HomeMy WebLinkAboutOrdinance 27940-09-2025Ordinance No. 27940-09-2025
AN ORDINANCE ADJUSTING ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE STORMWATER CAPITAL PROJECTS FUND, BY
INCREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN CERTAIN
IDENTIFIED STORMWATER PROGRAMMABLE PROJECTS (CITY PROJECT
NOS. P00043, P00120, P00148) IN THE CUMULATIVE AMOUNT OF
$695999117.00 AND DECREASING ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE FWCC GRAND AVENUE PHASE2 PT2 PROJECT (CITY
PROJECT NO. 103664) BY THE SAME AMOUNT, WITH NO NET CHANGE TO THE
TOTAL APPROPRIATION IN THE FUND; PROVIDING FOR A SEVERABILITY
CLAUSE; MAKING THIS ORDINANCE CUMULATIVE OF PRIOR ORDINANCES;
REPEALING ALL ORDINANCES IN CONFLICT HEREWITH; AND PROVIDING AN
EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH,
TEXAS: SECTION 1.
That the budget of the City of Fort Worth for Fiscal Year 2024-2025, as enacted by Ordinance
27107-09- 2024, as amended, is hereby further amended to make the following adjustments to
estimated receipts and appropriations in the Stormwater Capital Projects Fund, by increasing
estimated receipts and appropriations in certain identified stormwater programmable projects
(City Project Nos. P00043, P00120, P00148) in the cumulative amount of $6,599,117.00 and
decreasing estimated receipts and appropriations in the FWCC Grand Avenue Phase2 Pt2 (City
Project No. 103664) by the same amount.
Project ID
Project Name - Description
P00043 Drainage Improvement Projects
P00120 Stormwater Hazardous Road Overtopping
P00148 Large Flood Mitigation
103664 FWCC Grand Avenue Phase2 Pt2
Net Appropriation
Adjustments
SECTION 2.
Appropriation
Increase/Decrease
$836,000.00
$1,698,106.00
$4,065,011.00
($6,599,117.00)
That should any portion, section or part of a section of this ordinance be declared invalid,
inoperative or void for any reason by a court of competent jurisdiction, such decision, opinion or
judgment shall in no way impair the remaining portions, sections, or parts of sections of this
ordinance, which said remaining provisions shall be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 27107-09-2024 and all other ordinances
and appropriations amending the same except in those instances where the provisions of this
ordinance are in direct conflict with such other ordinances and appropriations, in which instance
said conflicting provisions of said prior ordinances and appropriations are hereby expressly
repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY
Douglas Black (Oct 2, 2025 17:51:23 CDT)
Assistant City Attorney
ADOPTED AND EFFECTIVE: September 16, 2025
CITY SECRETARY
Jannette S. Goodall
City Secretary
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 09/16/25 M&C FILE NUMBER: M&C 25-0862
LOG NAME: 20STORMWATER FWCC PROJECTS FUNDING REALLOCATION
SUBJECT
(ALL) Adopt Appropriation Ordinances Adjusting Appropriations, in the Cumulative Amount of $27,079,680.00, for Identified Stormwater Capital
and Programmable Projects in the Stormwater Capital Projects and Drainage Revenue Bonds Series 2023 Funds with No Net Change to the
Total Appropriation for the Funds Overall, and Amend Fiscal Years 2025-2029 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the Stormwater Capital Projects Fund,
by increasing estimated receipts and appropriations in certain identified stormwater programmable projects (City Project Nos. P00043,
P00120, P00148) in the cumulative amount of $6,599,117.00 and decreasing estimated receipts and appropriations in the FWCC Grand
Avenue Phase2 Pt2 project (City Project No. 103664) by the same amount, with no net change to the total appropriation in the Fund;
2. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the Stormwater Capital Projects Fund, by
increasing estimated receipts and appropriations in certain identified stormwater programmable projects (City Project Nos. P00120,
P00148) in the cumulative amount of $6,470,000.00 and decreasing estimated receipts and appropriations in FWCC Grand Avenue
Phase2 Pt3 project (City Project No. 103665) by the same amount, with no net change to the total appropriation in the Fund;
3. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the Stormwater Capital Projects Fund, by
increasing estimated receipts and appropriations in the Large Flood Mitigation programmable project (City Project No. P00148) in the
amount of $4,773,000.00 and decreasing estimated receipts and appropriations in the FWCC New Main Street Outfall & 8 project (City
Project No. 103666) by the same amount;
4. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the Drainage Revenue Bonds Series 2023
Fund, by increasing estimated receipts and appropriations in certain identified stormwater programmable projects (City Project Nos.
P00114, P00120, P00148) in the cumulative amount of $8,435,563.00 and decreasing estimated receipts and appropriations in other
identified stormwater capital projects (City Project Nos. 103260, 103261, 103664, 103665, 103666, 103667) by the same
cumulative amount, with no net change to the total appropriation in the Fund;
5. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the Stormwater Capital Projects Fund, by
increasing estimated receipts and appropriations in the FWCC Viola Storm Drain Project (City Project No. 103264) in the amount of
$802,000.00 and decreasing estimated receipts and appropriations in FWCC New Main Street Outfall & 8 project (City Project No. 103666)
by the same amount; and
6. Amend Fiscal Years 2025-2029 Capital Improvement Program.
DISCUSSION:
In April 2023, Stormwater capital project funding was reallocated to support the Fort Worth Central City (FWCC) project and the City of Fort
Worth's (City's) commitment to relocate existing stormwater infrastructure necessary for the construction of the United States Army Corps of
Engineer's (USACE's) bypass channel. The stormwater infrastructure relocation was necessary to accelerate due to the USACE's receipt of
federal funding in 2022 and 2023 so relocation could be performed in advance of the USACE's construction schedule. Informal Report No. 23-
0685 dated April 18, 2023, outlined the funding reallocation strategy and funding was reallocated via M&C 23-0321 dated April 25, 2023.
As the local sponsor for the USACE's project, the Tarrant Regional Water District (TRWD) provides annual reimbursement of expenses eligible for
funding from Tax Increment Reinvestment Zone No. 9 (Trinity River Vision TIF) pursuant to the TRVA Project Plan and in accordance with the
provisions of the executed Interlocal Agreement between the City and TRWD (City Secretary Contract No. 43425). To date, TRWD has reimbursed
$6,982,531.30 associated with Stormwater infrastructure relocation.
This Mayor and Council (M&C) will reallocate funding from several FWCC stormwater infrastructure relocation projects due to reimbursement from
TRWD back toward Stormwater capital projects where funding was removed from, where appropriate, which includes reallocation of
$10,945,927.00 toward hazardous road overtopping mitigation and $941,346.00 toward stormwater drain rehabilitation projects. Several projects
where funding was removed no longer need funding reallocated, so $13,554,407.00 of funding is also being reallocated toward the delivery of
large flood mitigation projects and $836,000.00 toward reactive drainage improvements.
This M&C will also move $802,000.00 into the Stormwater Capital Projects Fund for the FWCC Viola Storm Drain project (City Project No.
103264) to fund a Construction Change Order resulting from material delays in acquiring necessary pieces of the sluice gate structure and an
under -quantified excavation bid item for the outfall structure. In addition, contract Amendments for Shield Engineering's project management and
TranSystems design and construction management contract will be provided. Funding for this will be pulled from the Fort Worth Central City Main
Street project (City Project No. 103666) within the Stormwater Capital Projects Fund.
A comprehensive breakdown of the appropriations reallocated is presented in the tables below, which have been incorporated into the discussion
section for enhanced clarity and accessibility.
103260 — FWCC 5th St Greenleaf Sumn
Fund
Existing
Appropriation Increase/
Proiect Total
appropriation
Decrease
52002-Stormwater Capital
$224,751.50
$0.00
$224,751.50
Projects
30104 Developer Contribution
$58,065.00
$0.00
$58,065.00
52007-Stormwater Rev
$3,393,675.00
$0.00
$3,393,675.00
Bonds 2020
52008-Drainage Rev Bonds
$1,000,000.00
($893,792.00)
$106,208.00
Series 2023
52009- Stormwater
$7,237,351.00
$0.00
$7,237,351.00
Commercial Paper
Project Total
$ 11,913,842.50
($893,792.00)
$11,020,050.50
103261 — FWCC Bazaar Outfall
Fund
Existing
Appropriation
Proiect Total
anorooriation
Increase/ Decrease
-
52002-Stormwater Capital
$5,397.00
$0.00
$5,397.00
Projects
30104 Developer Contribution
$65,549.40
$0.00
$65,549.40
52007-Stormwater Rev
$276,945.00
$0.00
$276,945.00
Bonds 2020
52008-Drainage Rev Bonds
$1,000,000.00
($741,771.00)
$258,229.00
Series 2023
Project Total
$1,347,891.40
($741,771.00)
$606,120.40
103664- FWCC Grand Ave Ph2 PT2
Existing Appropriation
Fund Proiect Total
appropriation Increase/ Decrease
52002-Stormwater Capital $g 119,000.00 ($6,599,117.00) $1,519,883.00
Projects
52008-Drainage Rev Bonds $3,000,000.00 ($3,000,000.00) $0.00
Series 2023
I I
52009-Stormwater $11,594,739.00 $0.00 $11,594,739.00
Commercial Paper
Project Total $22,713,739.00 ($9,599,117.00) $13,114,622.00
103665- FWCC Grand Ave Ph2 Pt3
Fund Existina Appropriation Proiect Total
appropriation Increase/ Decrease
52002-Stormwater Capital $7,300,892.50
Projects ($6,470,000.00) $830,832.50
52007-Stormwater Rev Bonds $33,830.00 $0.00 $33,830.00
2020
52008-Drainage Rev Bonds $1,000,000.00 ($1,000,000.00) $0.00
Series 2023
52009- Stormwater $10,958,645.00 $0.00 $10,958,645.00
Commercial Paper
Project Total $19,293,367.50 ($7,470,000.00) $11,823,367.50
103666- FWCC New Main St Outfall & 8
Fund Existina A°orooriation Proiect Total
appropriation Increase/ Decrease -
52002-Stormwater Capital $7 726,052.00 ($5,575,000.00) $2,151,052.00
Projects
52007-Stormwater Rev Bonds $295,118.37 $0.00 $295,118.37
2020
52008-Drainage Rev Bonds
Series 2023 $2,000,000.00 ($2,000,000.00) $0.00
52009- Stormwater $9,917,668.00 $0.00 $9,917,668.00
Commercial Paper
Project Total $19,938,838.37 ($7,575,000.00) $12,363,838.37
103667 - FWCC Cemetery Outfall & Houston
Existina Appropriation
Fund Proiect Total
appropriation Increase/ Decrease
I
52002-Stormwater Capital $290,929.00 $0.00 $290,929.00
Projects
52007-Stormwater Rev $72,000.00 $0.00 $72,000.00
Bonds 2020
52008-Drainage Rev Bonds $1,000,000.00
Series 2023 ($800,000.00) $200,000.00
Project Total $1,362,929.00 ($800,000.00) $562,929.00
103264 - FWCC Viola Storm Drain
Existina Appropriation
Fund Project Total
appropriation Increase/ Decrease
52002-Stormwater Capital $220,663.00 $802,000.00 $1,022,663.00
Projects
52007-Stormwater Rev $347,945.00 $0.00 $347,945.00
Bonds 2020
52008-Drainage Rev Bonds $6,658,654.00 $0.00 $6,658,654.00
Series 2023
Project Total $7,227,262.00 $802,000.00 $8,029,262.00
A Form 1295 is not required because: This M&C does not request approval of a contract with a business entity.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are currently available in the various Fort Worth Central City (FWCC) projects within the Drainage Rev
Bonds Series 2023 and Stormwater Capital Projects Funds and upon approval of the above recommendations and adoption of the attached
appropriation ordinances, funds will be available in the Drainage Rev Bonds Series 2023 and the Stormwater Capital Projects Funds for
the Drainage Improvement Projects, SW Hazardous Rd Overtopping, Large Flood Mitigation and Stormdrain Pipe Rehab programmable projects
and in the FWCC Viola project. Prior to any expenditure being incurred, the Transportation and Public Works Department has the responsibility to
validate the availability of funds.
Submitted for Citv Manaaer's Office bv: Jesica McEachern 5804
Oriainatina Business Unit Head:
Lauren Prieur 6035
Additional Information Contact: Monty Hall 8662