HomeMy WebLinkAbout059765-CO4 - Construction-Related - Contract - Jefferson Primrose Land Holdings, LLCCSC No. 59765-004
IPROJECT NAME:
ICONTRACT:
I CFA #
ICITY PROJECT #
I CITY SECRETARY CONTRACT #
IFID #
IX#
IFILE #
INSPECTOR:
PROJECT MANAGER:
I ORIGINAL CONTRACT
IEXTRAS TO DATE
ICREDITS TO DATE
ICONTRACT TO DATE
IAMOUNT OF PROP. CHANGE ORDER
I REVISED CONTRACT AMOUNT
TOTAL REVISED CONTRACT AMOUNT PER
UNIT
REVISED COST SHARE
TOTAL REVISED CONTRACT
DEVELOPER-AWARDED-PROJECT CHANGE ORDER
Transportation & Public Works Water Improvements For Infrastrucutre At Primrose Station
WATER
CFA23-0046 I CITY PARTICIPATION:I YES
104666
59765
30114-0200431-104666-E07685
X-27673
N/A
Developer
Cost
$2,047,307.81
$113,042.00
$0.00
$2,160,349.81
$ (38,458.81)
$2,121,891.00
Ignacio Andrade Phone No
George Marquez Phone No
CONTRA(
DRAI
Developer
Cost
$0.00
$0.00
$o.00
$o.00
$0.00
$o.00
(817)223-2261
(817)392-6826
PA�
Developer
Cost
$0.00
$0.00
$o.00
$o.00
$0.00
$o.00
WATER SEWER
City Cost Developer Cost
$2,691,941.19 $0.00
$0.00 $0.00
$o.00 $o.00
$2,691,941.19 $0.00
$ (87,917.19) $0.00
$2,604,024.00 $0.00
City Cost
$0.00
$0.00
so.00
$0.00
$0.00
$0.00
$4,725,915.00 $0.00
Dev. Cost: $2,121,891.00
;T UNIT
JAGE
City Cost
$0.00
$0.00
$o.oa
so.00
$0.00
$o.00
$0.00
City Cost:
$4,725,915.00
CHANGE
ORDER No:
4
ING
City Cost
$0.00
$0.00
$o.00
$o.00
$0.00
$o.00
$0.00
STREE
Developer
Cost
$0.00
$0.00
$o.00
$o.00
$0.00
$o.00
$2,604,024.00
f LIGHTS
City Cost
$0.00
$0.00
so.00
$o.00
$0.00
$o.00
$0.00
CONTRACT
DAYS
240
240
0
240
OFFICIAL RECORD
CITY SECRETARY
Revised: 12-17-2018 FT. WORTH, TX page 1
You are directed to make the following changes in the contract documents:
PAY ITEM #
Unit 1-14
Unit 1-16
Unit 1B-6
Unit 1B-7
Unit 1 B-17
Unit 1 B-20
Unit 1 B-21
Unit 1 B-22
CITY BID ITEM
#
3292.0300
3305.0117
3305.1007
3305.1107
171.0101
3471.0001
3291.0100
3292.0300
3201.0203
QUANTITY
(2858.00)
30.00
(195.00)
195.00
0.25
(6.00)
(127.00)
(2280.00)
137.50
Unit 1 B-23
Unit 1 B-26
Unit 1 B-27
Unit 1 B-29
3305.0110
3305.0112
9999.0002
(1.00)
4.00
(1.00)
U�T I: WATER IMPROVEMENTS
UNIT ITEM DESCRIPTION
SY Seeding, Mech Drilling
EA Concrete Collar for Valve
LF 42" Casing By Open Cut
LF 42" Casing By Other Than Open Cut
LS Construction Staking
MO Traffic Control
CY Top Soil
SY Seeding, Mech Drilling
SY Asphalt Pvmt Repair Beyond Defined Width,
Industrial
LS Utility Markers
LS Concrete Collars for Manholes
LS Construction Allowance
CFW Unit UNIT PRICE Developer City Cost TOTAL
Price Cost
$2.00 $ (5,716.00) $ - $ (5,716.00)
$425.00 $ 12,750.00 $ - $ 12,750.00
$560.00 $ (37,237.20) $ (71,962.80) $ (109,200.00)
$800.00 $ 53,196.00 $ 102,804.00 $ 156,000.00
$50000.00 $ 4,262.50 $ 8,237.50 $ 12,500.00
$5000.00 $ (10,230.00) $ (19,770.00) $ (30,000.00)
$325.00 $ (14,074.75) $ (27,200.23) $ (41,275.00)
$2.00 $ (1,554.96) $ (3,005.04) $ (4,560.00)
$110.00
$ 5,157.63 $ 9,967.38 $ 15,125.00
$40000.00 $ (13,640.00) $ (26,360.00) $ (40,000.00)
$2000.00 $ 2,728.00 $ 5,272.00 $ 8,000.00
$100000.00 $ (34,100.00) $ (65,900.00) $ (100,000.00)
TOTAL UNIT I: WATER IMPROVEMENTS $138.458.811 $ 187.917.19) $(126,376.00)
� � � � �
Asterisk (*) indicates New Pay Item
Revised: 12-17-2018 Page 2
REASONS FOR CHANGE ORDER Reconciling pay applications with actual work performed.
RECOMMENDED:
Kimley-Horn and Associates, Inc.
gy. ��,v.E. 09V25/2025
Name: Chris Iqo
Title: Project Engineer
APPROVAL RECOMMENDED:
CFW - Funding Department
/�/%ff Ol/14/2026
- By.5�6�v�/u�� P�
Name: Suby Varughese
Title: _Engineering Manager
RECOMMENDED:
CFW - *Contract Compliance Manager
O1/13/2026
ey: �� � �
Name: Georae Marauez
Title: CFW - Proiect Manaqer
M&C Number: 24-0132
M&C Date Approved: 2/13/2024
APPROVED:
Jefferson Primrose Land Holdings, LLC
��� ,— , � 10/Ol/2025
ey: �
Name: Blake Taylor
Title: Authorized Signatory
APPROVED:
CFW - Assistant City Manager
ey:
� 6'ir�� �
Name: Jesica McEachem
Titl2: Assistant C itv Manaoer
APPROVED:
Gra-Tex Utiliities
j✓,,;G�,✓�
By:
Name: John Crowley
Title: Authorized Signatory
io/oz/2o2s
APPROVED AS TO FORM AND LEGALITY:
CFW - Assistant City Attomey
O1/23/2026
By:
�""� �`�"" Ol/14/2026
Name: Richard McCracken
Title: Assistant City Attomev
ATTEST oi/z6/zo26 * Contract Compliance Manager (Project Manager):
� A.���= ooF Fonr�dd By signing I acknowledge that I am the person responsible
dU � °s�v for the monitoring and administration of this contract, include
pa��o�e ensuring all performance and reporting requirements.
Jannette S. Goodall °a,a nEo abo44
City Secretary There are NO City Funds associated with this Contract
� There are City Funds associated with this Contract
�
��
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Revised: 12-17-201 S Page 3
��RT ��1�TH��
City Secretary's Office
Contract Routing & Transmittal Slip
Contractor's Name: Gra-Tex Utilities, Inc.
Subject of the Agreement: Primrose Station Water line / CSC NO. 59765 - Reconciliation of
pay applications with actual work performed.
M&C Approved by the Council? * Yes �No ❑
If so, the M&C must be attached to the contNact.
Is this an Amendment to an Existing contract? Yes ❑ No �
If so, p�ovide the o�iginal contract numbe� and the ainendment numbe�.
Is the Contract "Permanent"? *Yes � No ❑
If unsuNe, see back page for permanent contract listing.
Is this entire contract Confidential? *Yes ❑ No � Ifonly specific information is
Confidential, please list what information is Confidential and the page it is located.
Effective Date: 11 /11 /2025
If diffe�ent from the appr�val c�ate.
Is a 1295 Form required? * Yes ❑ No 6d�
Expiration Date:
If applicable.
*If so, please ensure it is attached to the approving M&C or attached to the contr�act.
Project Number: If applicable. 104666
*Did you include a Text field on the contract to add the City Secretary Contract (CSC)
number? Yes C�No ❑
Contracts need to be routed for CSO processin� in the followin� order:
L Katherine Cenicola (Approver)
2. Jannette S. Goodall (Signer)
3. Allison Tidwell (Form Filler)
*Indicates the information is required and if the information is not p�ovided, the contract will be
returned to the depa�tment.
Home Legislation Calendar City Council Departments
Details Reports
File #:
Type:
File created
On agenda:
Title:
Attachments:
History (1)
1 record
`".] R�� 'r AleCts
M&C 25-1029 Version: 1 Name:
Award of Contract Consent Status: Passed
11/3/20Z5 In control: CITY COUNCIL
11/11/2025 Final action: 11/11/2025
(CD 6) Authorize Execution of Change Order No. 4 to a Community Facilities Agreement with Jefferson Primrose
Land Holdings, LLC, Decreasing City Participation by $87,917.19 and Developer Participation by $38,458.81 for
the Primrose Station Waterline Project
1. M&C 25-1029, 2. PBS CPN 104666.pdf
Text
Group Export
Date Ver. Action By Action Result Action Details Meeting Details Video
11/11/2025 1 CITY COUNCIL Approved Action details Meetina details Not available
c�ty of Fo�t wortn,
Mayor and
Texas
Council Communication
DATE: 11/11/25 M8�C FILE NUMBER: M&C 25-1029
LOG NAME: 60PRIMROSE STATION WATERLINE C0.4
SUBJECT
(CD 6) Authorize Execution of Change Order No. 4 to a Community Facilities Agreement with Jefferson Primrose Land Holdings, LLC,
Decreasing City Participation by $87,917.19 and Developer Participation by $38,458.81 for the Primrose Station Waterline Project
1:7Xd�]dil��il��U7_��[�]�A
It is recommended that the City Council authorize the execution of Change Order No. 4 to City Secretary Contract No. 59765, a Community
Facilities Agreement with Jefferson Primrose Land Holdings, LLC, decreasing City participation by $87,917.19 and Developer participation by
$38,458.81, for Community Facilities Agreement-Primrose Station Waterline project (City Project No. 104666).
DISCUSSION:
On February 13, 2024, the City Council (Mayor & Council Communication 24-0132) authorized the execution of a Community Facilities Agreement
with Jefferson Primrose Land Holdings, LLC, with City participation in the amount up to $2,917,510.92 for a 24-inch water line to serve the
Primrose Station development and anticipated future growth in southwest Fort Worth.
Change Order Numbers 1 through 3 were administratively approved and did not increase City Participation.
Change Order No. 1 added additional water stubs for future development to the north of this project. Change Order No. 2 added a water meter and
vault, which were not included in the original bid tab. Change Order No. 3 added irrigation services to the scope of work.
Change Order No. 4 is necessary to reconcile payment applications with actual work performed. Change Order No. 4 decreases the City's
participation by $87,917.19 and decreases the Developer's participation by $38,458.81.
A. Public Improvements Developer Cost City Cost Total Cost
1A. Water Improvements $654,361.00 $0.00 $654,361.00
1B. Water Improvements $1,392,946.81 $2,691,941.19$4,084,888.00
IChange Order No.1
IChange Order No. 2
IChange Order No. 3
IChange Order No. 4
IRevised contract amount
$23,792.00
$57,850.00
$31,400.00
$0.00 $23,792.00
$0.00 $57,850.00
$0.00 $31,400.00
-$38,458.81 -$87,917.19 -$126,376.00
$2,121,891.00 $2,604,024.00 $4,725,915.00
The anticipated cost for the Primrose Station waterline project after execution of Change Order Number 4 is as depicted in the table below:
A. Public Improvements Developer Cost City Cost Total Cost
1A. Water Improvements $774,437.00 $0.00 $774,437.00
1 B. Water Improvements $1,347,454.00 $2,604,024.00 $3,951,478.00
IB. Inspections & Testing
1. Construction Inspection Fee
I2. Admin Material Testing Fee
I3. Material Testing Cost
�4. Water Lab Fee
�
I5. Design Fees
ITotal Project Cost
Numbers rounded for presentation purposes.
This project will have no impact on the Water Department's operating budget when complete. Funding is budgeted in the Water & Sewer Bond
2017A Fund for the Water Department for the purpose of funding the CFA- Primrose Station Waterline project, as appropriated.
Funding for the CFA- Primrose Station Waterline project is depicted below:
Fund
Water/Sewer Bond
2016 — Fund 56005
Govt Community
Facilities Agmt - Fund
30111
CFA Developer - Fund
30114
Water and Sewer Bond
2017A - Fund 56011
IProject Total
$6,250.00 $68,750.00 $75,000.00
$490.00 $3,675.00 $4,165.00
$0.00 $53,838.82 $53,838.82
$1,050.00 $390.00 $1,440.00
$51,184.10 $98,915.90 $150,100.00
$2,180,865.10 $2,829,593.73 $5,010,458.82
Existing Additional project Total'`
Appropriations Appropriations
$1,000,000.00 $0.00 $1,000,000.00
$10,000.00
$50,150.00
$2,321,303.00
$3,381,453.00
�Numbers rounded for presentation purposes.
The project is located in COUNCIL DISTRICT 6.
FISCAL INFORMATION / CERTIFICATION:
$0.00 $10,000.00
$0.00 $50,150.00
$0.00 $2,321,303.00
$0.00 $3,381,453.00I
The Director of Finance certifies that funds are available in the current capital budget, as previously appropriated, in the Water & Sewer Bond
2017A Fund for the CFA- Primrose Station Waterline project to support the approval of the above recommendation and execution of the change
order. Prior to any expenditure being incurred, the Water Department has the responsibility to validate the availability of funds.
Submitted for Citv Manaaer's Office bv: Jesica McEachern 5804
Oriainatina Business Unit Head: Chris Harder 5020
Additional Information Contact: Suby Varughese 8009
Melissa Harris 8028