HomeMy WebLinkAboutFWLDC-2025-15 - Fort Worth Local Development Corporation (FWLDC) - ResolutionRESOLUTION NO. FWLDC-2025-15
FORT WORTH LOCAL DEVELOPMENT CORPORATION
RESOLUTION
OF THE BOARD OF TRUSTEES
Approving the 2026 Fiscal Year Budget
WHEREAS, the administrative staff of the Fort Worth Local Development Corporation,
a Texas non-profit corporation ("Corporation"), presented the attached proposed budget for the
2025 fiscal year ("Budget') of the Corporation during the meeting on September 30, 2025; and
WHEREAS, members of the Board of Trustees were permitted to ask questions and to
request clarification of the staff with respect to the Budget.
NOW, THEREFORE, BE IT RESOLVED, THAT:
1. The administrative staffs Budget presentation having been completed and all
questions and clarifications requested by members of the Board of Trustees having been
answered, the Budget is hereby adopted for all purposes.
Adopted this September 30, 2025.
By: ^^ CC
C�
Deborah Aeepbs n-Brla
,4t cam- Rm idOPresident
Attest:
Jannette S. Goodall
Corporate Secretary
FY2026 Proposed Operating Budget
Fort Worth Local Development Corporation
Ori Fernandez, Assistant Director
Economic Development Department
Development Corporation
• Initially created in 1987 as part of the process of using two Economic Development
Administration (EDA) grants for the Stockyards area to set up a revolving loan fund and to
be responsible for the administration of the grants, staff recommended that this be a city-
wide initiative and not solely for the Stockyards area.
• Encouraging, fostering, and promoting the renovation, construction, rehabilitation, and
establishment of economic development facilities and related infrastructure activities within
the geographic jurisdiction of the beneficiary.
• Administering programs to provide financial assistance to qualified applicants within the
geographic jurisdiction ... for the purpose of making loans to qualified applicants related to
job creation and economic development activity within the geographic jurisdiction of the
beneficiary.
2
Gas Lease -Royalties
Interest -Savings, Short-term CD
Program Income
Recovery from Prior Expense
Total Revenue
FWLDC REVENUE
$25,016.34
$29,426.70
$338,268.68
$171, 943.71
$4,000.00
$6,000.00
$115.654.25
0.00
$482.939.2.7
$207.370.41
$32,000.00
$185,000.00
$4,000.00
$537.076.00
$758.076.00
3
FY2025 LDC Economic Development Projects
Camp Bowie, Inc for MOU with Lake Como Neighborhood Advisory
Council
Fort Worth Economic Development Partnership (FWEDP)
AECOM Technical Services
Main Street Program Extension
Handley Urban Village and Revitalization Project
Total LDC Projects
$35, 000.00
$500, 000.00
$765, 000.00
$300,000.00
$69,515.00
$1,669,515.00
rd
Grant Agreement between Camp Bowie Inc. and Lake
Como Neighborhood Advisory Council (LCNAC)
• Grant -funded MOU provides specific deliverables, timeline, and understandings of
the work and collaboration between the two entities regarding:
• Neighborhood Conservation Overlay
• Long-term strategic planning
• Establishing process for LCNAC
• Strategizing with LCNAC to establish long-term community development and
oversight plan
• Explore possibility of establishing a separate support organization for LCNAC,
independent of Camp Bowie District Inc.
Marketing MOU with EDP for $500K
• In January, in order to facilitate a more strategic effort, staff proposed the execution
of an agreement with the Fort Worth Economic Development Partnership (FWEDP)
to formalize targeted business recruitment, attraction and marketing strategies.
• Under this agreement, the execution of the marketing strategy, including the use of
third -party vendors, will be exclusively managed by the Fort Worth Economic
Development Partnership and augmented by private funding.
• Any third -party vendors utilized will submit invoices for services/expenses incurred
and will be paid by the FWLDC after review by the FWEDP and staff.
• Agreement was executed on July 14.
• FWEDP sent out an RFP/Creative Brief for marketing services in late July/early
August with a proposal deadline of August 22.
AECOM Technical Services
• On September 24, 2024, the Local Development Corporation's
posted agenda indicated it would consider a resolution to authorize
the LDC to enter into an agreement with AECOM Technical
Services, Inc. in the amount of $765,000 for the Southeast
Downtown Fort Worth Project
• The intent had been for the LDC to approve providing funding to the
City for its contract with AECOM.
• On February 25, 2025, the
rescinded the prior one an
City as originally intended.
d
LDC Board adopted a resolution that
authorized the transfer of funds to the
Main Street Program Extension
Continue yearly funding for administration and project implementation for both
Northside and Polytechnic Pilot Programs in an amount not to exceed $300,000.
• Continuation of Historic Northside District funding and technical support with
the Fort Worth Hispanic Chamber of Commerce for two years.
• Extension of Poly's contract with Texas Wesleyan University and the addition
of new Main Street America training, assistance, and program development
for two years.
Historic Handley Urban Village
• Approved on August 26, 2025, for the purchase and closing of the tax -
foreclosed properties located at 6851 and 6855 E. Lancaster Avenue for up to
$69,515 to facilitate the redevelopment of the properties and revitalization of
Historic Handley Urban Village
Bank Charges
Outside Contract Services
Accounting Services
Contractual Services
Insurance
Marketing & Research
Research Software Subscriptions
Other Contractual Services
Berry-Stalcup Project
MOU with FWEDP
Handley Project
Urban Main Pilot Program
LDC Funded Projects
Transfer to CFW
Total Expenditure
Net Income
FWLDC EXPENDITURES
$117.50
$2,090.00
$100.00
$3,850.00
$765,000.00
$.00
$3,400.00
$3,400.00
$3,500.00
$229,839.00
$97,783.00
$12,000.00
$1,046.00
$1,021.00
$1,100.00
$401,243.80
$30,000.00
$1,000.00
$46,269.00
$0
$0
$52,700.00
$36,699.00
$1,934.00
$0
$0
$3,210,822.00
$0
$0
$500,000.00
$0
$0
$69,515.00
$90,000.00
$138,500.00
$600,345.00
$1,737,205.10
$0
$0
$222,285.00
$0
$00
$2,787,955.40
$1,074,493.00
$4,400,316.00
($2.305.016.131
($867.122.591
($3.642.240.001
Fund Balance Projections
Fund Balance as of 08/31/2025 Projected
FY26 Revenue Budget Proposed
FY26 Expenditure Budget Proposed
FY26 Net Contribution Proposed
FY26 LDC Project Funding Committed (Future Obligation)
Fund Balance Reserve (20%)
Cash Balance
$5892089.0�]
$758,076.00
($4,400,316.00)
$2,249,849.00
($1,874,000.00)
$375, 849.00
Staff Recommendation
Staff recommends that
the
LDC
Board approve the
resolution
adopting
the
FY
2026
Budget.
12
Thank you.
Questions ?