HomeMy WebLinkAbout062444-FP1 - Construction-Related - Contract - Bandera Utility Contractor-FP1
City Secretary 62444
Contract No.
FORT WORTH,
Date Received 5/22/2026
AT
NOTICE OF PROJECT COMPLETION
(Developer Projects)
The Transportation and Public Works Department upon the recommendation of the Project
Manager has accepted the following project as complete:
Project Name: StoneHawk Northside
City Project No.: 105421
Improvement Type(s): Water ❑x Sewer ❑x
Original Contract Price:
$935,213.50
Amount of Approved ChangeOrder(s):
$0.00
Revised Contract Amount:
$0.00
Total Cost of Work Complete:
$935,213.50
Contractor
Project Manager
Title
Bandera Utility Contractor
Company Name
Edgar Estrffda (Mav 20. 2026 13:17:34 CDT)
Project Inspector
Project Manager
olz�
CFA Manager
Martin �. �GciGGi,�J
Martin A. Phillips (May 22, 2026 14:47.15 CDT)
TPW Director
05/20/2026
Date
05/20/2026
Date
05/22/2026
Date
05/22/2026
Date
05/22/2026
Date
OFFICIAL RECORD
CITY SECRETARY
Page 1 of 2
FT. WORTH, TX
Notice of Project Completion
Project Name: StoneHawk Northside
City Project No.: 105421
City's Attachments
Final Pay Estimate ❑x
Change Order(s): ❑ Yes ❑x N/A
Pipe Report: ❑x Yes ❑ N/A
Contractor's Attachments
Affidavit of Bills Paid
Consent of Surety
Statement of Contract Time
Contract Time: 30 WD Days Charged: 77 WD
Work Start Date: 10/27/2025 Work Complete Date: 3/4/2026
Completed number of Soil Lab Test: 272
Completed number of Water Test: 6
Comments: New PM requested revision to the documents.
Page 2 of 2
FORT WORTH
CITY OF FORT WORTH
FINAL PAYMENT REQUEST
Contract Name STONEHAWK NORTHSIDE
Contract Limits
Project Type WATER & SEWER
City Project Numbers 105421
DOE Number 5421
Estimate Number 1 Payment Number 1 For Period Ending
City Secretary Contract Number
Contract Date
Project Manager NA
Contractor BANDERA UTILITY CONTRACTORS, INC
416 INTERCHANGE ST.
MCKINNEY , TX 75071
Inspectors E. ESTRADA / E. ESTRADA
Contract Time
Days Charged to Date
Contract is 100.00
3/4/2026
WD
30 WD
77
Complete
Tuesday, May 12, 2026 Page 1 of 5
City Project Numbers 105421
Contract Name STONEHAWK NORTHSIDE
Contract Limits
Project Type WATER & SEWER
Project Funding
UNIT I. WATER IMPROVEMENTS
DOE Number 5421
Estimate Number I
Payment Number I
For Period Ending 3/4/2026
Item
Description of Items
Estimated Unit
Unit Cost
Estimated
Completed
Completed
No.
Quanity
Total
Quanity
Total
---------------------------------------
1
TRENCH SAFETY
83 LF
$1.00
$83.00
83
$83.00
2
4"-12" PRESSURE PLUG
3 EA
$500.00
$1,500.00
3
$1,500.00
3
4" PVC WATER PIPE
10 LF
$60.00
$600.00
10
$600.00
4
6" PVC WALER PIPE
10 LF
$72.00
$720.00
to
$720.00
5
8" PVC WALER PIPE
10 LF
$90.00
$900.00
10
$900.00
6
12" PVC WATER PIPE
53 LF
$152.10
$8,061.30
53
$8,061.30
7
FIRE HYDRANT
1 EA
$6,808.50
$6,808.50
1
$6,808.50
8
WATER SAMPLING STATION
5 EA
$1,250.00
$6,250.00
5
$6,250.00
9
CONNECTION TO EXISTING 24" WATER MAIN
I EA
$3,150.00
$3,150.00
1
$3,150.00
10
1" WATER SERVICE
I EA
$1,500.00
$1,500.00
1
$1,500.00
11
4" WATER METER AND VAULT
1 EA
$40,914.90
$40,914.90
1
$40,914.90
12
12" GATE VALVE
I EA
$6,535.80
$6,535.80
1
$6,535.80
13
12" X 4" TAPPING SLEEVE & VALVE
I EA
$6,500.00
$6,500.00
1
$6,500.00
14
12" X 6" TAPPING SLEEVE & VALVE
I EA
$7,500.00
$7,500.00
1
$7,500.00
15
12" X 8" TAPPING SLEEVE & VALVE
1 EA
$8,500.00
$8,500.00
1
$8,500.00
16
--------------------------------------
24" X 12" TAPPING SLEEVE & VALVE
I EA
$16,500.00
$16,500.00
1
$16,500.00
Sub-Total of Previous Unit
$116,023.50
$116,023.50
UNIT H. SEWER IMPROVEMENTS
Item
Description of Items
Estimated Unit
Unit Cost
Estimated
Completed
Completed
No.
Quanity
Total
Quanity
Total
1
TRENCH SAFETY
831 LF
$1.00
$831.00
831
$831.00
2
SANITARY LINE GROUTING
50 CY
$21.00
$1,050.00
50
$1,050.00
3
2 REMOVE Y SEWER MANHOLE
2 EA
$9,790.00
$19,580.00
2
$19,580.00
4
POST -CCTV INSPECTION
831 LF
$3.00
$2,493.00
831
$2,493.00
5
MANHOLE VACUUM TESTING
I EA
$2,500.00
$2,500.00
1
$2,500.00
6
TRENCH WATER STOP
8 EA
$500.00
$4,000.00
8
$4,000.00
7
8" SEWER PIPE
36 LF
$296.10
$10,659.60
36
$10,659.60
8
2 1 " SEWER PIOE, SELECT BACKFILL
795 LF
$294.30
$233,968.50
795
$233,968.50
9
EPDXY MANHOLE LINER
165 VF
$500.00
$82,500.00
165
$82,500.00
10
T MANHOLE
2 EA
$11,729.70
$23,459.40
2
$23,459.40
Tuesday, May 12, 2026 Page 2 of 5
City Project Numbers 105421
Contract Name STONEHAWK NORTHSIDE
Contract Limits
Project Type WATER & SEWER
Project Funding
DOE Number 5421
Estimate Number I
Payment Number I
For Period Ending 3/4/2026
11 5' MANHOLE 7 EA
$22,130.10
$154,910.70
7 $154,910.70
12 5' DROP MANHOLE 2 EA
$27,761.40
$55,522.80
2 $55,522.80
13 5' EXTRA DEPTH MANHOLE 116.5 VF
$350.00
$40,775.00
116.5 $40,775.00
14 BYPASS PUMPING I LS
--------------------------------------
$186,940.00
$186,940.00
1 $186,940.00
Sub-Total of Previous Unit
$819,190.00
$819,190.00
Tuesday, May 12, 2026 Page 3 of 5
City Project Numbers 105421
Contract Name STONEHAWK NORTHSIDE
Contract Limits
Project Type WATER & SEWER
Project Funding
Contract Information Summary
Original Contract Amount
Change Orders
Total Contract Price
DOE Number 5421
Estimate Number 1
Payment Number 1
For Period Ending 3/4/2026
$935,213.50
$935,213.50
Total Cost of Work Completed $935,213.50
Less % Retained $0.00
Net Earned $935,213.50
Earned This Period $935,213.50
Retainage This Period $0.00
Less Liquidated Damages
Days @ / Day
LessPavement Deficiency
Less Penalty
Less Previous Payment
Plus Material on Hand Less 15%
Balance Due This Payment
$0.00
$0.00
$0.00
$0.00
$0.00
$935,213.50
Tuesday, May 12, 2026 Page 4 of 5
City Project Numbers 105421
Contract Name STONEHAWK NORTHSIDE
Contract Limits
Project Type WATER & SEWER
Project Funding
Project Manager NA
Inspectors E. ESTRADA / E. ESTRADA
Contractor BANDERA UTILITY CONTRACTORS, INC
416 INTERCHANGE ST.
MCKINNEY, TX 75071
DOE Number 5421
Estimate Number I
Payment Number I
For Period Ending 3/4/2026
City Secretary Contract Number
Contract Date
Contract Time 30 WD
Days Charged to Date 77 WD
Contract is .000000 Complete
CITY OF FORT WORTH
SUMMARY OF CHARGES
Line Fund Account Center Amount Gross Retainage Net
Funded
--------------------------------------
Total Cost of Work Completed $935,213.50
Less % Retained $0.00
Net Earned $935,213.50
Earned This Period $935,213.50
Retainage This Period $0.00
Less Liquidated Damages
0 Days @ $0.00 / Day
$0.00
LessPavement Deficiency
$0.00
Less Penalty
$0.00
Less Previous Payment
$0.00
Plus Material on Hand Less 15%
$0.00
Balance Due This Payment
$935,213.50
Tuesday, May 12, 2026 Page 5 of 5
FORT WORTH
TRANSPORTATION AND PUBLIC WORKS
PIPE REPORT FOR:
PROJECT NAME: Stonehawk Northside
CITY PROJECT NUMBER: 105421
WATER
PIPE LAID
SIZE
TYPE OF PIPE
LF
Open Cut
4"
PVC pipe DR-14
10
Open Cut
6"
PVC pipe DR-14
10
Open cut
8"
PVC pipe DR-14
10
Open cut
12"
PVC pipe DR-14
53
FIRE HYDRANTS: 1.0 EA
VALVES (16" OR LARGER)
PIPE ABANDONED
SIZE
TYPE OF PIPE
LF
DENSITIES:
NEW SERVICES:
1" water service
SEWER
PIPE LAID
SIZE
TYPE OF PIPE
LF
Open Cut
8"
PVC SDR 26
38
Open Cut
21"
PVC SDR 26
795
Open Cut
PIPE ABANDONED
SIZE
TYPE OF PIPE
LF
Abandoned in place grouted
18"
PVC
795
DENSITIES:
NEW SERVICES:
TRANSPORTATION AND PUBLIC WORKS
The City of Fort Worth - 1000 Throckmorton Street • Fort Worth, TX 76012-6311
(817) 392 - 7941 • Fax: (817) 392 - 7845
FORT WORTM..
TRANSPORTATION AND PUBLIC WORKS
May 12, 2026
Bandera Utility contractor
5750 Genisis Court Suite 100
Frisco Tx75034
RE: Acceptance Letter
Project Name: Stone Hawk Northside
Project Type: Developer
City Project No.: 105421
To Whom It May Concern:
On March 23, 2026 a final inspection was made on the subject project. There were punch list items
identified at that time. The punch list items were completed on May 8, 2026. The final inspection and
the corrected punch list items indicate that the work meets the City of Fort Worth specifications and is
therefore accepted by the City. The warranty period will start on May 8, 2026, which is the date of the
punch list completion and will extend of two (2) years in accordance with the Contract Documents.
If you have any questions concerning this letter of acceptance, please feel free to contact me at 817-
392-6826.
Sincerely,
Madiha E. Alshammry, Project Manager
Cc: Edgar Estrada, Inspector
Cody Horton, Inspection Supervisor
Aaron Ybarra, Senior Inspector
Andrew Goodman, Program Manager
Kimley Horn, Consultant
Bandera Utility, Contractor
StoneHawk capitol Partners, Developer
File
E-Mail: TPW_Acceptance@fortworthtexas.gov
Rev.8/20/19
AFFIDAVIT
STATE OF Texas
COUNTY OF Collin
Before me, the undersigned authority, a notary public in the state
and county aforesaid, on this day personally appeared Matt Dunn, Project
Manager Of Bandera Utility Contractors, LLC, known to me to be a
credible person, who being by me duly sworn, upon his oath deposed and
said;
That all persons, firms, associations, corporations, or other
organizations furnishing labor and/or materials have been paid in full;
That the wage scale established by the City Council in the City of
Fort Worth has been paid in full;
That there are no claims pending for personal injury and/or
property damages;
On Contract described as;
Stonehawk Northside Water & Wastewater
BY
Matt Dunn, Project Manager
Subscribed and sworn before me on this date W of &111,/ , 2026.
Notary Public
Collin, TX
klylIJ , SHERRI L. SHU'r
°? c c Notary Pubiie, Sw.-G of Tons
lg Comm. Expires 09-22-2026
Notary ID 133978862
El
BANDERA
05/20/2026
City of Fort Worth
CFA Administration
100 Fort Worth Trail
Fort Worth, TX 76102
RE: Stonehawk Northside Water & Wastewater
CFA# 25-0162 City Project # 105421 IPRC# 24-0025
COMPONENTS: Water & Sewer
The purpose of this letter is to acknowledge that Bandera Utility Contractors, Inc. have
been paid in full by StoneHawk Capital Partners, LLC for the public improvements
constructed to serve Stonehawk Northside Water & Wastewater in Fort Worth, Texas.
As a result, we hereby waive, release and relinquish all rights to assert any claim or
demand for lien in connection with this project.
Please feel free to contact me with any questions you may have.
Sincerely,
A�e
i
Matt Dunn
Project Manager