HomeMy WebLinkAbout064226-A1 - General - Contract - CP2 Consultants, LLCCSC No. 64226-Al
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 64226,
A MANAGEMENT AND IMPROVEMENT SERVICES AGREEMENT
Fort Worth Public Improvement District No. 15 (Sun Valley)
This FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 64226 ("First
Amendment") is made and entered into by and between the CITY OF FORT WORTH (the "City"), a
home -rule municipal corporation organized under the laws of the State of Texas, acting by and through its
duly authorized Assistant City Manager, and CP2 Consultants, LLC, a Texas limited liability company
("Contractor"), acting by and through Chelsea Petty, its duly authorized representative.
WHEREAS, the City and Contractor are parties to a Management and Improvement Services
Agreement for Fort Worth Public Improvement District No. 15, the same being City Secretary Contract
Number 64226 ("Agreement");
WHEREAS, Contractor identified a need to reallocate certain funds between budgeted line items;
WHEREAS, on April 28, 2026, the City Council adopted an ordinance approving a revised Fiscal
Year 2025-2026 budget and five-year service plan, taking into account the budgetary adjustments;
WHEREAS, the parties wish to amend the Agreement to incorporate the revised budget and five-
year service plan; and
NOW, THEREFORE, for and in consideration of the mutual covenants, promises, and agreements
contained herein, the City and Contractor do hereby covenant and agree to amend the Agreement as follows:
1. Exhibit A to the Agreement concerning the Budget and Service Plan for the District is
replaced with, and superseded by, a new Exhibit A that is attached to this First Amendment, which is
incorporated into the Agreement for all purposes.
2. All terms of this First Amendment that are capitalized but not defined have the meanings
assigned to them in the Agreement.
3. All terms and conditions of the Agreement that are not expressly amended pursuant to this
First Amendment will remain in full force and effect.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
First Amendment to CSC 64226
IN WITNESS WHEREOF, the undersigned have caused this First Amendment to be executed in
Fort Worth, Tarrant County, Texas.
CITY OF FORT WORTH:
to
Jesica McEachern
Assistant City Manager
Date: 05/25/2026
CP2 Consultants, LLC:
By: C elsea Petty (May 20. 02� CDT)
Chelsea Petty
Member
Date: 05/20/2026
CITY OF FORT WORTH INTERNAL ROUTING PROCESS:
APPROVAL RECOMMENDED:
� -
By: ChriCstianise Simmons (May 21, 2026 15:44:55 CDT)
Name: Christianne Simmons
Title: Chief Thransformation Officer
I19 W.Z11T/ 011X.1%V 11111 OC17.70V W.1011110 010'1_10111./
By:
Name: Trey Qualls
Title: Assistant City Attorney
Contract Authorization:
M&C: 25-0819 (September 16, 2026); 26-0273 (April
28,2026)
Form 1295:2025-1331378
Contract Compliance Manager:
By signing, I acknowledge that I am the person
responsible for the monitoring and administration of
this contract, including ensuring all performance and
reporting requirements.
By: 6, �
Name: Crystal Hinojosa
Title: Economic Development Manager
ann
FORT �a0
City Secretary: p �o9a
�a
°aa4 nez asp4
Name: Jannette S. Goodall
Title: City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
First Amendment to CSC 64226 2 P a -, e 12
Exhibit "A"
City of Fort Worth
Five Year Service Plan. Mid -Year Adjustutent
Public Improvement District No. 15 - Sun Valley
FY 25126
FY 26127
FY 27128
FY 28129
FY 29130
REVENUES
P 11) AsseSsments
$
194,629
$
202,414
$
210,511
218,931
$
227,688
COFWAssessmen",
169
169
169
169
169
Total Budgeted Revenues
-194,798
$
20-2,563
S
210,680
8
219.100
227,857
Use of Fund Balance
$
31,297
$
2,559
S
-
$
-
Total Revenues
-226.085
-$
-205,142
3
21-0,680
$
219.100
S
227.857
EXPENSES
Management Fee
$
31.493
$
32,438.
33,411
34,413
$
35.446
Safety & Security
145,050
153,353
161,020
169,071
177,525
Capital Improvements
35.140
10'000
-
-
-
Communications
2,506
2,300
2,400
2,500
Z600
City Audit
6,000
3,000
3,000
3,000
3'()O0
City Ad in 1 nistrat! on Fee
3,896
4,552
4,214
4,382
4,557
Total Budgeted Expenses
226,085
205,142
3
204,045
213,366
S
223,127
Contribution to Fund Balance
$
-
$
-
6,635
5,734
$
4,730
Total Expense
---
226,086
T
205,142
S
-
210,680
219,100
$
227,857
Net Change in Fund Balance
(33,287)
$
(2,559)
8
6,635
5,734
4,730
Fund Bata nce. Beginning of Year
139,661
$
106,373
$
105,814
112,449
118,183
Estimated Fund Balance, End of Year
108,37:3
$
105,1514
$
lIZ449
118,183
$
122.912
Reserve Requirement
34.197
34,014
35.568
37,195
37,195
Over (Under) Reserve
$
74,176
71,800
$
76,881
80,997
$
86,717
* FY2026 Asse Sarin ent Rate = $.24
First Amendment to CSC 64226 3P a -, e 13
M&C Review
Page 1 of 3
A CITY COUNCIL AGEND
Create New From This M&C
Official site of the City of Fort Worth, Texas
FORT WORTH
�''�
m7_A 0 N 4 ;1 =1:7 =1►[N =1 i! [•� 8F-I OP29 110ricm 1161H h I_1 �AI4
CODE: G TYPE: CONSENT PUBLIC
HEARING:
03PID15 MIDYEAR
FY26
no]
SUBJECT: (CD 11) Adopt Ordinance Amending Public Improvement District 15 - Sun Valley Fiscal
Year 2025-2026 Adopted Budget and Five -Year Service Plan; Authorize the Execution of
an Amendment to the Associated Management and Improvement Services Agreement
with CP2 Consultants to Align with these Changes; and Adopt Appropriation Ordinance
RECOMMENDATION:
It is recommended that the City Council:
1. Adopt the attached ordinance amending the Fiscal Year 2025-2026 Budget and Five -Year
Service Plan for Public Improvement District 15 - Sun Valley to reflect amendments
associated with a mid -year review and direct the City Secretary to record the same in the
real property records of Tarrant County, Texas no later than the seventh (7th) day after
adoption by the City Council;
2. Authorize the execution of an amendment to the associated Management and Improvement
Services Agreement with CP2 Consultants (City Secretary Contract No. 64226) to align with
these changes; and
3. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations
in the Public Improvement District 15 - Sun Valley Fund in the amount of $31,287.00, from
available, unreserved fund balance, for the purpose of funding mid -year budget
adjustments.
DISCUSSION:
The City of Fort Worth's (COFW) FWLab Department administers the City's Public Improvement
Districts (PIDs). The City's PID Policy outlines the need to proactively work with the City's PID
management companies to oversee the services being provided within each of the PIDs. PID 15 -
Sun Valley (Sun Valley PID) is managed by CP2 Consultants, LLC (CP2).
On September 16, 2025, City Council adopted Ordinance No. 27994-09-2025, approving the Fiscal
Year (FY) 2025-2026 Budget, Five -Year Service Plan, Assessment Plan, and Tax Year 2025
Assessment Roll for the Sun Valley PID. After conducting a mid -year review of the Sun Valley PID's
budget, City staff and CP2 have identified the need to increase the Sun Valley PID Budget by
$31,287.00. This adjustment reflects the use of available fund balance to support program
enhancements. As a result, the originally projected contribution to fund balance will be reduced by
$5,541.00. The expenditure adjustments are primarily attributable to increased investment in signage
and security cameras.
In addition to PID Assessments, the Sun Valley PID also receives funding from City of Fort Worth
Payment In -Lieu of Assessment, which is an allocation to the PID budget for assessments the City
would pay on City -owned properties in the Sun Valley PID, if the City was not a tax-exempt entity.
This revenue source is not changing in the current update to the Five -Year Service Plan.
Revenue Adjustments:
Line Items Recommended Amended
to be Previously Approved Mid -Year JIFY26 Budget
http://apps.cfwnet.org/council_packet/mc_review.asp?ID=34316&councildate=4/28/2026 5/6/2026
M&C Review
Page 2 of 3
Adjusted
FY26 Budget Item J1
Adjustment
Item
PID
Assessments
$194,629.00
$0.00
$194,629.00
Payment In -
Lieu of
169.00
0.00
169.00
Assessments
Use of Fund
Balance
0.00
31,287.00
31,287.00
Totals
1 $194,798.0011
$3 287.001
$226,085.00
Expenditure Adjustments:
Line Items to
be Adjusted
Previously Approved
FY26 Budget Item
Recommended
Mid -Year
Adjustment
Amended
FY26 Budget
Item
Management
Fee
$31,493.00
$0.00
$31,493.00
Safety &
Security
140,050.00
6,000.00
146,050.00
Capital
Improvements
8,312.00
27,828.00
36,140.00
Communications
2,506.0011
2,506.00
City Audit
1 3,000.0011
3,000.001
6,000.00
City
Administration
3,896.00
0.00
3,896.00
Fee
Contribution to
Fund Balance
5,541.00
(5,541.00)
0.00
Totals
$194,798.001
31,287.00
$226,085.00
Upon approval of the above recommendations, the total budgeted expenses for FY2025-2026 will be
$31,287.00. The revised Budget and Five -Year Service Plan will take effect upon approval by City
Council. The City and CP2 Consultants, LLC will update the existing contract to reflect the mid -year
adjustment (City Secretary Contract No. 64226).
Funding will be budgeted within the FWPID #15 — Sun Valley Fund for Fiscal Year 2026. Funding is
available for appropriation in the fund balance of the FWPID# 15 - Sun Valley Fund. The current
balance is $279,225.72 after this M&C available balance will be $247,938.72.
The Sun Valley PID is located in COUNCIL DISTRICT 11.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that funds are currently available from fund balance within the
FWPID #15 - Sun Valley Fund and upon approval of the above recommendations and adoption of the
attached appropriation ordinance, funds will be available in the FWPID #15 - Sun Valley Fund as
appropriated. Prior to an expenditure being incurred, the FWLab Department has the responsibility of
verifying the availability of funds.
Fund Department Account Project Program Activity Budget Reference #
ID I I ID I I I Year I (Chartfield 2'
Amount
http://apps.cfwnet.org/council_packet/mc_review.asp?ID=34316&councildate=4/28/2026 5/6/2026
M&C Review
Page 3 of 3
Fund Department Account Project Program Activity Budget Reference # Amount
ID ID Year (Chartfield 2)
Submitted for City Manager's Office by:
Originating Department Head:
Additional Information Contact:
ATTACHMENTS
Christianne Simmons (6222)
Brady Kirk (8712)
03PID15 MIDYEAR FY26 funds avail.docx (CFW Internal)
ORD.APP 03PID15 MIDYEAR FY26 AO(R4).docx (Public)
PID 15 FID Table 2026.03.xlsx (CFW Internal)
PID 15 MY SAP FY26.pdf (Public)
PID 15 SAP Amendment Ord FY26.DOCX (Public)
http://apps.cfwnet.org/council_packet/mc_review.asp?ID=34316&councildate=4/28/2026 5/6/2026
FORT WORTH.
City Secretary's Office
Contract Routing & Transmittal Slip
Contractor's Name: CP2 Consultants, LLC
Subject of the Agreement: First Amendment to CSC 64226 FY26 Management Agreement PID 15-Sun Valley
M&C Approved by the Council? * Yes 9 No ❑
If so, the M&C must be attached to the contract.
Is this an Amendment to an Existing contract? Yes 8 No ❑ 64226
If so, provide the original contract number and the amendment number.
Is the Contract "Permanent"? *Yes ❑ No 8
If unsure, see back page for permanent contract listing.
Is this entire contract Confidential? *Yes ❑ No ® If only specific information is
Confidential, please list what information is Confidential and the page it is located.
Effective Date: 04/22/2026
If different from the approval date.
Expiration Date: 09/30/2026
If applicable.
Is a 1295 Form required? * Yes ❑ No M
*If so, please ensure it is attached to the approving M&C or attached to the contract.
Project Number: If applicable.
*Did you include a Text field on the contract to add the City Secretary Contract (CSC)
number? Yes 8 No ❑
Contracts need to be routed for CSO processing in the following order:
1. Katherine Cenicola (Approver)
2. Jannette S. Goodall (Signer)
3. Allison Tidwell (Form Filler)
*Indicates the information is required and if the information is not provided, the contract will be
returned to the department.