HomeMy WebLinkAbout28415-04-2026 - City Council - OrdinanceORDINANCE NO.28415-04-2026
AN ORDINANCE AMENDING THE FISCAL YEAR 2025-2026 BUDGET AND FIVE-
YEAR SERVICE PLAN FOR PUBLIC IMPROVEMENT DISTRICT NO. 20 — EAST
LANCASTER AVENUE; MAKING THIS ORDINANCE CUMULATIVE OF ALL
OTHER ORDINANCES; PROVIDING FOR A SEVERABILITY CLAUSE; AND
PROVIDING AN EFFECTIVE DATE.
WHEREAS, the Public Improvement District Assessment Act, Chapter 372 of the Texas Local
Government Code ("Act"), allows for the creation of public improvement districts;
WHEREAS, on February 12, 2019, the City Council of the City of Fort Worth ("City Council")
authorized the establishment of Public Improvement District No. 20 — East Lancaster Avenue ("District"), as a
public improvement district in accordance with the Act and Resolution No. 5052-02-2019;
WHEREAS, on September 16, 2025, City Council adopted Ordinance No. 28000-09-2025, approving
the fiscal year (FY) 2025-2026 Budget, Five -Year Service Plan, Assessment Plan, and Tax Year 2025
Assessment Roll for the East Lancaster Avenue PID;
WHEREAS, the City Council desires to amend the fiscal year 2025-2026 budget and five-year service
plan by replacing it with the "Amended Service Plan", which is attached hereto as Exhibit A and incorporated
herein for all purposes;
WHEREAS, the Amended Service Plan is intended to supersede the Service Plan set out in Ordinance
No. 28000-09-2025; and
WHEREAS, the Amended Service Plan will not affect the previously adopted Assessment Plan or
Assessment Roll.
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT
WORTH, TEXAS THAT:
SECTION 1.
The Recitals and findings listed above are true and correct and form the basis upon which this Ordinance
is being adopted and are incorporated herein by reference.
SECTION 2.
The City Council hereby approves and adopts the Amended Service Plan for fiscal year 2025-2026. In
doing so, the City Council finds that the supplemental services and improvements set forth in the Service Plan
are feasible and advisable and will serve the needs and desires of the property owners in the District.
SECTION 3.
Should any portion, section or part of a section of this Ordinance be declared invalid, inoperative, or
void for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way
impair the remaining portions, sections, or parts of sections of this Ordinance, which shall remain in full force
and effect.
Page 1 of 3
SECTION 4.
This Ordinance is cumulative of all other ordinances and appropriations amending the same except in
those instances where the provisions of this Ordinance are in direct conflict with such other ordinances and
appropriations, in which instance said conflicting provisions of said prior ordinances and appropriations are
hereby expressly repealed.
SECTION 5.
The City Secretary is directed to cause a copy of this Ordinance to be recorded in the real property
records of Tarrant County, Texas no later than the seventh (71') day after the adopted date of this Ordinance.
SECTION 6.
This Ordinance takes effect and will be in full force and effect from and after the date of its passage.
hI17_Y_rRLTIZ9 a - i`I"
APPROVED AS TO FORM ATTEST:
AND LEGALITY:
—� q�� .ems
Trey Qualls, Sr. Assistant City Attorney Jannette S. Goodall, City Secretary
ICY
�RM&C: 26-0281 D00 �OO p O �Adopted and Effective:April 28, 2026 0 oa��
���amo
00 o=
a9o
OTQ 0IC71jJ Liz
Ordinance No. 28415-04-2026
Page 2 of 3
EXHIBIT A
AMENDED SERVICE PLAN
REVENUES
PID Assessments
COFW Payment in lieu of Services
Exempt Property Payment in bou of Assessment
Total Budgeted Revenues
Use of Fund Balance
Total Revenues
EXPENSES
Management Fee
Communications
Community MarketinglEvents
Litter Pickup
Security
Annual Review
City Administiative Fee
Total Budgeted Expenses
Contribution to Fund Balance
Total Expense
Net Change In Fund Batanee
Fund Balance, Beginning of Year
Estimated Fund Balance. End of Year
Reserve Requ,rentent
Over (Under( Reserve
•FY2026 Assessment Rate = $0-266 Commercial
City of Fort Woth
Five Year Service Plan: Mid -Year Adjustment
Public f
. -
t District No. 20
- East Lancaster
FY 25/26
FY 26127
FY 27128
FY 28/29
FY 29130
S 371.652
S
386.E-1 8
S
3d6.519
S
401,979
$ 401.979
S 371,652
S
386.518
$
396.518
S
401,979
$ 401,979
$
5
S
e :ICE
5
- v93
$ 371.652
S
386.518
S
399.926
S
401,979
$ 402,672
S 20,550
S
21,167
S
21,802
S
22.456
S 23.130
2,575
2.652
2,732
2,814
2.898
1.500
1.545
L591
1,639
1,688
24,904
25.548
26.314
27,103
27,916
308,000
317,240
326,757
334.000
336,000
6.000
3,000
3.000
3,000
3,000
7,433
7.730
7.730
8,040
8,040
S 370.862
S
378.832
S
389,926
S
399,052
$ 402.672
5 7 _-+c
5
?.t B
5
-
$
2,927
$ -
$ 371.652
S
386.518
S
389,926
S
401,979
$ 402.672
$ 790
$
7.636
$
(3.408)
S
2.927
$ 1693)
S 65.343
S
66,133
S
73.769
S
70,360
$ 73,288
S 66.133
S
73.769
S
70.360
S
73,288
$ 72,595
63.160
65.001
66.522
67,125
67.125
S 2,973
S
8,768
S
3.838
S
6,162
$ 5,470
The total budgeted costs of the improvements and services for the District for fiscal year 2025-2026 are
$371,652.00. The full amount will be funded by assessments collected on privately -owned parcels located in
the District.
Ordinance No. 28415-04-2026
Page 3 of 3
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 04/28/26 M&C FILE NUMBER: M&C 26-0281
LOG NAME: 03PID20 MIDYEAR 2026
SUBJECT
(CD 8 and CD 11) Adopt Ordinance Amending Public Improvement District 20 — East Lancaster Avenue Fiscal Year 2025-2026 Adopted Budget
and Five -Year Service Plan and Authorize the Execution of an Amendment to the Associated Management and Improvement Services Agreement
with FirstService Residential Texas PID, LLC to Align with these Changes
RECOMMENDATION:
It is recommended that the City Council:
1. Adopt the attached ordinance amending Public Improvement District 20 — East Lancaster Avenue Fiscal Year 2025-2026 Budget and Five -
Year Service Plan to reflect amendments associated with a mid -year review and direct the City Secretary to record the same in the real
property records of Tarrant County, Texas no later than the seventh (7th) day after adoption by the City Council; and
2. Authorize the execution of an amendment to the associated Management and Improvement Services Agreement with FirstService
Residential Texas PID, LLC (City Secretary Contract No. 34235) to align with these changes.
DISCUSSION:
The City of Fort Worth's (COFW) FWLab Department administers the City's Public Improvement Districts (PIDs). The City's PID Policy outlines the
need to proactively work with the City's PID management companies to oversee the services being provided within each of the PIDs. PID 20 —
East Lancaster (East Lancaster PID) is managed by FirstService Residential Texas PID, LLC (FirstService).
On September 16, 2025, City Council adopted Ordinance No. 28000-09-2025, approving the Fiscal Year (FY) 2025-2026 Budget, Five -Year
Service Plan, Assessment Plan, and Tax Year 2025 Assessment Roll for the East Lancaster PID. After conducting a mid -year review of the
East Lancaster PID's budget, City staff and FirstService have identified the need to reallocate funds in the East Lancaster PID Budget to
accommodate an increased contract price of litter abatement and an additional audit. The mid -year adjustment, as recommended, will result in an
increase of $429.00 for litter abatement, an increase of $3,000.00 for the additional audit, and a resulting decrease of $3,429.00 in contributions
to the fund balance, as further detailed below:
Expenditure Adjustments:
Line Item
Management Fee
lCommunications
IlCommunity Marketing/Events
I11-itter Pickup
Security
IlAudit/Annual Review
IlCity Administrative Fee
IlContribution to Fund Balance
(Totals
Previously
Approved
Recommended
Amended
FY26 Budget
Mid -Year
FY26 Budget
Item
Adjustment
Item
$20,550.00
$0.00
$20,550.00
2,575.00
0.00
2,575.00
1,500.00
0.00
1,500.00
24,375.00
429.00
24,804.00
308,000.00
0.00
308,000.00
3,000.00
3,000.00
6,000.00
7,433.00
0.00
7,433.00
4,219.00
(3,429.00)
790.00
$371,652.00
$0.00
$371,652.00
All other previously approved line items not mentioned above remain the same. The revised Budget and Five -Year Service Plan will take effect
upon approval by City Council. The City and FirstService will update the existing contract to reflect the mid -year adjustment (City Secretary
Contract No. 34235).
The East Lancaster PID is located in COUNCIL DISTRICTS 8 & 11.
A Form 1295 is not required because: This M&C does not request approval of a contract with a business entity.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that approval of these recommendations will have no material effect on City funds.
Submitted for Citv Manaaer's Office bv:
Oriainatina Business Unit Head: Christianne Simmons 6222
Additional Information Contact: Brady Kirk 8712