HomeMy WebLinkAbout28171-12-2025 - City Council - OrdinanceOrdinance No.28171-12-2025
AN ORDINANCE ADJUSTING ESTIMATED RECEIPTS AND APPROPRIATIONS IN THE
WATER & SEWER REVENUE BOND SERIES 2023 FUND, BY INCREASING ESTIMATED RECEIPTS
AND APPROPRIATIONS IN THE TRINITY RIVER VISION, PHASE 1 PROJECT (CITY
PROJECT NO. C00969) IN THE AMOUNT OF $761,727.00 AND DECREASING ESTIMATED
RECEIPTS AND APPROPRIATIONS IN THE COMMERCIAL PAPER PROJECT (CITY PROJECT NO.
UCMLPR) BY THE SAME AMOUNT; PROVIDING
FOR A SEVERABILITY CLAUSE; MAKING THIS ORDINANCE CUMULATIVE OF PRIOR
ORDINANCES; REPEALING ALL ORDINANCES IN CONFLICT HEREWITH; AND PROVIDING
AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH, TEXAS:
SECTION 1.
That the budget of the City of Fort Worth for Fiscal Year 2025-2026, as enacted by Ordinance 27979-09-
2025, as amended, is hereby further amended to make the following adjustments to estimated receipts and
appropriations in the Water & Sewer Revenue Bond Series 2023 Fund, by increasing estimated receipts and
appropriations in the Trinity River Vision, Phase 1 project (City Project No. C00969) in the amount of
$761,727.00 and decreasing estimated receipts and appropriations in the Commercial Paper project (City
Project No. UCMLPR) by the same amount.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 27979-09-2025 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations, in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY:
Douglas Black (Jan 9, 2026 10:19:45 CST)
Douglas W. Black
Senior Assistant City Attorney
ADOPTED AND EFFECTIVE: December 09, 2025
CITY SECRETARY
Jannette S. Goodall
City Secretary
'4 F®ARTS;,.
MAYOR AND COUNCIL COMMUNI
6QWSSRFWCC$1 P1
ATIO N MAP
CLEC
ti
l G�
gym• u
0 w
Z
N
EXISTING 20" WATER
LINE TO BE REMOVED
s`
may• �:.
-'yAG EXISTING 8" SANITARY
cri
�p SEWER LINE TO BE
REMOVED 5�
FORT WORTH
•)"
I
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 12/09/25 M&C FILE NUMBER: M&C 25-1141
LOG NAME: 60WSSRFWCCSlP10CO3-CIRCLEC
SUBJECT
(CD 2) Authorize Execution of Change Order No. 3 in the Amount of $761,727.00 to the Contract with William J. Schultz, Inc. dba Circle C
Construction Company for the Fort Worth Central City Project, Section 1: Part 10 — Water & Sanitary Sewer Relocations - City Project Trinity River
Vision Phase 1, and Adopt Appropriation Ordinance to Effect a Portion of Water's Contribution to the Fiscal Years 2026-2030 Capital
Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize execution of Change Order No. 3 in the amount of $761,727.00 to City Secretary Contract No. 59387 a contract with William J.
Schultz, Inc. dba Circle C Construction Company for the Fort Worth Central City Project, Section 1: Part 10 — Water & Sanitary Sewer
Relocations - City Project Trinity River Vision Phase 1 for a revised contract amount of $6,221,592.00; and
2. Adopt the attached Appropriation Ordinance adjusting estimated receipts and appropriations in the Water & Sewer Revenue Bond Series
2023 Fund by increasing estimated receipts and appropriations in the Trinity River Vision, Phase 1 project (City Project No. C00969) in the
amount of $761,727.00 and decreasing estimated receipts and appropriations in the Commercial Paper project (City Project No. UCMLPR)
by the same amount, to effect a portion of Water's contribution to the Fiscal Years 2026-2030 Capital Improvement Program.
DISCUSSION:
On April 11, 2023, by Mayor and Council Communication (M&C) 23-0239 the City Council authorized a construction contract with William J.
Schultz, Inc. dba Circle C Construction Company in the amount of $4,994,602.00 for the Fort Worth Central City (FWCC) Project, Section 1: Part
10 — Water & Sanitary Sewer Relocations - City Project Trinity River Vision Phase 1. The contract was subsequently revised by two change orders
as follows: Change Order No. 1 in the amount of $465,265.00, authorized by Mayor and Council Communication (M&C) 24-1005 on November 12,
2024. Change Order No. 2 was administratively authorized July 25, 2025 and replaced Change Order No. 1 in its entirety so that the City could
seek reimbursement from Tarrant Regional Water District in the amount of $81,175.00 that was inadvertently listed as Non FWCC (not eligible for
reimbursement) in Change Order No. 1.
Change Order No. 3 in the amount of $761,727.00 (Water: $531,167.00; Sewer: $230,560.000) of Non-FWCC expenditures provides for the
relocation/lowering of the existing 20-in water main and relocation of the sanitary sewer main respectively located on N. Commerce Street and NE
4th Street to eliminate direct conflict with proposed Canal C and storm drain improvements within Panther Island.
It is the practice of the Water Department to appropriate its Capital Improvement Program (CIP) plan throughout the Fiscal Year (FY), instead of
within the annual budget ordinance, as projects commence, additional funding needs are identified, and to comply with bond covenants.
Funding is available in the Commercial Paper project within the Water & Sewer Revenue Bonds Series 2023 Fund for the purpose of funding the
Trinity River Vision, Phase 1 project.
Funding for the Trinity River Vision, Phase 1 project is depicted below:
I
Existing
Additional
Fund
Appropriations
project Total*
Appropriations
W&S Capital
Projects - Fund
$13,722,093.49
$0.00 $13,722,093.49
56002
Water/Sewer Bond
2016—Fund
$1,696,429.82
$0.00 $1,696,429.82
156005
Water & Sewer
Bond 2015A—
$2,736,199.02
$0.00 $2,736,199.02
Fund 56007
W&S Rev Bonds
Series 2023 —
$0.00
1
$761,727.00 $761,727.00
Fund 56021
1
W&S Commercial
Paper — Fund $3,692,861.04
,56026
$0.00 $3,692,861.04
Specially Funded
Projects — Fund $5,852,657.94i $0.001 $5,852,657.94
39007
Water Capital - I $14,396,958.40 $0.00 $14,396,958.40
Fund 59601
Sewer Capital i
Legacy - Fund $7,129,191.12
59607
Project Total 4492,226,390.83
$0.00 $7,129,191.12
$761,727.00 $49,988,117.83
*Numbers rounded for presentation purposes.
This project is located in COUNCIL DISTRICT 2.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are currently available in the Commercial Paper project within the W&S Rev Bonds Series 2023 Fund
and upon approval of the above recommendations and adoption of the attached appropriation ordinance, funds will be available in the W&S Rev
Bonds Series 2023 Fund for the Trinity River Vision, Phase 1 project to support the execution of the change order. Prior to an expenditure being
incurred, the Water Department has the responsibility of verifying the availability of funds.
Submitted for Citv Manaaer's Office bv: Jesica McEachern 5804
Oriainatina Business Unit Head: Chris Harder 5020
Additional Information Contact
Expedited
Bijay Upreti 8909