HomeMy WebLinkAbout062630-CO2 - Construction-Related - Contract - William J. Schultz Inc. dba Circle C Construction Co.CSC No. 62630-0O2
Fc�R�' WORTH City of Fort Worth
-�`°• Y; � ' Change Order Request
Pwject Name:� Dovmtown Cast Iron Water Main Replacement � City Sec No.; � 62630 �
Project No.(s):� 0600430107004301105064 � DOE No. � N/A � City Proj, No.: � 105064 �
Project Description:� Cast iron Water andlor sanilary sewer main replacements and sidewalk improvements in fhe Downtown area. I
3
Contractor.� Wiiliam J. Schuliz Inc. dba Circle C Construclion Co. � Change order #� 2 � Rale � 1l14/2026 �
Ciry ProJect Mgr.� Dena Johnson, P.E. � City Inspector. � Shane Behn �
Phone Number.� 817-392-7866 �_ Phone Numbec) 682-328-1264
5idewatk � Contract Time
Dept. Water Sewer Improvements Totals (Calenderdays)
JTPW)
OriginalCoNractAmouni $18,949,716.50 $227,220.00 ' $135,105.00 $19,312,041.50 640
Exfras to Date $384,950.00 $82,000.00 $0,00 $466,950.00 80
Credits to pate
Pending Change Orders (in M&C Process)
Contract Cost to Date $19 `334,666.50 $309,220.00 $135,105,00 $19,778,991,50 720
�Amount o( Chanqe Order $1,052 406.00 $0.00 a0.00 �1,052r406.U0 080
RevisedConlractAmount $20,38�,072.50 $309,220.00 $135,105.00 $ 0,831,397.50 800
Original Funds Avai►able for Change Orders $473,743.00 $22,722.00 $13,511.00 $509,976.00
Remaining Funds Availabie for this CO , $88,793.00 $0.00 $13,511.00 $102,304.00
AddiGonal Funding (if necessary) $963,613,00 $963,613.00 �
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS � OF ORIGINAL CONTRACT � 7.87% �
MAX ALLOWABLE CONTRACTAMOUNT (ORIriINA! CONTRACT COST+ 25%) $24,140,051,88
JU371FICATION (REASONSj FOR CHANOE"ORDER
Change Order No. 2 will primarily provide for increased pay item quantities of 36-inch water pipe with Flowable
fill, ductile iron fittings with restraint, pavement repair and connection to an existing 42-inch water main. The
change order will also provide new pay items for 30-inch water pipe with Flowable fill, temporary asphalt and
pavement repair connectlon to an existing 30-inch water main located on Lancaster Avenue. The increased and
new pay items are necessary due previously unknown field conditlons that were encountered during
construction,
Gontracto►'s ComaanY Name Contractor Name
Williem J, Schultz Inc. dba Cfrde C ConsWcdon Co., Terl Skelly
Insaecta
�� ��
D(�o.r , ater Dept)
c:hris oph8r {�arder
Assislant C(ty.AtlorpeY �
�����G
Douul�s Rl�rl� f I,�n �F �n�F n�sr,��� rc1�
�
� Contractor Signature
�..,�c�s' �S',,.��
w, Date Prolect Manager
�-a� - a� a� �,�
;� Date Cons ifo �up is �t�bept)
o � /�.��m F � ` �t' � /�>
! Date Assistant Clly Manager i
)1/26/2026 �_� �'- '
Councii Action (If Required)
M&C Number � 26-0014 � M&C Dale Approved � 11131'1Uzb
Date
/-Z2• ��2 6
Date
O1/23/202E
Date
I-/v`'� ��
Date
(1�1�.�1���F
�
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
FO�T WORT�i City of Fort Worth
��� Change Order Additions
Project Name � Downtown Cast Iron Waler Main Replacement � City Sec No.: � 62630
Project No,(s): � 0600430107004301105064 � DOE No.� N/A � City Proj. No.: � 105064
ProJect � Cast Iron Water andlor sanitary sewer main replacements and sidewaik improvements in ihe Downtown area. I
Description
Contractor � William J. Schullz Inc. dba Circle C Construction Co. � Change Order:�� Date; � 1114I2026 �
Clty Project Mgr. � Dena Johnson, P.E. � City Inspeclor � Shane Behn �
ADDITIONS
I I kM Ut5�Kl1' I IUN
3B 36' Steel AWWA C200 Water Pipe, CLSM Back611
10 24' Water Carrier P(pe
11 42' Casing By Olher Open Cut
15 Imported EmbedmenUBackfillm CLSM (For Realfgnment)
43 Connection to Exisiing 42' Water Main
51 4 Inch Water Service, Meter Reconnection
� 53 3" AsphallPvmt Superpave SP-D
i 56 10' Wide Asphalt Repair, Arterial
' 67 Trench Saiety
68 Traffic Control
111 Ductile Iron Fillings w! Restralnt
125 30" DIP Water Pipe, CLSM Backfill
126 Temporary Asphall Paving Repair
127 �Removal of 4 Inch Meter and Vault
128 �Temporary Water for Holiday Inn
129 �Landscaping Repairs for Holiday Inn
130 Masonic Temple Milling of dislurbed Area
131 �Mobilization for Masonic Parking lot MOL
132 �Additional work for realiynment at FlorencelLancasterlLake
133 �Connection to Exisiing 30" Waler Main (Lancaster)
I
DEPT
Water
Waler
Water
Water
Water
Water
Water
Water
Water
Waler
Water
Water
Water
Water
Water
Water
Water
Water
Water
Water
I
Qty Unit
75.00 LF
20.00 LF
20,00 LF
100,00 CY
1.00 EA
1.00 EA
1,000.00 SY
300.00 LF
253.00 LF
3.00 MO
10.00 TN
253.00 LF
500.00 5Y
1.00 EA
1.00 LS
1.OD LS
1000,00 SY
1.00 EA
3.00 EA
2.000 EA
I
I
Un(t Cost Total
$850.00 $63,750.00
$600.00 $12,000.00
$1,600.00 $32,000.00
$180.00 $18,000.00
$55,000.00 $55,000,00
525,000.00 $25,000.00
$32.50 $32,500.00
$185.00 $55,500.00
$2,00 $506.00
$18,500.00 $55,500,00
$25,000.00 $250,000.00
$1,050.00 $265,650.00
$65.00 $32,500.00
$11,500.00 $11,500.00
$15,000.00 $15,000,00
�$5,000.00 $5,000.00
$5.00 $5,000.00
�$9,500,00 $9,500.00
�$9,500,00 $28,500.00
�$40,000.00 $80,000.00
I
I I
I I
I I
I I
i I I
I I I
� I I
I I �
I I I
Wafer �$1,052,406,00
Sewer
Sidewalk Improvement�
Additions Sub Total I$1,052,406.00
Page 1 of 1
FORT V�C�RTH City of Fort Worth
'"` � �yY— Change Order Deletions
Project Name � Downtown Cast Iron Water Main Replacement � Cify Ssc No.: � 62630 �
Project No.(s): � 060043010700430(105064 � DOE No. � N/A � City Proj, No.: � 105064 �
Project Oescription I Cast (ron Water and/or sanitary sewer mam replacements and sidewalk improvements in the Downtown area. I
� �
Contrackor � William J. Schultz Inc, dba Circle C Construction Co, � Change Order: �2 pale � 1114I2026 �
City Project Mgr. + Dena Johnson, P,E. � Clly Inspector: ' Shane Behn �
DELETIONS
ITEM pESCRIPTION pEPT Qty Unli Unit Cost Total
( �
� �
��
�
+
� �
�
�
! �
I I
I
I I i
Page 1 of 1
� � �
� � �
� � �
� !(
� I
i I
I
I
�
! �
( 1 �
I I 1
i �
I I
l I I
Water �
Sewer �
Sidewalk Improvemenls (�
Deletions Sub Total �
MfWBE Breakdown for this Change Order
MWBE Sub Type of Service Amount for this CO �
Total $0.00
Previous Change Orders
co# DATE AMOUNT
Total $0.00
m
Page 1 of 1
1/14/2025
CPN 105064
16-42 inch Cast iron Water Main Replacement in Dawntown Fort Worth
Chan�e Order 2 (Votes
Staff has reviewed the requested prices and addiYional calendar days and considers
them to be fair and reasonable.
City of Fort Worth, Texas
Mayor and Council Communication
DATE: Tuesday, January 13, 2026 REFERENCE NO.: #*M&C 26-0014
LOG NAME: 60WMCASTIRONRDOWNTCO2-CIRCLEC
SUBJECT:
(CD 9) Authorize Execution of Change Order No. 2 in the Amount of $1,052,406.00 to a Contract with
William J. Schultz, Inc. dba Circle C Construction Company for the 16-42 Inch Cast Iron Water Main
Replacement in Downtown Fort Worth and Adopt Appropriation Ordinance to Effect a Portion of Water's
Contribution to the Fiscai Years 2026-2030 Capitat Improvements Program
RECOMMENDATION:
It is recommended that the City Councii:
1. Authorize execution of Change Order No. 2 in the amount of $1,052,406.00 and an additionat 80
calendar days to Ciky Secretary No. 62630, a contract with William J. Schultz, Inc. dba Circle C
Construction Company for the 16-42 inch Cast Iron Water Main Replacement in Downtown Fort
Worth project for a revised contract amount of $20,831,397.50; and
2. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the
Water and Sewer Capital Projects Fund in the amount of $1,052,406.00, transferred from available
PayGo funds within the Water and Sewer Fund, for the purpose of funding the 16-42 inch Cast Iron
Water Main Replacement in Downtown Fort Worth project (City Project No. 105064) and to effect a
portian of Water's Contribution to the Fiscal Years 2026-2030 Capital Improvement Program.
DISCUSSION:
On December 10, 2024 by Mayor and Council Communication (M&C) 24-1137, the City Council
authorized a construction contract with William J. Schultz, Inc. dba Circle C Constructlon Company in the
amount of $19,312,041.50 for 16-42 inch Cast Iron Water Main Replacement in Qowntown Fort Worth.
The contract was subsequently amended by Change Order No.1 in the amount of $466,950.00 authorized
on June 24, 2025 (M&C 25-0640) that primarily provided compensation for the replacement of industria)
type pavement that was encountered during construction on Florence Street and W. 13th Street, the
installation of 24-inch ductile iron pipe to connect to an existing cast iron pipe, ductlle iron pipe fittings for
existing water main, additional 8-inch water line lowering on the project to clear conflicts and by other than
open cut installation to lower a pro]ect 8-inch water main under a 90-inch storm drain pipe conflict on the
13th Street / Henderson Street intersection.
Change Order No. 2 will primarily provide for increased pay Item quantities of 36-inch water pipe with
Ftowable flll, ductile iron flttings with restraint, pavement repair and connectlon to an existing 42-inch water
main. The change order will also provide new pay items for 30-inch water plpe with Flowable fill,
temporary asphalt and pavement repair connection to an existing 30-inch water maln located on Lancaster
Avenue. The increased and new pay items are necessary due previously unknown fleld conditions that
were encountered during construction on LancasterAvenue and W 13� Street.
It is the practice of the Water Department to appropriate its Capital Improvement Program (CIP) plan
throughout the Fiscal Year (FY), instead of within the annual budget ordinance, as projects commence,
additional funding needs are identified, and to compty with bond covenants.
Funding is available in the 7ransfer to Water/Sewer account of the Water and Sewer Fund for the purpose
of funding the 16-42 inch Cast Iron Water Main Replacement in Downtown Fort Worth project.
FY2026 - Water PAYGO Appropriations per City Ordinance 27979-09 2025
FY2026
Amended
FY2026 PayGo YTD PayGo FY2026
(includes any Approved Remaining
Original council actions forlMoved to This M&C payGo
Adopted PayGo subsequent to Capital Projects Balance
budget
adaptionj
$101,090,082.00 $�01,090,082.00 ($23,812,371.00) ($1,052,406.00) $76,225,305.00
Note: There may be other pend(ng actions or recently approved actions that are not reflected in the tabie
due to timing.
Appropriations for 16-42 inch Cast Iron Water Main Repiacement in Downtown Fort Worth project are as
depicted below:
� Existing Additional *
Fund ,� Appropriations1 Appropriatians I Project Total
W&S Capital
Projects — $22,360,135.00 $1,052,406.00 �$23,412,541.00
Fund 56002
�
General Capital
Projects — Fund
30100
Project Total �
$160,505.00
$22,520,640.00�
$0.00 $160,505.00
$1,052,406.00 $23,573,046.00
"Numbers rounded for presentation purposes.
This proJect is located (n COUNCIL DISTRtCT 9.
FISCAL INFORMATION / CERTIFICA710t�:
The Director of Finance certifies that funds are currently available in the Water & Sewer Fund and upon
approval of the above recommendations and adoption of the attached appropriation ordinance, funds will
be available in the W&S Capital Projects Fund for the 16 to 42-in CI WM Dwntwn Repl project to support
the execution of the change order. Prior to any expenditure being incurred, the Water Department has the
responsibility of verifying the availability of funds.
FUND IDENTIFIERS (�bs):
TO
Fund De artment Accoun Pro ect Pro ram ctivit Bud et Reference # moun
� I p �p f __� ID I g � yl Year I__ (Chartfield 2�-- _�_ �
FROM
Fund Department Accoun Project Pragram ctivity Budget Reference # moun
� �p I - - — � ID I � I Year _� (Chartfield 2) � _ _ _�
C�RTIFtCATIONS:
Submitted for Citv Manaqer's Office by_ Jesica McEachern (5804)
Origi�t'lug Department Head- Chris Harder (5020)
Additional Information Contact: Dena Johnson (7866)
AT7ACHMENTS
1. 60WMCASTIRONRDOWNTCO2-CIRCL�C�undsAvail (�.),docx (CFW Intemal)
2. �QWMCASTIRONRDOWNTCO2-CIRCLEC FID Table (WCF 12.02.25)_X(�2S (CFW Internal)
3.60WMCASTIRONRDOWfVTCO2-CIRCL�C.�_f (Publtc)
4. Form �� (CFW internal)
5. O$�APP 60WMCASTIRONRDOWNTCO2-CIRCL.EC 56002 A0�(�2) (�).docx (Public)
6. PBS CPN 105064•pS(f (CFW Internal)
60WMCASTIItO1VRDOWNTCO2-CIRCLEC EID Table
.Contract Compliance Mana�er
By signing I acicnowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and i•eporting requirements.
,�e�ra Jol��rJon
Signature
Dena Johnson
Name of Employee
Project Manager
Tit I e
ATTEST:
�c-�,ts� /� �
Jannette Goodall
City Secretary
4.o,.ovoapU
v �o� fOR��°o�.1d
�o
PVo o=o
pPp'F �ao °° �`o
aan� nE�A54pq
�FFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
F�ORTWORTH�
City Secretary's Office
Contract Routing & Transmittal Slip
Contractor's Name: William J. Schultz, Inc dba Circle C Construction Company
Subject of the Agreement: Downtown Cast Iron Water Main Replacement
M&C Approved by the Council? * Yes � No ❑
Ifso, the M&C mirsi be attached to the cont�•nct.
Is this an Amendment to an Existing contract? Yes 8 No ❑ 6263o-co2
If so, pronide the original conh�act nzm�ber anc� the amendme��t �znnbe��.
Is the Contract "Permanent"? *Yes 8 No ❑
If irrrsao�e, see back pnge,for permanent conh•act listi»g.
Is this entire contract Con�dential? VYes ❑ No � If only specifc info�•mation is
Co»fide»tial, plense /ist N�hnt i»for»aalion is Confrden/inl and the pnge it is /ocated.
Effective Date: 1/13/2026
If different fi•om the app��oval daie.
Expiration Date: N/A
If applicnble.
Is a 1295 Form required? * Yes B No ❑
*If so, please ensan�e it is nttacl�ed to the approvir�g M&C or uttached to /he co»h�act.
Project Number: Ifapplicable. 105064
*Did you include a Text field on the contract to add the City Secretary Contract (CSC)
number? Yes 8 No ❑
Contracts need to be routed for CSO processin� in the followin� order:
1. Katherine Cenicola (Approver)
2. Jannette S. Goodall (Signer)
3. Allison Tidwell (Form Filler)
*Ii�dicates the i�formatio� is regz�ired nnd if 1he i��fori�l�rtio» is not p�•ovided, the conh�act tivill be
�•etz�rned to the clepartmerrt.