HomeMy WebLinkAbout28127-11-2025 - City Council - OrdinanceOrdinance No.28127-11-2025
AN ORDINANCE ADJUSTING ESTIMATED RECEIPTS AND APPROPRIATIONS IN THE
WATER & SEWER REVENUE BONDS SERIES 2023 FUND, BY INCREASING ESTIMATED
RECEIPTS AND APPROPRIATIONS IN THE AVONDALE HASLET ROAD PROJECT (CITY
PROJECT NO. 101014) IN THE AMOUNT OF $5,507,141.00 AND DECREASING ESTIMATED
RECEIPTS AND APPROPRIATIONS IN THE WATER & SEWER COMMERCIAL PAPER
PROJECT (CITY PROJECT NO. UCMLPR) BY THE SAME AMOUNT; PROVIDING FOR A
SEVERABILITY CLAUSE; MAKING THIS ORDINANCE CUMULATIVE OF PRIOR ORDINANCES;
REPEALING ALL ORDINANCES
IN CONFLICT HEREWITH; AND PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH, TEXAS:
SECTION 1.
That the budget of the City of Fort Worth for Fiscal Year 2025-2026, as enacted by Ordinance 27979-09-
2025, as amended, is hereby further amended to make the following adjustments to estimated receipts and
appropriations in the Water & Sewer Revenue Bonds Series 2023 Fund, by increasing estimated receipts and
appropriations in the Avondale Haslet Road project (City Project No. 101014) in the amount of $5,507,141.00
and decreasing estimated receipts and appropriations in the Water & Sewer Commercial Paper project(City
Project No. UCMLPR) by the same amount.
[+9x611101zI PJ
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 27979-09-2025 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations, in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPRO D TO FORM AND LEGALITY:
Douglas Black (Dec 1, 2025 13:46:29 CST)
Assistant City Attorney
ADOPTED AND EFFECTIVE: November 18, 2025
CITY SECRETARY
Jannette S. Goodall
City Secretary
aq FOn
*0-0�4CW
0���o0v00=00 ° *��
°OO°°°°°° .Oy
Kai nEX Asap
Mayor & Council Map I CPN 101014 FORT WORTH,
Avondale Haslet Road Project I CD #10
Willow Creek Dr (ETJ) to John Day Rd (City Limits)
ETJ
®a
7000DCCO�
N�EXICq�s. 2'
.r ROSARIO
4
Map
0 1,750 3,500
Feet
Data Source: CFW GIS, Nearmap I Map generated January 2024 N
TPW Business Support Services
Copyright 0 2024 City of Fort Worth. Unauthorized reproduction is a violation of aPPllmble laws.
ihlsdata Isto beuseforgraphical representationonly.iheaccuracy is not lobe taken/used Fe,t
produced for engineeringpWityfsor by a regi,yef professional landsurveyor. the CiN of Fort
Worth assumes no responsibility for the accuracy of sa id da ta.
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 11/18/25 M&C FILE NUMBER: M&C 25-1070
LOG NAME: 2020AVONDALE-TISEO PAVECO
SUBJECT
(CD 10) Authorize Execution of a Contract with Tiseo Paving Co, in the Amount of $47,194,761.00 for the Avondale Haslet — Willow Creek to the
City Limits at the John Day Road Project, and Adopt Appropriation Ordinance to Effect a Portion of Water's Contribution to the Fiscal Years 2026-
2030 Capital Improvement Program (2022 Bond Program)
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize execution of a contract with Tiseo Paving Co, in the amount of $47,194,761.00 for the construction of the roadway improvements at
Avondale Haslet from Willow Creek to City Limits at John Day Road project (City Project No. 101014); and
2. Adopt the attached Appropriation Ordinance adjusting estimated receipts and appropriations in the Water & Sewer Revenue Bonds Series
2023 Fund by increasing estimated receipts and appropriations in the Avondale Haslet Road project (City Project No. 101014) in the
amount of $5,507,141.00 and decreasing estimated receipts and appropriations in the Water & Sewer Commercial Paper project (City
Project No. UCMLPR) by the same amount, to effect a portion of Water's contribution to the Fiscal Years 2026-2030 Capital Improvement
Program.
This Mayor and Council Communication (M&C) seeks authorization to execute a construction contract with Tiseo Paving Co, in the amount of
$47,194,761.00, for the Avondale Haslet from Willow Creek to City Limits at John Day Road project (City Project No. 101014). The contract will be
funded using the 2018 and 2022 Bond Program Funds and Tarrant County 2021 Bond Funds. The project also includes the installation of a 36-inch
water main from Sendera Ranch Boulevard easterly for 3,500 linear feet, as requested by the Water Department for increased water delivery in the
northern sector of the city.
The project was advertised for bid on June 11, 2025, and June 18, 2025, in the Fort Worth Star -Telegram.
The following bids were received on August 14, 2025.
Bidders
Tiseo Paving Co
Mario Sinacola & Sons Excavating, Inc.
Idus Road & Bridge, Inc.
McMahon Contracting, LP
Harper Brothers Construction
Ragle, Inc.
McCarthy Building Companies
Jackson Construction LTD
Total Alternate A -RCP
$47,194,761.00
$49,756,895.90
$50,481,621.56
$51,848,443.36
$53,573,117.23
$54,469,524.97
$54,862,579.69
$55,901,832.50
Total Alternate B-PP
$47,495,066.25
$50,042,900.90
$50, 560, 541.56
$51,712,368.39
$53,101,647,23
$54, 548,444.97
$54,816,721.69
$55,950,408.50
In an attempt to reduce the cost of the storm drain pipe that is included in the project, staff advertised the project with the option to use one of
two storm drain pipe materials: Reinforced Concrete Pipe (RCP) and Polypropylene (PP). Staff recommends award of the contract with the RCP
option because the cost of the PP option is higher. RCP is the most commonly used material for storm drain pipe.
The following table lists available funding for the project
M&C
Fund
Total
IM&C G-19306
34018 - 2018 Bond Program Fund
$12,080,000.00
IIM&C 22-0599
34027 - 2022 Bond Program Fund
17,020,000.00
IIM&C 25-0424
34027 - 2022 Bond Program Fund
9,202,128.54
ISM&C 23-0944
30108 - Transportation Impact Fee Cap Fund
3,500,000.00
IM&C 25-0032
30108 - Transportation Impact Fee Cap Fund
2,000,000.00
IM&C 23-0154
34106 - Intergovernmental Contribution Fund
19,300,000.00
ISM&C 20-0623
34107 - Tax Note 2017 Fund
500,000.00
ISM&C 25-0419
34033 - Tax Notes Series 2025 Fund
5,150,000.00
JlM&C 24-0599 1156023 - W&S Rev Bonds Series 2025 Fund 11 228,346.001
II Total Project Fundingll II $68,980,474.541
Funding is budgeted in the 2018 and 2022 Bond Program Funds, and in the Intergovernmental Contribution, Transportation Impact Fee Cap, Tax
Notes Series 2025 Funds for the Transportation & Public Works Department for the purpose of funding the Avondale Haslet Road project. Funding
is currently available in the Commercial Paper project within the W&S Rev Bond Series 2023 Fund for the purpose of funding of the Avondale
Haslet Road project.
In addition to the Water Department contract cost, $282,150.50 is required for project management, material testing, and inspection, and
$152,184.00 is provided for project contingency.
This project will have no impact on the Water Department's operating budget when completed.
It is the practice of the Water Department to appropriate it's Capital Improvement Program (CIP) plan throughout the Fiscal Year, instead of within
the annual budget ordinance, as projects commence, additional funding needs are identified, and it complies with bond covenants. The actions of
this M&C will appropriate funds in support of the Water portion of the City of Fort Worth's Fiscal Years 2026-2030 Capital Improvement Program.
Appropriations for the Avondale Haslet Road project are depicted below:
Fund
30106 - Intergovernmental Contribution
30108 - Transportation Impact Fee Cap
K11111 VASM►RM-4iyr/
34033 - Tax Notes Series 2025
34018 - 2018 Bond Program
34027 - 2022 Bond Program
56023 - W&S Rev Bonds Series 2025
56021 - W&S Rev Bonds Series 2023
Project Total
Existing Appropriations
Additional Appropriations
Project Total
$19,300,000.00
$0.00
$19,300,000.00
$5,500,000.00
$0.00
$5,500,000.00
$500,000.00
$0.00
$500,000.00
$5,150,000.00
$0.00
$5,150,000.00
$12,080,000.001
$0.001
$12,080,000.001
$26,222,128,54
$0.00
$26,222,128.54
$228,346.00
$0.00
$228,346.00
$0.00
$5,507,141.00
$5,507,141.00
$68,980,474.54
$5,507,141.00
$74,487,615.54
The City's Extendable Commercial Paper (ECP) (M&C 22-0607; Ordinance 25765-08-2022) provides liquidity to support the appropriation.
Available resources will be used to make any interim progress payments until the debt is issued. Once debt associated with a project is sold, debt
proceeds will reimburse the interim financing source in accordance with the statement expressing official intent to reimburse that was adopted as
part of the ordinance canvassing the bond election (Ordinance 25515-05-2022).
The project is located in COUNCIL DISTRICT 10.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are available in the current capital budget, as previously appropriated, in the 2018 and 2022 Bond
Program Funds and in the Intergovernmental Contribution, Transportation Impact Fee Cap and Tax Notes Series 2025 Funds for the Avondale
Haslet Road project, and in the Commercial Paper project within the W&S Rev Bonds Series 2023 Fund and upon approval of the above
recommendations and adoption of the attached appropriation ordinance, funds will be available in the W&S Rev Bonds Series 2023 Fund for the
Avondale Haslet Road project. Prior to any expenditure being incurred, the Transportation and Public Works Department and the Water
Department have the responsibility of verifying the availability of funds.
Submitted for Citv Manaaer's Office bv: Jesica McEachern 5804
Oriainatina Business Unit Head: Lauren Prieur 6035
Additional Information Contact: Monty Hall 8662