HomeMy WebLinkAbout064812-A1 - Construction-Related - Contract - GTMGT Alpha Ranch, LLCDate Received: 05/15/2026 City Secretary
Time Received:
9:35 a.m.
Contract No.: 64812-A1
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 64812
A COMMUNITY FACILITIES AGREEMENT BETWEEN
THE CITY OF FORT WORTH AND CTMGT ALPHA RANCH, LLC
This FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 64812
("First Amendment") is made and entered into by and between the City of Fort Worth ("City"),
a home -rule municipal corporation of the state of Texas, and CTMGT Alpha Ranch, LLC
("Developer").
WHEREAS, the City and Developer entered into a Community Facilities Agreement for
the construction of public infrastructure Improvements for a Project known as Alpha Ranch
Roadways Master Infrastructure, City Project Number 105524, City Secretary Contract Number
64812 ("CFA"); and
WHEREAS, City and Developer have discovered that the Cost Summary Table and Cost
Estimates in the CFA are incorrect; and
WHEREAS, the City and Developer desire to amend the CFA to reflect the correct Cost
Summary Table and Cost Estimates;
NOW THEREFORE, City and Developer, acting herein by and through their duly
authorized representatives, enter into the following agreement, which amends the CFA:
1.
Section 36 of the CFA is amended in its entirety to be and read as set forth in Exhibit A of
this First Amendment, which is attached hereto and incorporated herein by reference.
2.
The Cost Estimates in the CFA are amended in their entirety to be and read as set forth in
Exhibit B of this First Amendment, which is attached hereto and incorporated herein by reference.
3.
a. All other provisions of the CFA which are not expressly amended herein shall remain in
full force and effect.
b. All terms in this First Amendment that are capitalized, but not defined, shall have the
meanings ascribed to those terms in the CFA.
OFFICIAL RECORD
CITY SECRETARY
City of Fort Worth, Texas FT. WORTH, TX
First Amendment to City Secretary Contract No. 64812
Page 1 of 7
IN TESTIMONY WHEREOF, the City and Developer have executed this First
Amendment to be effective on the date signed by the City's Assistant City Manager.
CITY OF FORT WORTH
i
Jesica McEachern
Assistant City Manager
DEVELOPER:
CTMGT Alpha Ranch, LLC,
a Texas limited liability company
By: Centamtar Terras, L.L.C.,
Its Manager
By: CTMGT, LLC,
05/14/2026 Its Manager
Date: Mehl-i r(Afoque it
Mehrdad Moayedi (May 5, 2026 17:16 CDT)
Recommended by: Mehrdad Moayedi,
Manager
L&ang kictl- 05/05/2026
Leonel Rios (May 5, 2026 14:39:52 CDT) Date:
Dwayne Hollars/Leonel Rios
Sr. Contract Compliance Specialist
Development Services
Approved as to Form & Legality:
9--Al 66)14L4--
Jessika Williams
Assistant City Attorney
M&C No. N/A
Form 1295: N/A
Date: 05/06/2026
per; FORT�9d0
ATTEST: _ °
hg
oa*o oo*;
C � ddanIln�� oga4
Jannette S. Goodall
City Secretary
Contract Compliance Manager:
By signing, I acknowledge that I am the
person responsible for the monitoring and
administration of this contract, including all
performance and reporting requirements.
Kandice Merrick
Contract Compliance Manager
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 64812
Page 2 of 7
EXHIBIT A
36.
Cost Summary Sheet
Project Name: Alpha Ranch Roadways Master Infrastructure
CFA No.: 25-0184 City Project No.: 105524
Items
A. Water and Sewer Construction
1. Water Construction
2. Sewer Construction
Water and Sewer Construction Total
B. TPW Construction
1. Street
2. Storm Drain
3. Street Lights Installed by Developer
4. Signals
TPW Construction Cost Total
Total Construction Cost (excluding the fees)
Estimated Construction Fees:
C. Construction Inspection Service Fee
D. Administrative Material Testing Service Fee
E. Water Testing Lab Fee
Developer's Cost
$
1,378,986.00
$
1,378,986.00
$
4,682,926.40
$
5,443,585.00
$
825,391.90
$
10,951,903.30
$
12,330,889.30
$25,312.50
$8,268.00
$2,193.75
IPRC No.: 24-0075
Total Estimated Construction Fees: $ 35,774.25
Financial Guarantee For Water Construction Amount
Escrow Agreement = 100% $ 12,330,889.30 X
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 64812
Page 3 of 7
EXHIBIT B
Cost Estimates
SECTION 004243
Developer Awarded Projects - PROPOSAL FORM
UNIT PRICE BID
Bidder's Application
Project Item htkvtmtion
Bidders Aoposal
BidlVeral
Description
Spee�catitrn Unit of
SectienNo. Mrasute BidQuomity
Unit Price
Bid Value
UNIT 1: WATER
IMPROVEMENTS
1
12" PVC Water Pipe
331112
LF
4,384
SI22.00
$534 .00
2
12" DIP Water
331110
LF
168
$132.00
S22176.00
3
12"DIP Water CSS Backfill
331110
LF
80
$152.00
$12 160.00
4
8" DIP Water
33 11 10
LF
28
S72.00
S2 016.00
5
8" PVC Water Pipe
33 11 12
LF
5,469
$62.00
S334078.00
6
12' Gate Valve
33 1220
EA
IO
S5.500.00
$55,000.00
7
lConnection to Existing Yr Water Main
331225
EA
1
S6,500.00
$6,500.00
8
8" Gate Valve
3312 20
EA
19
S2 800.00
S53 .00
9
2" Combination Air Valve Assembly for Water
331230
EA
2
S12 .00
S25000.00
10
8" Water Carrier Pipe
330524
LF
146
S72.00
SIO 12A0
I I
12" Water Carrier Pipe
33 OS 24
LF
304
$1 00
$37 088.00
12
24" Casing By Open Cut
33 0$ 22
LF
450
$320.00
$144 000.00
13
4'-12' Pressure Plug
024114
EA
8
SI 000.00
SB 000.00
14
Fire Hydrant
331240
EA
3
$7 750.00
$23 50.00
I5
30" x 12" T ing Sleeve & Valve
33 12 25
EA
I
S24 500.00
S24,500.00
16
8' Waterline Lowering
330312
EA
11
$5,500.00
$60.500.00
17
Trench Safety
330510
IF
I 10,S791
S2.001
S21,158.00
TOTAL UNWATER
IMPROVEMENTS1
57,378,086.00
SECTION 00 42 43
Developer Awarded Projects - PROPOSAL FORM
UNIT PRICE BID
Bidder's Application
Project hem Informatlon
Btddcrs Roposal
net Item Dtacription
Na
Speci6otiat
Section No.
Unit of Did Q uandly
Measure
Unit Price Bid Value
UNIT III: DRAI
IMPROVEMENTS
1
I Ox5 Box Culvert
3341 10
LF
1233
S825.00
SI.017225.00
2
1 Ox6 Box Culvert
33 41 10
LF
450
$875.00
S393 7S0.00
3
Sx5 Box Culvert
334110
LF
420
S585.00
S245 700.00
4
8x6 Box Culvert
3341 10
LF
420
$620.00
S260 400.00
5
5x4 Box Culvert
3341 10
LF
302
S370.00
$1 l 1 740.00
6
30 Box Culvert
3341 10
IF
893
S265.00
S233,995.00
7
2I" RCP Class M
3341 10
LF
570
S85.00
$48,450.00
8
24" RCP Class III
3341 10
LF
3.525
S95.00
S334,875.00
9
30" RCP Class RI
33 41 10
LF
128
SI I5.00
$14,720.00
10
36" RCK Class III
33 4110
LF
371
$145.00
$53 793.00
11
42" RCP Class Ill
33 41 10
tF
533
S180.00
$95 940.00
12
4' S Junction Box
334910
EA
19
$7 500.00
S142,300.20
13
5' Storrs Junction Box
334910
EA
2
$1I 500.00
$23.000.00
14
6 Storm Junction Box
334910
EA
1
$13,500.W
$13 500.00
15
1 10'Curb Inlet
334920
EA
241
94000.00
S96000.00
16
19 Recessed Inlet
33 49 20
EA
10
S5,000.00
SSO 000.00
17
4' Drop Inlet
334920
EA
2
S5,500.00
SILOWOO
18
S'Drop Inlet
33 49 20
EA
I
S6,500.00
S6.500.00
19
24" SET 1 nine
334940
EA
8
S3 500.00
S28,000.00
20
36" SET I pive
33 49 40
EA
1
S4 500.00
S4,500.00
21
42" SET 1 piVe
33 49 40
EA
1
SS 000.00
$5.000.00
22
60" SET, ( pipe
314940
EA
1
$8 500.00
$8 500.00
23
Large Stone Riprap, dry
31 37 00
1 SY
41.1271
S175.00
S722 5.00
24
Medium Stone Riprap, dry
313700
SY
SIS0.00
5223 0A0
25
T PRII Pedestrian Rail
000000
LF
S180.00
S248400.00
26
21" Storm Abandonment Plu
024114
EA
SI,000.00
S9000.00
27
24" Storm Abandonment Plu
0241 14
EA
:1.499
SI,200.00
SI 200.00
28
60" Storm Abandonment Plu
0241 14
EA
$3.200.00
53,200.00
29
Trench Sttf
33OS10
LP
$2.00
S17 70.00
30
Concrete Winzwalls, Type PW-1
1 000000
EA
8
S127,500.00
$1.020000.00
TOTAL
UNIT III: DRAINAGE
IMPROVEMENTS
$5 443 585.00
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 64812
Page 4 of 7
SECTION UU 42 43
Developer Awarded P°rojec%- PROPOSAL FORM
UNIT PRICE BID Bidder's Application
F'Mjrxt trim Inr'irmalinn Bidder's Proposal.
Bi 1st Item S1 xx uanan Unif a
Nu_ Description-�.tism Nn. Measure Bid Quantity Unit Prie: Bid Valve
UNIT Ill; DI+<,4rNAGE IMPROVEMENTS
_._.. .:_...__. _GI4Tl
TS
otal Construction Bid: 36,822,571.00
This Bid is subintltted by the wity nazed befew:
BIDDER: BY- Brack llugginn
COINATSER CONSTRUCTION TY, L.P.
5327 Wichita St
Fort Worth, TX 76119 TITLE: Presldeul
UATEL w(i.2n2-1
Cmtiractor agrees to complete WORK Tor FINAL ACU EFrANCE within �LA V norkl" duaa after the date: when the
CONTRACfeommences to c"" ac prg1kled in the General €oud.ltluas.
EtND OF SECIIO N
S ECT:IDN 00 42 43
DevelaverAwarded Pr*cts - MOPO AL FORM
UNIT PRICE BID
Bidder's application
Projectltamlaformadw
Baldr Fiopo&AI
B11111si item
A&l.
Z1 `CPIErfIOCI
r�enlao+7
4ratinn q
.. [* or
memurc
BidQLINnSiI}
�lydfFriar
&idVtluc
UNIT IV: PAVIN
1
7.$" Gouc K-mt
Ifl"CConcPvmt
32 B 13
S V
33,525
$56,50
51'693:012.34
2
32I313
S'Y
11,067
$63.05
S697.774.33
3
8" LirneDratment
32 L1. 29
SY
47.526
_ $3.50
$1W.141 W
4
ti drilled Litm
Ja L I a9
TN
33DCl.00
5399,4DD-W
S
5" C:artc sidevralk
32 t3 20
SF
17.337
S6.73
31,149.79k 15
6
Install DerW End Barricub
DO DO W
EA
5
S2.000.00
$10.000 C0
7
1 Dottier FTac IREIM .- T K-1
121320.
EPA
10
.45a.tiD
$24,Siil].C�F
6
Rwrier Free Ramp, Type P-I
32 13 20
EA
2
53,450.00
s4 400.Ctf
sinpinig
00 DD 09
IS
1
$72.S00.00
S72 5DD.DD
10
Street Si n T hlarnc R]&s
000000
EA
22
5650.00
St14 300.DD
II
Unclas irtcdExcavatiDaOusitc
D015a00
C'V
37.Nu
$4.43
$161.249.80
1.2
[1n imisified FNqjivAtinn Diractiv Adj Li--nt. New lMrkW
I Do 0060
CY
1 66,796
ki 70
5 34_915,20
11
C.IeFven Grubbing
Do DD 00
AC
21_ Sg�
V4,510-
$0.216.30
TOTAL UNrr 15f: PAV
M =jA
S4,622,926.At1
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 64812
Page 5 of 7
SECTION 00 42 43
1)"lover Awarded Projects - PROPOSAL FORM
UNIT PRICE BID
Bidder's Application
Ptgea Item tntottnauon Biddet's Ropml
No em Descriptionc�iioo r1Oait f I massureBidQtoat Unu Price Did value
UNIT III: DRAINAGE IMPROVEMENTS +—
UNIT N: PAVING IMPROVEMENTS 624
UNIT V: STREET LIGHTING IMPROVEMENTS
UINFT VI: TRAFFIC SIGNAL !IMPROVEMENTS
Ptt me i�idOmlanes anti Meinbantinoe"0onds
Tetd Cwtstr"os Bid ;
Tbis laid is submitted by the entity named below:
BIDDER: RPNI %Construction, LLC BY: Bill Penr.
TITLEt ti icc President
DATF 1-7P_024
Cootraeter aarew to complete WORK Ar FINAL ACCE"ANCE w*Mn 125 working days Am the date whoa the
COitTItACT cotattrbm to ran as provided In clot Getteral Conditioxs.
END OF SECTION
SECTION 00 42 43
Devwloper Awarded Projects • PROPOSAL FORM
UNIT PRICE BID
Bidder's Application
Project beat Information
IMMKIA ROPOW
Was
Nu em
Description
Somficati
Sootion No
Mtzrcwr
614 t2tautn)
Unit Prim
Bid Value
1
2" COiNDT PVC SCH 80
26 05 33
LF
13,2M
518.9E
5251,010JI)
2
NO 2 buttlated Elec Cot*
34 41 10
LF
3B.505
53.6E
S142,802.40
3
Rdwy Ilium Founds6w TY 3.5.6. and 8
344120
EA
73
S 1,993.00
S 145.489.00
4
Fumblifi tstell LED Lighting Fixture (133 watt ATB2
Cobra Head)
344120
EA
73
SS80.00
S42.340.00
S
FumLvh4nm1I Rdway Illum TY 18 Pole
344120
1 EA
1 73
$445.00
$178.485.00
6
FurnithAnstall TyM 33A Arm
344120
EA
73
S305.00
S22.265.00
7
Fumi.9hlinsmll 120-240 Volt Singl Phase Metered
t
34 41 20
EA
2
S9.191.00
318.382.00
8
Ground Box Small w/ Lid A on
34 41 10
EA
?:
Sl 119.
S24 618.00
TOTAL UNIT
V: STREET LIGHTING
IMPROVEMENTS
$825 391,90
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 64812
Page 6 of 7
SE"ON 00 42 43
Deve pper Awarded Frajecnts - PROPOSAL FORM
UNIT PRICE BID
Biddees Application
FralitiL 1kn bfuimalton.
Bi d&efs FeaWsa9
R1W i t tent
T:a.
-
Deaesipfion
51*MFiutsna
Sae7tsm No.f'
11L11
sure
3idQuantNl4
Unit Prix
Eu.l'+`e�IVe
UNIT III ORA1NAGE IMPROVEMENTS
UNIT IV. PAVING IMPROVEMENTS
U141T V, STREET LIGH IbNG IMPROVEN,EWITS
UNITVI TRAFFIC SIGNAL3MPR0VF-MENTS
pawnt, Petlotmamer aP4 Maintenanm Bands
This El1,41 k xmbm iiled IVY the enf li' nowmil bekr,r°:
BIDDER. ov;
Indcpe-w1ml .Ohfy Urinstrinchan, Inc.
5109 Sum Va11ey GrIvv
Foci lk'arlli. T\ 76119 TM--E:
1FATLi
C9nonow ar;nm to conaplog 14'0?I;t1C fur FINAL,ILCCLPTAN4C_E witlbia
CONTRACT ea®=mores to run as prnsirled In die Genersd Omndiiirns-
Tour
Rir �A�,..f.
� .
Prrci�le n: ..
EXb OF SEL71.oN
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 64812
Page 7 of 7
_9_ wur3Jtrg da+5 RfOr roe tratu when the
FORT WORTH.
City Secretary's Office
Contract Routing & Transmittal Slip
Contractor's Name: CTMGT Alpha Ranch, LLC
Subject of the Agreement:
CFA - Amendment
M&C Approved by the Council? * Yes ❑ No M
If so, the M&C must be attached to the contract.
Is this an Amendment to an Existing contract? Yes 0 No ❑ 64812
If so, provide the original contract number and the amendment number.
Is the Contract "Permanent"? *Yes 0 No ❑
If unsure, see backpage for permanent contract listing.
Is this entire contract Confidential? *Yes ❑ No 0 If only specific information is
Confidential, please list what information is Confidential and the page it is located.
Effective Date:
If different from the approval date.
Expiration Date:
If applicable.
Is a 1295 Form required? * Yes ❑ No 21
*If so, please ensure it is attached to the approving M&C or attached to the contract.
Project Number: If applicable. 105524
*Did you include a Text field on the contract to add the City Secretary Contract (CSC)
number? Yes 0 No ❑
Contracts need to be routed for CSO processing in the followingorder:
rder:
1. Katherine Cenicola (Approver)
2. Jannette S. Goodall (Signer)
3. Allison Tidwell (Form Filler)
*Indicates the information is required and if the information is not provided, the contract will be
returned to the department.