HomeMy WebLinkAbout059281-A1 - Construction-Related - Contract - Carter Park East Land, LLCDate Received: 6/20/2025
Time Received: 8: 5 5 a. m.
City Secretary Contact No.: 59281 -Al
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 59281
A COMMUNITY FACILITIES AGREEMENT BETWEEN
THE CITY OF FORT WORTH AND
CARTER PARK EAST LAND, LLC
This FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 59281
("First Amendment") is made and entered into by and between the City of Fort Worth ("City"),
a home -rule municipal corporation of the state of Texas, and Carter Park East Land, LLC
("Developer"), a Delaware limited liability company.
WHEREAS, the City and Developer entered into a Community Facilities Agreement for
the construction of public infrastructure Improvements for a Project known as Joel East Road, East
of CDC, City Project Number 104350 ("CFA"); and
WHEREAS, the Developer desires a one-year extension of the deadline to complete
construction of the Improvements as authorized by the CFA Ordinance; and
WHEREAS, City and Developer executed the CFA based upon an engineer's estimate of
probable costs; and
WHEREAS, Developer provided the City with a development bond as the financial
guarantee for the CFA in the amount of $2,224,605.78, which amount equals one hundred fifty
percent of the engineer's estimate of probable costs for the Improvements in the CFA; and
WHEREAS, Developer has acquired a contractor to construct the Improvements pursuant
to the CFA, and the actual construction costs are less than the engineer's estimate of probable
costs; and
WHEREAS, the City and Developer desire to amend the CFA to reflect the revised Cost
Estimates and Cost Summary Table;
NOW THEREFORE, City and Developer, acting herein by and through their duly
authorized representatives, enter into the following agreement, which amends City Secretary
Contract Number 59281:
1.
Section 6 of the CFA is amended to add the following paragraph after the first
paragraph:
Developer and City agree to an Extension Period of one (1) year. Developer shall complete
construction of the Improvements and obtain the City's acceptance of the Improvements by April
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 1 of 9
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
24, 2026.
2.
The Cost Summary Sheet of the CFA, which is Section 37 of the CFA, is amended in its
entirety to be and read as set forth in Exhibit A of this First Amendment, which is attached hereto
and incorporated herein by reference.
3.
The Cost Estimates in the CFA are amended in their entirety to be and read as set forth in
Exhibit B of this First Amendment, which is attached hereto and incorporated herein by reference.
9
a. All other provisions of City Secretary Contract No. 59281 which are not expressly
amended herein, shall remain in full force and effect.
b. All terms in this First Amendment that are capitalized, but not defined, shall have the
meanings ascribed to those terms in City Secretary Contract No. 59281.
[SIGNATURES ON FOLLOWING PAGE]
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 2 of 9
IN TESTIMONY WHEREOF, the City and Developer have executed this First
Amendment to be effective on the date signed by the City's Assistant City Manager.
CITY OF FORT WORTH
op��
Jesica McEachern
Assistant City Manager
Date: 06/19/2025
Recommended by:
Bichson Nguyen
Sr. Contract Compliance Specialist
Development Services
Approved as to Form & Legality:
Richard McCracken
Sr. Assistant City Attorney
M&C No.: N/A
Form 1295: N/A
ATTEST:
Jannette S. Goodall
City Secretary
QoovvuIlb
°a
v� 0�10
op * ooa oo *�d
�aannn�zoso4p
DEVELOPER
Carter Park East Land, LLC,
a Delaware limited liability company
By: Carter East Investor, L.L.C.,
a Delaware limited liability company
its managing member
/�07
Matthew E. Colter
Vice President
Date: 06/18/2025
Contract Compliance Manager:
By signing, I acknowledge that I am the
person responsible for the monitoring and
administration of this contract, including all
performance and reporting requirements.
k�
Kandice Merrick
Contract Manager
OFFICIAL RECORD
CITY SECRETARY
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 3 of 9
FT. WORTH, TX
EXHIBIT A
37.
Cost Summary Sheet
Project Name: Joel East Road, East of CDC
CFA No.: CFA22-0147
Items
A. Water and Sewer Construction
1. Water Construction
2. Sewer Construction
Water and Sewer Construction Total
B. TPW Construction
1. Street
2. Storm Drain
3. Street Lights Installed by Developer
4. Signals
TPW Construction Cost Total
Total Construction Cost (excluding the fees):
Estimated Construction Fees:
C. Construction Inspection Service Fee
D. Administrative Material Testing Service Fee
E. Water Testing Lab Fee
Total Estimated Construction Fees:
Financial Guarantee Options, choose one
(Bond = 100%
(Completion Agreement = 100% / Holds Plat
(Cash Escrow Water/Sanitary Sewer= 125%
(Cash Escrow Pavinq/Storm Drain = 125%
(Letter of Credit = 125%
City Project No.: 104350
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 4 of 9
Developer's Cost
$ 66,670.00
$ 66,670.00
$ 954,446.50
$ 380,168.64
$ 9,750.00
$ 1,344,365.14
$ 1,411,035.14
$31,250.00
$2,695.00
$150.00
$ 34,095.00
Choice
Amount (Mark one
$ 1,411,035.14 X
$ 1,411,035.14
$ 83,337.50
$ 1,680,456.43
$ 1,763,793.93
Engineer's Estimate
Project Item Information
EXHIBIT B
Cost Estimates
IBidlist Item
Description
SpecificationSectioml
Chit of
Bid
II No.
No.
Neasarc
Quantity
UNIT I: WATJ [rRC)VFMF
1
0241.1012 Remove 6" Water line
4l I4
LF
9
2
0241.1012 Remove 6" Water Valve
0241 14
EA
1
3
0241.1510 Salvage Fire hydrant
0241 14
EA
2
4
3305.0101 Fire Hydimtt Stem Extension
33 05 14
EA
1
5
3305.0103 Ex lyt�pr5• Pcavation of Existing Utilities
33 05 30
EA
1
6
3305.0106 Menitolc .ustmcra, Maior
33 05 14
EA
3
7
3305.0109 Trench Sefay
330510
LF
81
I 8
3305,0111 Valve Box Adiustment
3305 14
EA
3
9
3305.0116 Connete Encasement for Utility Pi
33 05 10
•�
2
10
3311.0001 Ductile Iron Water Finites w/ Rea
33 11 l l
TON
2.1
11
3311.0161 6" PVC Water Pipe
33 11 12
LF
30
12
3311.0261 8" PVC Water Piqr,
3311 12
LF
17
13
3311.0557 16" DIP Water, CLSM Ba&fill
33 11 10
IF
25
14
3312.0001 Fire Hydrant
33 12 40
EA
2
15
3312,3002 6" Gate Valve
33 12 20
EA
1
16
3312,3003 8" Gate Valve
33 1220
EA
1
TOTAL UNIT I: WATE t MPRO*MENTS
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 5 of 9
Engineer's Esamatc
Unit Pnoe I Estimate
$30.00
$270.00
$1,000.00
$1,000.00
$1,000.00
$2,000.00
$2,5M.00
$2,500.00
$2,000.00'
$2.000.00
$2,500.00
$7.500A0
$10.00
$810.00
$1.000.00
$3.000,00
$500.00
$1,000.00
$7.500.00
$15,750,00
$110.00
$3,300.00
$120.00
$2 040.00
$220.00
$?.500.00
$7,500.00
$15.000.00
$2,000.00
$3.000.00
$2\\000.00
$3,000.00
Engineer's Estimate
Project Item Information
Engineer's Fstimate
Bidlist Ito
I Description
Specification Section
Unit of
Bid
I
Uoit Price
Estimate
No.
No,
Measure
Quaoury
UNIT III: DRAT
GE IAA
N
1
0241.D900 Rcrnovo Mist; Conc Structure
10241 13
LS
I
$3,5D0.00
$3,500.00
2
0241.3201 Remove Storm Sewer Box
10241 14
LF
95
$75.00
$7,125.00
3
0241.4401 RcmuveHeadwall/SET
1024114
EA
1
$2,500.00
$2,500,00
4
3137.0101 Concrete 5Iiprap
1313700
SY
103
$120.00
$12,360,00
5
3292.0400 Saedii Tlydromulch
1329213
SY
2394.41
$4.00
$9,537.64
6
3305.0109 Trench Safest'
133 05 10
LF
839
$4.00
$3,356.00
7
3341.0201 21' RCP, Class M
13341 10
LF
78
$95.00
$7,410.00
8
3341.0205 24' RCP 'Class Ill
133 41 10
LF
48
$105.00
$5,040.00
9
3341.0309 36' RCP``Class M
13341 10
LF
68
$155.00
$10,540.00
10
3341.1002 3.3 Box Clrlvert
13341 10
LF
288
$275.00
$79,200.00
11
3341.1102 4x3 Box Culvert
13341 10
LF
501
$3D0.00
$150//300.00
12
3349.0002 5' Storm Junction Box
133 49 10
EA
1
$8,500-00
$8,500.00
13
3349.0003 G Storm Junction Box
133 49 10
EA
2
$10,5D0.00
$21,000.00
14
3349.6001 10' Reces ed Inlet
133 49 20
EA
4
$6,200.00
$24,800.D0
15
465.6532 TVOT 8' Storm Junction Box (precastr
ITxDOrr465
EA
1
$18,500,00
$18,500.D0
16
467.6221 TXDOT Safety End Treatment SETB-PD
iT'xDOT 467
1
EA
1
$16,SDO.DD
$16,500.D0
TOTAL UNIT III: DRAINAGE IMPROVEMENTS $380,168,64
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 6 of 9
Engineer's Estimate
Project item Infcrri a
Enbina-r's Emmatr
Bid izi It®I
Desc�pnon
Spxification Senlonl
Unit of
I Bid
.ry
Licit Price
EstimateQum
No.
No.
MC1i
n
UNIT IV: PAVI
1G IMPROVEMENTS
1
0171.0101 Construction Staking
01 7123
LS
1
$52,500.00
$52,500.00
2
0241.1000 Remove Conic Pvmt
0241 15
SY
26
$40.00
$1.040.00
3
02,41.1100 Remove Asolwlt Pvrm
0241 15
SY
2673
$12.00
$3A,Q76.001
4
0241.1300 Remove ConcCtub&Guncr
0241 15
LF
13
$30.00
$390.00
5
3110.0101 Site Clearing
311000
IS
1
$7,500.00
$7500.00
6
3110.0102 6"-12" Tree Removal
31 10 00
EA
4
$1//500.00
$6�00.00I
7
3110.0103 12"-18" Tree Removal
31 1000
EA
1
$4,500.00
it 500.001
8
3123.0101UnclassifialExcavation bSPlan
312316
CY
95
$30.00
$2.850A0
9
3123.0103 Borrow by Plan
31 23 23
CY
1898
$40.00
$75,920.00
10
3124.0101 Embankment by Plan
31 24 00
CY
95
$20.00
$1,900.00
11
3125.0101 SWPPP ? 1 acre
31 25 00
LS
1
$15,500.00
$15,500.001
12
3211.0111 4" Flexible Base'IYpe A. GR-1
321123
SY
605
$24.00
$14.520.00
13
3211,0400 kbdrated Lime
32 11 29
TN
101
$275.00
14
3211.0502 8" Lime Treatment
321129
SY
3737
$6.00
127,775.00
22,422.00
15
3212.0304 4" Asphah Pvmt Type D
321216
SY
654
$40.00
$26,160.00
16
3212.0504 7" Asphalt Base Type B
321216
SY
654
$70.00
$45,780.00
17
3213.0105 10" Conc Pvmt (4,000 PSI)
321313
SY
3115
$132.00
$411,180.00 1
18
3213.0301 4" Conc Sidewalk
321320
SF
7406
$5.50
$40733.00
19
3213.0311 4" Cone Sidewalk, Adjacent to Curb
321320
SF
3712
$5.75
$21:3..
20
3213.04M 8" Concrete Drivewp
321320
SF
5155
$11.50
$59,282.50
21
3217.0002 4" SLD Pvmt Marking HAS (Y)
321723
LF
1597
$4.00
$6,388.00
22
3217,0004 4" BRK Pvmt Marking HAS (Y)
321723
iY
1597
$3.00
$4,791.001
23
3217.0106 6" SLD Pvmt Markin T(Y)
321723
LF
651
$5.00
$3,255.001
24
3217.0401 18" SLD Pvmt Markme (Y)
321723
LF
57
$20.00
$1.140,001
25
3217.2103 REFL Raised Marker TY 11-A-A
321723
EA
40
$6.00
$240.001
26
3291.0100 T?p1oil
3291 19
CY
201
$28.00
$5,628.00
27
3292.0100 Block Sod Pi...t
3292 13
SY
2409
$8.00
$19.272.00
28
3471.0001 Traffic Control
3,47113
MO
12
$1,500.00
$18,000.()0
29
533.6003 Rumble Strips (Shoulder) Asphalt
TxDOT533
LF
204
$40.00
$8,160.00
30
540.6002 Metal Beam guard Rail
TxDOT 540
LF
214
$50.00
$10,700.00
31
540-6005 Terminal Anchor Section
TxDOT544
EA
1
$1.500.00
$1,500.001
32
544-6001 Guard Rail End Treatment (Install)
TxDOT 544
EA
1
$6.000.00
$6,000.001
TOTA_ UNIT IV: PAVIN4 IMPROVNENTS $954,446.501
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 7 of 9
Engineer's Estimate
Project Item Information
13idh.4 (I Desch on Specification Section
No. l 1u
LIGHTING IMPROVEMENTSt
1 3441 3050 FurnisNLnYall LED Lighting Fixture (70 Wail
�AT P_gbraHamqo) IAip
2 3441,3323 Furnisiyirotall 8' Wood Light Pole Mn 344120
Unit of I did
Unit Price Estimate
Measure Quantity
5 $750.00 $3,750.00
n 5 $1.200.00 $6,000.00
LIGHi1N 3 IMPROVEMENTS
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 8 of 9
ia, r w.vu
Engineer's Estimate
Project Itcm Information Engincer's Estimate
Bidlist It= I Description Specification Section) Uoit of I Bid Unit Price Estimate
Vo. No. Measure Quantity
eht Summary
UNIT I: WATER IMPROVEMENTS _ $06,670.001
UNIT III. DRAINAGE IMPROVEMENTS 380168.64
UNIT IV: PAVING IMPROVEMENTS $04.446.50
LIGHTING IMPROVEMENTS $9,750.00
TMd Coastructioa Bid $1.411.035.141
This Bid is submitted by the malty named blow:
BIDDER:
Commissar Constrnefion'rX. L.P
.r�i27 Wichita St
Fort Worth TX 76119
Contractor agree+ to complete WORK for FINAL ACCEPTANCE within
CONTRACT taro mences to run as provided In the General CoaditiftL
BY: BrockHuggins
TrME: President
DATE:
FWD OF SECTION
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 59281
Page 9 of 9
100 working days after the date wbew the