HomeMy WebLinkAbout064233-A1 - General - Contract - Downtown Fort Worth, Inc.CSC No. 64233-Al
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 64233,
A MANAGEMENT AND IMPROVEMENT SERVICES AGREEMENT
Fort Worth Public Improvement District No. I (Downtown)
This FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 64233 ("First
Amendment") is made and entered into by and between the CITY OF FORT WO TH (the "City"), a
home -rule municipal corporation organized under the laws of the State of Texas, acting by and through its
duly authorized Assistant City Manager, and DO TO FORT WO TH, INC., a nonprofit
corporation ("Contractor"), acting behalf and through Andy Taft, its duly authorized President.
WHEREAS, the City and Contractor are parties to a Management and Improvement Services
Agreement for Fort Worth Public Improvement District No. 1, the same being City Secretary Contract
Number 64233 ("Agreement");
WHEREAS, Contractor identified a need to reallocate certain funds between budgeted line items;
WHEREAS, on April 28, 2026, the City Council adopted an ordinance approving a revised Fiscal
Year 2025-2026 budget and five-year service plan, taking into account the budgetary adjustments; and
WHEREAS, the parties wish to amend the Agreement to incorporate the revised budget and five-
year service plan.
NO THEREFORE, for and in consideration of the mutual covenants, promises, and agreements
contained herein, the City and Contractor do hereby covenant and agree to amend the Agreement as follows:
1. Exhibit A to the Agreement concerning the Budget and Service Plan for the District is
replaced with, and superseded by, a new Exhibit A that is attached to this First Amendment, which is
incorporated into the Agreement for all purposes.
2. All terms of this First Amendment that are capitalized but not defined have the meanings
assigned to them in the Agreement.
3. All terms and conditions of the Agreement that are not expressly amended pursuant to this
First Amendment will remain in full force and effect.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
First Amendment to CSC 64233 1 of 3
IN WITNESS WHEREOF, the undersigned have caused this First Amendment to be executed in
Fort Worth, Tarrant County, Texas.
CITY OF FORT WORTH:
By:
Name: Jesica McEachem
Title: Assistant City Manager
Date: 05/25/2026
DOWNTOWN FORT WORTH, INC.,
a Texas nonprofit corporation:
2��
By: AnMy Taft (May 19, 2026 07:44:28 CDT)
Name: Andy Taft
Title: President
Date: 05/19/2026
CITY OF FORT WORTH INTERNAL ROUTING PROCESS:
APPROVAL RECOMMENDED:
By: Christie Simmons (May 21, 2026 15:45:33 CDT)
Name: Christianne Simmons
Title: Chief Transformation Officer
APPROVED AS TO FORM AND LEGALITY:
QL!lcC.l.2
By:
Name: Trey Qualls
Title: Assistant City Attorney
Contract Authorization:
M&C: 25-0813 (September 16, 2025); 26-0265 (April
28, 2026)
Form 1295:2025-1329300
Contract Compliance Manager:
By signing, I acknowledge that I am the person
responsible for the monitoring and administration of
this contract, including ensuring all performance and
reporting requirements.
By: ��.�,1.e�
Name: Crystal Hinojosa
Title: Economic Development Manager
�F FOq} �4p
`t,"
City Secretary: �s o
By: U
Name: Jannette S. Goodall
Title: City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
First Amendment to CSC 64233 2 of 3
Exhibit "A"
City of Fort Worth
Fire Year Service Plan - Mid -Year Adjustment
Public Improvement District No. 1
- Downtown
FY 2W26
FY 2LW
FY 27l28
FY 28M
FY 29130
REVENUES
PIDAssessments
$ 3,110A=
$ 3,258,107
$ 3,323,270
$ 3,389,735
S 3.457,530
COFW Payment in lieu of Services
183265
IM763
194,426
200259
200,266
COFWAssessment
4O8,D05
408,005
408,005
408,005
408,005
PID Generated Revenue
90,000
90.000
90A00
90.000
90.000
Total Budgeted Revenues
$ 3,875,493
$ 3,944,875
$ 4,015,700
$ 4,087,%9
$ 4,161.801
Use of Fund Balance
$ 48200
$
$ -
c
S -
Total Revenues
$ 3,923,693
$ 3,9"JM
S 4,015,700
S 4,087:..999
S 4,161.801
EXPENSES
Management Fee
$ 660200
S 693,210
S 727.871
S 764264
S 802.477
Ambassador Program
704,000
739200
753.984
769.064
784.445
Holiday Decoration
185213
25.000
30,D00
30,000
100,000
Landscaping
140.000
100,000
125,Dw
125.000
125,000
Maintenance & Operators
1,305,500
1,28d,000
1,300,000
1,330.000
1,430,000
Marketing&Research
543„600
47020t1
swam
500.000
550,000
Newsletter
.4.000
9.000
9.D00
4.000
9.000
Security Enhancements
13"0
13200
13200
13,200
13200
Transportation & Planning
269.450
207.100
217.455
228,328
239,744
UbLdies
9,500
9,500
9.500
9.500
9,500
AnnuaLReview
6,DD0
1000
3.D40
3,000
3.000
Billing Services
1,320
1,=
L320
1,320
L320
City Administrative Fee
75710
78897.5082
BM14.00895
81759.9723
83236.02147
Total Budgeted Expenses
$--1222
$ 3,919, 1E
$ 3,770,6"
$ 3,W4,43er
S 4AW,=
Contribution to Fund Balance
$ -
# 315,248
$ 245,057
$ 223,563
$ 10,879
Total Expense
$ 3,(23,693
$ 3.944,875
S 4.015.700
S 4,087.999
$ 4,.161„801
Net Change In Fund 8atance
$ 148.200)
S 315.248
$ 245,057
$ 223.563
$ 10,879
Fund Balance, Beginning of Year
$ 654,335
S 606.135
$ 921.383
$ 1,166,440
$ 1.390,003
Estimated Fund Balance, End of year
$ 606,135
S 921,383
$ 1,166,440
$ 1,390,009
$ 1,400,882
Reserve Requirement
605.059
628.S%
644.201
691,959
691.959
Over (Under) Reserve
$ 1.076
S 292.817
$
$ dlia,044
S 7W,923
*FY2026 Assessment fiats = 5.125
M&C Review
Page 1 of 3
A CITY COUNCIL AGEND
Create New From This M&C
Official site of the City of Fort Worth, Texas
FORT WORTH
�''�
m7_A 0 A4 ;1 4 N 4 ki [4 Kelel Z/_1LTA 1 :4
CODE: G TYPE: CONSENT PUBLIC
HEARING:
03PID01 MIDYEAR
FY26
SUBJECT: (CD 9) Adopt Ordinance Amending Public Improvement District 1 - Downtown Fiscal Year
2025-2026 Adopted Budget and Five -Year Service Plan; Authorize the Execution of an
Amendment to the Associated Management and Improvement Services Agreement with
Downtown Fort Worth Inc. to Align with these Changes; and Adopt Appropriation
Ordinance
RECOMMENDATION:
It is recommended that the City Council:
Adopt the attached ordinance amending Public Improvement District 1 - Downtown Fiscal
Year 2025-2026 Budget and Five -Year Service Plan to reflect amendments associated with a
mid -year review; and direct the City Secretary to record the same in the real property
records of Tarrant County, Texas no later than the seventh (7th) day after adoption by the
City Council,
Authorize the execution of an amendment to the associated Management and Improvement
Services Agreement with Downtown Fort Worth Inc. (City Secretary Contract No. 64233) to
align with these changes; and
Adopt the attached appropriation ordinance increasing estimated receipts and appropriations
in the Public Improvement District 1 - Downtown Fund in the amount of $48,200.00, from
available, unreserved fund balance, for the purpose of funding mid -year budget
adjustments.
DISCUSSION:
The City of Fort Worth's (COFW) FWLab Department administers the City's Public Improvement
Districts (PIDs). The City's PID Policy outlines the need to proactively work with the City's PID
management companies to oversee the services being provided within each of the PIDs. PID 1 -
Downtown (Downtown PID) is managed by Downtown Fort Worth Inc. (DFWI).
On September 16, 2025, City Council adopted Ordinance No. 27982-09-2025, approving the Fiscal
Year (FY) 2025-2026 Budget, Five -Year Service Plan, Assessment Plan, and Tax Year 2025
Assessment Roll for the Downtown PID. After conducting a mid -year review of the Downtown PID's
budget, City staff and DFWI has identified the need to amend the FY2025-2026 budget to increase
appropriations by $48,200.00. This adjustment reflects the use of available fund balance to support
program enhancements. The contribution to fund balance, originally projected at $1,800.00, will be
reduced to zero. The expenditure adjustments are primarily attributable to preparations for increased
activity from World Cup visitors.
In addition to PID Assessments, the Downtown PID also receives funding from the following
sources: (1) the City Payment In -Lieu of Services and (2) the City of Fort Worth (COFW)
Assessment. The City's Payment In -Lieu of Services is a supplement to the PID budget and intended
to provide for the standard level of improvements and services as comparable to what would be
provided by the City for the taxpayers generally. The City of Fort Worth Payment In -Lieu
of Assessment is an allocation to the PID budget for assessments the City would pay on City -owned
properties in the Downtown PID, if the City was not a tax-exempt entity. Neither of these revenue
http://apps.cfwnet.org/council_packet/mc_review.asp?ID=34308&councildate=4/28/2026 5/6/2026
M&C Review
Page 2 of 3
sources is changing in the current update to the Five -Year Service Plan.
Revenue Adjustments:
Previously
Line Items to
Approved
Recommended
Amended
be Adjusted
FY26 Budget
Mid -Year
Adjustment
FY26 Budget
Item
Item
PID
Assessments
$3,194,223.00
$0.00
$3,194,223.00
COFW
Payment In-
183,265.00
0.00
183,265.00
Lieu of
Services
ZCOFW
Assessment
408,005.00
0.00
408,005.00
PID Generated
Revenue
90,000.00
0.00
90,000.00
Use of Fund
0.00
48,200.00
48,200.00
Balance
Totals
1 $3,875,493.0011
$48,200.0011
$3,923,693.00
Expenditure Adjustments:
Line Items
Previously
Approved
FY26 Budget
Item
Recommended
Mid -Year
Adjustment
Amended
FY26 Budget
Item
Management Fee
$660,200.001
$660,200.00
Ambassador Program 11
704,000.001
0.0011
704,000.00
Holiday Decoration 11
166,213.001
20,000.0011
186,213.00
Landscaping 11
130,000.001
10,000.0011
140,000.00
Maintenance & Operat
1 1,285,500.00
20'000.00
1,305,500.00
Marketing & Research 11
543,600.001
0.0011
543,600.00
Newsletter 11
9,000.00
0.00
9'000.00
Security Enhancement
1 13,200.0011
13,200.00
Transportation & Planning 11
272,450.001
0.0011
272,450.00
Utilities 11
9,500.001
0.0011
500.00
Annual Review
1 3,000.00
0.00
3,000.00
Billing Services 11
1,320.001
0.0011
1,320.00
City Administrative Fe
Contribution to Fund Balance 11
1 75,710.00
1,800.00
0.001
(1,800.00)11
,710.00
0.00
Totals 11
$3,875,493.001
$48,200.001
$3,923,693.00
Upon approval of the above recommendations, the total budgeted expenses for FY2025-2026 will be
$3,923,693.00. The revised Budget and Five -Year Service Plan will take effect upon approval by City
Council. The City and DFWI will amend the existing management contract to reflect the mid -year
adjustments (City Secretary Contract No. 64233).
Funding will be budgeted within the FWPID #1 — Downtown Fund for Fiscal Year 2026. Funding is
available for appropriation in the fund balance of the FWPID# 1 - Downtown Fund. The current
http://apps.cfwnet.org/council_packet/mc_review.asp?ID=34308&councildate=4/28/2026 5/6/2026
M&C Review Page 3 of 3
balance is $2,579,199.97, after this M&C available balance will be $2,530,999.97.
The Downtown PID is located in COUNCIL DISTRICT 9.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that funds are currently available from fund balance within the
FWPID #1 - Downtown Fund and upon approval of the above recommendations and adoption of the
attached appropriation ordinance, funds will be available in the FWPID #1 - Downtown Fund as
appropriated. Prior to an expenditure being incurred, the FWLab Department has the responsibility of
verifying the availability of funds.
Fund
Department
ID
Account
Project
ID
Program
Activity
Budget
Year
Reference #
(Chartfield 2)
Amount
FROM
Fund
Department
ID
Account
Project
ID
Program
Activity
Budget
Year
Reference #
Chartfield 2
T4mount
Submitted for City Manager's Office by:
Originating Department Head: Christianne Simmons (6222)
Additional Information Contact: Brady Kirk (8712)
ATTACHMENTS
03PID01 MIDYEAR FY26 funds avail.docx (CFW Internal)
ORD.APP_03PID01 MIDYEAR FY26_AO(R3).docx (Public)
PID 01 FID Table 2026.03.xlsx (CFW Internal)
PID 01 MY SAP FY26.pdf (Public)
PID 01 SAP Amendment Ord FY26.D0CX (Public)
http://apps.cfwnet.org/council_packet/mc_review.asp?ID=34308&councildate=4/28/2026 5/6/2026
FORT WORTH.
City Secretary's Office
Contract Routing & Transmittal Slip
Contractor's Name: Downtown Fort Worth, Inc.
Subject of the Agreement: First Amendment to CSC 64233 FY26 Management Agreement PID 1-Downtown
M&C Approved by the Council? * Yes 9 No ❑
If so, the M&C must be attached to the contract.
Is this an Amendment to an Existing contract? Yes 8 No ❑ 64233
If so, provide the original contract number and the amendment number.
Is the Contract "Permanent"? *Yes ❑ No 8
If unsure, see back page for permanent contract listing.
Is this entire contract Confidential? *Yes ❑ No ® If only specific information is
Confidential, please list what information is Confidential and the page it is located.
Effective Date: 04/22/2026
If different from the approval date.
Expiration Date: 09/30/2026
If applicable.
Is a 1295 Form required? * Yes ❑ No M
*If so, please ensure it is attached to the approving M&C or attached to the contract.
Project Number: If applicable.
*Did you include a Text field on the contract to add the City Secretary Contract (CSC)
number? Yes 8 No ❑
Contracts need to be routed for CSO processing in the following order:
1. Katherine Cenicola (Approver)
2. Jannette S. Goodall (Signer)
3. Allison Tidwell (Form Filler)
*Indicates the information is required and if the information is not provided, the contract will be
returned to the department.