HomeMy WebLinkAbout063595-CO1 - Construction-Related - Contract - LJA Engineering, Inc. PMB Team Ranch Devco, LLC, and Acadia Services, LLCDEVELOPER -AWARDED -PROJECT CHANGE ORDER "S No. 63595-CO 1
PROJE NAME:
Aledo Road Infrastructure
CHANGE
CONTRACT:
Water & Sewer Improvements
ORDER No:
CFA #
CFA25-0037 CITY PARTICIPATION: YES
CITY PROJECT #
105498
CITY SECRETARY CONTRACT #
63595
1
FID #
30114-0200431-105498-EO7685
X-28130
rFILE #
N/A
INSPECTOR:
PROJECT MANAGER:
Phone No:
Mosadage Mohammdeen Phone No: 817-392-2443
CONTRACT UNIT
WATER
SEWER
DRAINAGE
PAVING
STREET LIGHTS
CONTRACT
Developer Cost
City Cost
Developer Cost
City Cost
Developer Cost
City Cost
Developer Cost
City Cost
Developer Cost
City Cost
DAYS
ORIGINAL CONTRACT
$207,670.61
$952,500.39
$92,406.49
$1,286,794.81
$0.00
$12,350.45
$171,984.56
$0.00
160
EXTRAS TO DATE
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
CREDITS TO DATE
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
CONTRACT TO DATE
$207,670.61
$952,500.39
$92,406.49
$1,286,794.81
$0.00
$0.00
$12,350.45
$171,984.56
$0.00
$0.00
AMOUNT OF PROP. CHANGE ORDER
($626.86)
($2,875.14)
$4,317.24
$8,992.16
$0.00
$0.00
$434.16
$6,045.84
$0.00
$0.00
38
REVISED CONTRACT AMOUNT
$207,043.75
$949,625.25
$96,723.73
$1,295,786.97
$0.00
$0.00
$12,784.61
1 $178,030.40
$0.00
$0.00
198
TOTAL REVISED CONTRACT AMOUNT PER
UNIT
$1,156,669.00
$1,392,510.70
$0.00
$190,815.00
$0.00
REVISED COST SHARE
Dev. Cost: $316,552.08 City Cost: $2,423,442.62
TOTAL REVISED CONTRACT
$2,739,994.70
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Revised: 12-17-2018 Page 1
You are directed to make the following changes in the contract documents
UNIT
I: WATER IMPROVEMENTS
PAY ITEM #
CITY BID ITEM #
QUANTITY
UNIT
ITEM DESCRIPTION CFW Unit Price
UNIT PRICE
Developer Cost
City Cost
TOTAL
3
3311.0551
3
LF
16" DIP Water
$190.00
$102.03
$467.97
$570.00
5
3305.0109
3
LF
Trench Safety
$2.00
$1.07
$4.93
$6.00
7
3312.3006
(1)
EA
16" Gate Valve w/ Vault
$41000.00
($7,339.00)
($33,661.00)
($41,000.00)
12
3311.0001
(0.124)
EA
Ductile Iron fittings w/ Restraint
$27000.00
($599.29)
($2,748.71)
($3,348.00)
13*
1 3312.4212
1 1
1 EA
24" x 16" Tapping Sleeve & Valve
1 $40270.001
$7,208.33
1 $33,061.67
1 $40,270.00
UNIT I: WATER IMPROVEMENTS 626.86 2 875.14 ($3,502.00)
UNIT
II: SEWER IMPROVEMENTS
PAY ITEM #
CITY BID ITEM #
QUANTITY
UNIT
ITEM DESCRIPTION CFW Unit Price
UNIT PRICE
Developer Cost
City Cost
TOTAL
1
3331.4117
(69)
LF
8" Sewer Pipe, Select Backfill
$100.00
($462.30)
($6,437.70)
($6,900.00)
7
3331.4311
(20)
LF
20" Fiberglass SN72 Sewer Pipe
$183.00
($245.22)
($3,414.78)
($3,660.00)
14
3301.0002
(16)
EA
Post -CCTV Inspection
$8.00
($8.58)
($119.42)
($128.00)
18
3339.0001
(5.5)
EA
Epoxy Manhole Liner
$572.00
($210.78)
($2,935.22)
($3,146.00)
18
1 3339.1003
(1.9)1
EA
1 4' Extra Depth Manhole
$393.00
($50.03)
1 ($696.67)
1 ($746.70)
19
3339.1103
(3.6)1
LF
1 5' Extra Depth Manhole
$549.00
($132.42)
($1,843.98)
($1,976.40)
24*
3331.4210
69
LF
12" Sewer Pipe - SDR 26, Specialized Backfill
$155.00
$716.57
$9,978.44
$10,695.00
25*
9999.0007
1
LS
Replacement Manhole Base
t
$3,671.50
$3,671.50
$0.00
$3,671.50
26*
135.0101
1
LS
Railroad Coordination
$15,500.00
$1,038.50
$14,461.50
$15,500.00
11,217.24 JggL92.16 $13,309.40
UNIT IV: PAVING IMPROVEMENTS
PAY ITEM #
CITY BID ITEM #
QUANTITY
UNIT
ITEM DESCRIPTION CFW Unit Price
UNIT PRICE
Developer Cost
City Cost
TOTAL
1
241.0500
80
LF1
Remove Fence
1
$27.00
$144.72
$2,015.28
$2,160.00
2
3231.0212
80
LF1
Smooth Wire Fence, Metal Posts
1
$54.00
$289.44
$4,030.56
1 $4,320.00
TOTAL UNIT IV: PAVING IMPROVEMENTS 1424.16 ILQ45.84 $6,480.00
Asterisk (*) indicates New Pay Item
Revised: 12-17-2018 Page 2
Water: The waterline connection was original thought to be PVC but field verifications came back as concrete and will need to be a tapping sleeve now. The
REASONS FOR CHANGE ORDER cost is to adjust the connection type.
Sewer., Adjusting the slope and size of a proposed stub. Track & Ground Monitoring added.
Additional: Quantity reconciliation based on field conditions.
RECOMMENDED: APPROVED: APPROVED:
LJA Enginefiring, Inc.
By: �
Name: Jacob atre
Title: Sr. Project Engineer
APPROVAL RECOMMENDED:
PMB Team Ranch Devco, LLC
By: Tyl WA 5T,
Name: Taylor Baird
Title: Manager
APPROVED:
Acadia Services, LLC
By:
Donovan Kara -Ali
Name: Donovan Kara -Ali
Title: Project Manager
APPROVED AS TO FORM AND LEGALITY:
CFW - Water Department CFW - Assistant City Manager CFW - Assistant City Attorney
kft
MH By: S�� rid Q.`°" oC N/A By: N/A By:
Name: Suby Varughese Name: Dana
Name: Richard A. McCracken
Title: Engineering Manager Title: Assistant city Manager Title: Sr. Assistant City Attorney
RECOMMENDED:
CFW - *Contract Compliance Manager ATTEST ccContract Compliance Manager (Project Manager):
FORT°°a By signing I acknowledge that I am the person responsible
By: peoV°'°°^=* 0 for the monitoring and administration of this contract, include
Aug -rg- ensuring all performance and reporting requirements.
Name: Jannette S. Goodall
City Secretary P ❑There are NO City Funds associated with this Contract
Title: Senior Professional Engineer
OThere are City Funds associated with this Contract
M&C Number: N/A
M&C Date Approved: N/A
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Revised: 12-17-2018 Page 3
rl—
CM
O
O
Lf )
N
U-
❑S
.�2
00
It
LO
0
vl-
U
o
U
U
U
O
O
�
U
U
Fr
�
V1
• �
�
U
O
�
H
N
�
�
O
�
Cd
O
O
�
Cd
rn
O
"mod
cOH
�
U
O
Cd
U❑
�Z
2
U O
o
�
o�
4
o
~
r
N M
Q
O
�
U
CA
U
R3
U ^U
U
03
Cd ' o
to p
cqs
Ln
CJ
cs
O 0 O .— u z rA rA
7C sv, O O O sU- �O u Q U C M M M O O O O Cd Cd U y y y 4- '�, cd cd cd c� c� cd
¢¢uuuuu4QQwww�-,a aaaaaaaaU �UU �U �U � �����