
a . � �
P. ln ..r.c � �s.. � t'F � 3d .tr r
,,�s �'� �.w� ,� � '�:�° �,��,k���� Pre ared on.Au ust �9 20�4
r
� � :� t� � � �� �y� ��1 �� � �
`., ° � ." "� -�
��
�
_ >
� i �+ � ,.�.� '��..,.. � � � '� F� ; �: . .i ' y � ,. b�" . . E a� >. � -- � � �� "� �t -
COPYRIGHT 2014 CITY OF FORT WORTH. UNAUTHORIZED REPRODUCTION ISAVIOLATION OFAPPLICABLE LAWS. THIS
PRODUCT IS FOR INFORMATIONAL PURPOSES AND MAY NOT HAVE BEEN PREPARED FOR OR BE SUITABLE FOR LEGAL,
ENGINEERING, OR SURVEYING PURPOSES.IT DOES NOT REPRESENTAN ON-THE-GROUND SURVEYAND PRESENTS
ONLY THE APPROXIMATE RELATIVE LOCATION OF PROPERTY BOUNDARIES. THE CITY OF FORT WORTH ASSUMES
NO RESPONSIBILITY FOR THE ACCURACY OF SAID DATA.
REVENUES
PID Assessments
COFW Assessment
TotalBudgeted Revenues
Use of Fund Balance
TotalRevenues
City of Fort Woth
Five Year Service Plan
Public Improvement District No. 15 - Sun Valley
FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30
$ 194,629 $ 202,414 $ 210,511 $ 218,931 $ 227,688
169 - - - -
$ 194,798 $ 202,414 $ 210,511 $ 218,931 $ 227,688
$ - $ - $ - $ - $ -
$ 194,798 $ 202,414 $ 210,511 $ 218,931 $ 227,688
EXPENSES
Management Fee
Safety & Security
Capital Improvements
Communications
City Audit
CityAtlministration Fee
TotalBudgeted Expenses
Contribution to Fund Balance
TotalExpense
Net Change in Fund Balance
Estimatetl Funtl Balance, BeginningofYear
Estimated Fund Balance, End of Year
Reserve Requirement
Over (Under) Reserve
*FY2026 Assessment Rate = $.24
$ 31,493 $ 32,438 $ 33,411 $ 34,413 $ 35,446
140, 050 147, 053 154,405 162,125 170, 232
8,312 10,000 - - -
2,506 2,300 2,400 2,500 2,600
3,000 3,000 3,000 3,000 3,000
3,896 4,048 4,210 4,379 4,554
$ 189,257 $ 198,838 $ 197,426 $ 206,418 $ 215,831
$ 5,541 $ 3,576 $ 13,085 $ 12,513 $ 11,857
$ 194,798 $ 202,414 $ 210,511 $ 218,931 $ 227,688
$ 5,541 $ 3,576 $ 13,085 $ 12,513 $ 11,857
$ 134,137 $ 139,678 $ 143,254 $ 156,338 $ 168,852
$ 139,678 $ 143,254 $ 156,338 $ 168,852 $ 180,709
33,146 32,911 34,410 35,979 35,979
$ 306,531 $ 110,343 $ 121,929 $ 132,873 $ 144,729
ciry of Fort woth
Five Year Service Plan
Public Improvement District No.15 - Sun Valley
This budget category provides for the critical nighttime FWPD patrols, security cameras and street lightingthat
supportthe SAP goals of increasing security, employee safety, walkability, antl enhance the business environment
of the industrial park— all essential to the economic viability of the district.
patrol is all FWPD in manned FWPD vehicles and works closely with the PID business owners and board to
educate businesses on best practices for safety on their properties within the district.
The tlistrict pays to service 5 Flock license plate reading cameras that enhances public safety by providing an
additional layer of security. These cameras not only support efforts to deter and investigate crime within the
district, but also contribute valuable data that can assist FWPD in tracking criminal activity across the city.
Capital Improvements
This budget category is intentled as a reserve to set aside money toward a capital improvement project in a future
budget year and supports the SAP goal of funding capital improvements via signage and landscaping. The future
project will inclutle permanent signage and related landscaping designating the entrance to the industrial park. A
professional and well-maintained environment is essentialto the districYs appearance, safety, and economic
vitality.
Communications
This budget category covers the City-required PID website and printing and mailing of items that further increase
security in the district, supportingthe SAP goals of of increasing security, employee safety, walkability, and
enhance the business environment of the industrial park.
Signage could include highlyvisible notices of security cameras in the area to further deter crime. Printingwill
include magnets detailing security reminders and important security contacts such as the NPO and night-time
patrol officers for businesses within the district
City of Fort Worth,
Mayor and
DATE: 09/16/25
Texas
Council Communication
M&C FILE NUMBER: M&C 25-0819
LOG NAME: 03PID15FY26
SUBJECT
(CD 11) Conduct Public Benefit Hearing for Fort Worth Public Improvement District 15 - Sun Valley; Adopt the Ordinance (1) Approving and
Adopting the Fiscal Year 2025-2026 Budget, Five-Year Service Plan, Assessment Plan, and Tax Year 2025 Assessment Roll, and (2) Levying
Special Assessments for the 2025 Tax Year at a Rate of $0.24 Per Each $100.00 of Property Value; Authorize Execution of Agreement with CP2
Consultants, LLC in the Amount of $31,493.00 to Manage the Public Improvement District; and Adopt Appropriation Ordinance
(PUBLIC HEARING - a. Staff Available for Questions: April Ramirez; b. Public Comment; c. Council Action: Close Public Hearing and Act on
M&C)
RECOMMENDATION:
It is recommended that the City Council:
1. Conduct a public benefit hearing concerning the proposed special assessments on the property located in Fort Worth Public Improvement
District 15 - Sun Valley for the 2025 tax year;
2. Adopt the attached ordinance (1) approving and adopting the Fiscal Year 2025-2026 budget in the amount of $194,798.00, five-year service
plan, assessment plan, and tax year 2025 assessment roll (on file with the City Secretary) for the Sun Valley Public Improvement District; and
(2) levying special assessments on privately-owned property located in the Sun Valley Public Improvement District for the 2025 tax year at
the rate of $0.24 per each $100.00 of property value (Service Assessment Plan and Assessment Ordinance);
3. Direct the City Secretary to record a copy of the Service Assessment Plan and Assessment Ordinance in the real property records of Tarrant
County, Texas no later than the seventh (7th) day after adoption by the City Council;
4. Authorize the execution of an agreement with CP2 Consultants, LLC, in the amount of $31,493.00 to provide management of the
improvements and services for the Sun Valley Public Improvement District during Fiscal Year 2025-2026; and
5. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Fort Worth Public Improvement District
15 - Sun Valley Fund in the amount of $194,798.00 from available funds.
DISCUSSION:
On August 21, 2012, the City Council adopted Resolution No. 4120-08-2012 establishing Fort Worth Public Improvement District 15 - Sun Valley
(Sun Valley PID).
The purpose of this benefit hearing is to receive comments from the public regarding the Fiscal Year 2025-2026 budget and five-year service plan
for the Sun Valley PID and the proposed assessments to be levied on each property in the Sun Valley PID for the 2025 tax year. Following the
public hearing, it is recommended that the City Council take the following actions: adopt the attached ordinances (1) approving and adopting the
budget, five-year service plan, assessment plan, and assessment roll; (2) levying the proposed assessments; and (3) appropriating funds.
The improvements and services to be provided in the Sun Valley PID and the costs thereof are as follows:
The total budgeted costs of the improvements and services are in the amount of $194,798.00. Of this amount, $194,629.00 will be funded by
assessments collected on privately owned parcels located in the Sun Valley PID by applying a rate of $0.24 per each $100.00 of property
value. The remainder of the costs in the amount of $169.00 will be funded by direct payment from the City for Payment In-Lieu of Assessments,
which are calculated at the same rate as privately-owned parcels. The assessment rate is the same as last year.
On August 26, 2025, the City Council conducted a public hearing to receive comments on the proposed Fiscal Year 2025-2026 budget, five-year
Fiscal Year 2026 Budget
service plan, and 2025 assessments for the Sun Valley PID. Notice of the August 26, 2025 benefit hearing and this hearing were published in
the Fort Worth Star-Telegram and mailed to all owners of property on record in the Sun Valley PID on August 15, 2025, in accordance with state
law.
Funding will be budgeted within the FWPID #15 - Sun Valley Fund for Fiscal Year 2026.
The Sun Valley PID is located in COUNCIL DISTRICT 11.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that upon approval of the above recommendations and the adoption of the Fiscal Year 2026 budget by the City
Council, funds will be available in the Fiscal Year 2026 operating budget, as appropriated, in the FWPID #15 - Sun Valley Fund. Prior to any
expenditure being incurred, the FW Lab has the responsibility to validate the availability of funds.
Submitted for City Manager's Office bk
Originating Business Unit Head: Christianne Simmons 6222
Additional Information Contact: Brady Kirk 8712