HomeMy WebLinkAbout059809-A3 - Construction-Related - Contract - Kimley-Horn and Associates, Inc.CSC No. 59809-A3
OFFICIAL RECORD
CITY SECRETARY AMENDMENT NO . 3
FT. WORTH, TX
TO CITY SECRETARY CONTRACT No. 59809
WHEREAS, the City of Fort Worth (CITY) and Kimley-Horn and Associates,
Inc., (ENGINEER) made and entered into City Secretary Contract No. 57027,
(the CONTRACT) which was authorized by M&C 23-0529 on the 27th day of June,
2023 in the amount of $ 1,659,200.00; and
WHEREAS, the CONTRACT was subsequently revised by:Amendment No. 1 in
the amount of $305,400.00 which was authorized by M&C 24-1135 on December
10, 2024, and Amendment No. 2 in the amount of $ 502,488.00 which was
authorized by M&C 25-0800 on August 26, 2025; and
WHEREAS, the CONTRACT involves engineering services for the following
project:
Silver Creek Lift Station, Force Main, and Gravity Main, CPN 104489;
and
WHEREAS, it has become necessary to execute Amendment No. 3 to the
CONTRACT to include an increased scope of work and revised fee.
NOW THEREFORE, CITY and ENGINEER, acting herein by and through their
duly authorized representatives, enter into the following agreement, which
amends the CONTRACT:
1.
Article I of the CONTRACT is amended to include the additional
engineering services specified in proposal attached hereto and incorporated
herein. The cost to City for the additional design services to be performed
by Engineer totals $320,000.00 (Water: $73,600.00; Sewer: $246,400.00)
2.
Article II of the CONTRACT is amended to provide for an increase in
the fee to be paid to Engineer for all work and services performed under
the Contract, as amended, so that the total fee paid by the City for all
work and services shall be an amount of $2,787,088.00.
3.
All other provisions of the Contract, which are not expressly amended
herein, shall remain in full force and effect.
City of Fort Worth, Texas Silver Creek LS, FM, & GM
Prof Services Agreement Amendment Template 104489
Revision Date: June 13, 2025
Page 1 of 2
EXECUTED and EFFECTIVE as
designated Assistant City Manager.
APPROVED:
City of Fort Worth
Jesica McEachern
Assistant City Manager
08/28/2026
DATE:
Fosr°�aa
ATTEST:
� dQaIl aEXp544p
ICI
Jannette Goodall
City Secretary
APPROVAL RECOMMENDED:
Christophor Border
Christopher Harder (Aug 28, 2026 10:56:13 CDT)
Chris Harder, P.E.
Director, Water Department
Contract Compliance Manager:
of the date subscribed by the City's
ENGINEER
Kimley-Horn and Associates, Inc.
/// , 4 P. E.
U&Ulz -
Chris Igo, P.E.
Associate
DATE: 08/27/2026
By signing, I acknowledge that I am the person responsible for the
monitoring and administration of this contract, including ensuring all
performance and reporting requirements.
O'igitally """"Bijay Upreti
ae 20I hL 6 ww lhl 5Z0 moat' ay pre
Bijay Upreti R
Bijay Upreti, P.E.
Project Manager
APPROVED AS TO FORM AND LEGALITY: M&C No.#: 26-0576
Douglas Black (Aug 28, 2026 13:08:00 CDT)
Douglas W. Black
Sr. Assistant City Attorney
City of Fort Worth, Texas
Prof Services Agreement Amendment Template
Revision Date: June 13, 2025
Page 2 of 2
M&C Date: August 11, 2026
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Silver Creek LS, FM, & GM
104489
Kimley»>Horn
May 20, 2026
Mr. Bijay Upreti, P.E.
Project Manager
City of Fort Worth Water Department
200 Texas Street
Fort Worth, TX 76102
Re: Silver Creek Lift Station, Force Main, and Gravity Main
Amend. No. 3 — Construction Phase Services
KHA No. 061018452
City Project No. 104489; CSC 59809
Dear Bijay:
The City of Fort Worth ("City") requested that Kimley-Horn and Associates, Inc. ("Engineer" or "Kimley-
Horn") perform a revised scope of services associated with the Original Contract dated 07-20-2023
and herein referred to as "Contract', and amendments made thereto, for the Silver Creek Lift Station,
Force Main, and Gravity Main project. These services include additional construction phase services
and preparation of record drawings upon completion of construction phase services.
The revisions to the scope of services associated with each task is shown below followed by a
summary of the proposed budget modifications.
Kim ey>>> Horn Page 2
CONTRACT TASK 14A — PIPELINE — CONSTRUCTION PHASE SERVICES:
( Water $33,327, Sewer $111,573)
$ 30,000 Gupta
114,90 Kimley-Horn
$ 144,900 Total
14.1 Construction Support
ENGINEER will complete the following additional tasks in accordance with the Original Contract:
• The ENGINEER shall attend the preconstruction conference.
• On -site Observation
• Make up to eighteen (18) site visits coinciding with monthly progress meetings in
order to observe the progress of the work.
Such visits and observations by ENGINEER are not intended to be
exhaustive or to extend to every aspect of Contractor's work in progress.
Observations are to be limited to spot checking, selective measurement,
and similar methods of general observation of the Work based on
ENGINEER'S exercise of professional judgment. Based on information
obtained during such visits and such observations, ENGINEER will
evaluate whether Contractor's work is generally proceeding in accordance
with the Contract Documents, and
ENGINEER will keep CITY informed of the general progress of the Work.
The purpose of ENGINEER'S site visits will be to enable ENGINEER to
better carry out the duties and responsibilities specifically assigned in this
Agreement to ENGINEER, and to provide CITY a greater degree of
confidence that the completed Work will conform in general to the
Contract Documents. ENGINEER shall not, during such visits or as a
result of such observations of Contractor's work in progress, supervise,
direct, or have control over Contractor's work, nor shall ENGINEER have
authority over or responsibility for the means, methods, techniques,
equipment choice and usage, sequences, schedules, or procedures of
construction selected by Contractor, for safety precautions and programs
incident to Contractor's work, nor for any failure of Contractor to comply
with laws and regulations applicable to Contractor's furnishing and
performing the Work. Accordingly, ENGINEER neither guarantees the
performance of any Contractor nor assumes responsibility for any
Contractor's failure to furnish and perform its work in accordance with the
Contract Documents.
• Progress Meetings
• Attend monthly progress meetings, up to eighteen (18), and visit the site for
observation at that time.
Kim ey>>> Horn Page 3
• Shop drawing, samples and other submittals Review
• Review up to fifty (50) shop drawings, samples and other submittals submitted by
the contractor for general conformance with the design concepts and general
compliance with the requirements of the contract for construction.
Such review, approvals or other action will not extend to means, methods,
techniques, equipment choice and usage, sequences, schedules, or procedures
of construction or to related safety precautions and programs and shall not relieve
the Contractor from its responsibility for performance in accordance with the
contract for construction, nor is such review a guarantee that the work covered by
the shop drawings, samples and submittals is free of errors, inconsistencies or
omissions.
• Log all shop drawings, samples and other submittals.
• Substitutions
• Evaluate and determine the acceptability of up to ten (10) substitute or "or -equal"
materials proposed by Contractor in accordance with the Contract Documents, but
subject to the provisions of applicable standards of the state or the CITY.
• Request for information (RFI):
Provide necessary interpretations and clarifications of contract documents, and
make recommendations as to the acceptability of the work for up to fifteen (15)
RFI's. ENGINEER will respond to reasonable and appropriate Contractor
requests for information and issue necessary clarifications and interpretations of
the Contract Documents to CITY as appropriate to the orderly completion of
Contractor's work. Any orders authorizing variations from the Contract
Documents will be made by CITY.
• Change Orders
• Provide support for Change Orders as requested by the CITY. Change Order
support may include review and recommendations to the CITY for the execution of
change orders.
• Final PROJECT Walk Through
• Attend the "Final" PROJECT walk through and assist with preparation of final
punch list. Attend one (1) final site visit to determine if the completed Work of
Contractor is generally in accordance with the Contract Documents.
• ENGINEER shall not be responsible for the acts or omissions of any Contractor, or of
any of their subcontractors, suppliers, or of any other individual or entity performing or
furnishing the Work. ENGINEER shall not have the authority or responsibility to stop the
work of any Contractor.
Kimley»>Horn
Page 4
TASK 14B — PIPELINE — RESIDENT PROJECT REPRESENTATIVE (RPR):
(Water $37,260, Sewer $124,740)
162,00 Kimley-Horn
$ 162,000 Total
813.1 Resident Project Representative Services
ENGINEER will complete the following additional tasks in accordance with the Original Contract:
• Site Observation
o ENGINEEER will be on site for an average of approximately ten (10) hours per week
for 60 weeks (14 months) to perform site observation. Note that it is assumed that this
effort will not be required during the first four (4) months of the construction contract
and Site observation will be scheduled based on Contractor activities at the site. Site
visits will follow the guidelines established Task 14A. Site visits will be documented
with observation reports to include a description of work in progress and any
observations of construction issues that may require attention.
• Applications for Payment
o ENGINEER will review Contractor applications for payment. Based on its observations
and on review of applications for payment and accompanying supporting
documentation, ENGINEER will determine the amounts that it recommends Contractor
be paid. Such recommendations of payment will be in writing and will constitute
ENGINEER's representation to City, based on such observations and review, that, to
the best ENGINEER's knowledge, information and belief, Contractor's work has
progressed to the point indicated and that such work -in -progress is generally in
accordance with the Contract Documents subject to any qualifications stated in the
recommendation. In the case of unit price work, ENGINEER's recommendations of
payment will include determinations of quantities and classifications of Contractor's
work, based on observations and measurements of quantities provided with pay
requests.
o By recommending any payment, ENGINEER shall not thereby be deemed to have
represented that its observations to check Contractor's work have been exhaustive,
extended to every aspect of Contractor's work in progress, or involved detailed
inspections of the Work beyond the responsibilities specifically assigned to
ENGINEER in this Agreement. It will also not impose responsibility on ENGINEER to
make any examination to ascertain how or for what purposes Contractor has used the
moneys paid on account of the Contract Price, nor to determine that title to any portion
of the work in progress, materials, or equipment has passed to City free and clear of
any liens, claims, security interests, or encumbrances, nor that there may not be other
matters at issue between City and Contractor that might affect the amount that should
be paid.
• City and Contractor Coordination
o ENGINEER coordinate with City staff and the Contractor on an as -needed basis
regarding project documentation, the project schedule, and known project issues. The
purpose of this coordination will be to facilitate communication and resolution of
outstanding items to promote progress of the project during construction.
Kimley»>Horn
• Substantial Completion
Page 5
o ENGINEER will, promptly after notice from Contractor that it considers the entire Work
ready for its intended use, coordinate a substantial completion walkthrough. This
activity will include the documentation of substantial completion observations and
deficiencies. This scope includes one substantial completion walk through and punch
list. (Technical review to be provided under CONTRACT)
• Final Notice of Acceptability of the Work
o ENGINEER will coordinate a final site visit to determine if the completed Work of
Contractor is generally in accordance with the Contract Documents and the final
punch list so that Consultant may recommend, in writing, final payment to Contractor.
This scope includes one final completion walk through. (Technical review to be
provided under CONTRACT)
• Limitation of Responsibilities
o ENGINEER shall not be responsible for the acts or omissions of any Contractor, or of
any of their subcontractors, suppliers, or of any other individual or entity performing or
furnishing the Work. Consultant shall not have the authority or responsibility to stop
the work of any Contractor.
CONTRACT TASK 15 — PIPELINE — RECORD DRAWINGS:
( Water $3,013, Sewer $10,087)
13 100 Kimley-Horn
$ 13,100 Total
15.1 Record Drawings Preparation
ENGINEER will complete the following additional tasks in accordance with the Original Contract:
• The ENGINEER shall prepare Record Drawings from information provided by the CITY
depicting any changes made to the Final Drawings during construction. The following
information shall be provided by the CITY:
• As -Built Survey
• Red -Line Markups from Contractor
• Red -Line Markups from City Inspector
• Copies of Approved Change Orders
• Approved Substitutions
• The ENGINEER shall modify the Final Drawings electronically and shall place a stamp on
the plans indicating that they represent Record Drawings of the project as constructed.
The stamp shall be signed and dated by the ENGINEER and shall be placed on each plan
sheet, whether there are any revisions on the sheet or not. Each sheet shall clearly
indicate all changes which apply to that sheet by clouding and numbering, or other
suitable means.
• The following disclaimer shall be included with the Record Drawing stamp:
o These Record Drawings were prepared using information provided by others and
represent the as constructed conditions to the extent that documented changes
Kim ey>>> Horn Page 6
were provided for recording. The ENGINEER assumes no liability for
undocumented changes and certifies only that the documented changes are
accurately depicted on these drawings.
• The ENGINEER shall submit a set of sealed Final Drawings, modified and stamped as
Record Drawings, on mylar for record storage. The ENGINEER may keep copies of the
information provided by the CITY for their files, but all original red -lined drawings shall be
returned to the CITY.
We recommend that the City increase the budget by $320,000 for these additional services. The
following tables summarize our recommended budget revisions, water and sanitary sewer design fees,
and revised contract amount:
Task Name
Water
Sewer
Total
Task 1 — Design Management
$
-
$
-
$
-
Task 2 —Alignment Study & Siting
$
-
$
-
$
-
Task 3 — Lift Station Preliminary Engineering Report
$
-
$
-
$
-
Task 4 — Lift Station Preliminary Design
$
-
$
-
$
-
Task 5 — Lift Station Final Design
$
-
$
-
$
-
Task 6 — Lift Station Construction Contract Document Prep.
$
-
$
-
$
-
Task 7 — Lift Station Bid Phase Services
$
-
$
-
$
-
Task 8 — Lift Station Construction Phase Services
Task 8A — Lift Station Construction Phase Services
$
-
$
-
$
-
Task 8B — Resident Project Representative Services
$
-
$
-
$
-
Task 9 — Lift Station Record Drawings
$
-
$
-
$
-
Task 10 — Pipeline Preliminary Design
$
-
$
-
$
-
Task 11 — Pipeline Final Design
$
-
$
-
$
-
Task 12 — Pipeline Construction Contract Document Prep.
$
-
$
-
$
-
Task 13 — Pipeline Bid Phase Services
$
-
$
-
$
-
Task 14 — Pipeline Construction Phase Services
Task 14A — Pipeline Construction Phase Services
$
33,327
$
111,573
$
144,900
Task 14B — Resident Project Representative Services
$
37,260
$
124,740
$
162,000
Task 15 — Pipeline Record Drawings
$
3,013
$
10,087
$
13,100
Task 16 — Permitting
$
-
$
-
$
-
Task 17 — ROW/Easement Services
$
-
$
-
I $
-
Task 18 — Survey and SUE
$
-
$
-
$
-
Task 19 —Additional Services
$
-
$
-
$
-
Total
$
73,600
$
246,400
$
320,000
Kimley»>Horn
Page 7
The following table summarizes our recommended budget revisions and shows the revised contract
amount:
Task Name
Original
Contract
Amend. 1
Amend. 2
Amend. 3
Revised
Contract
Task 1 - Design Management
$ 112,000
$ 112,000
Task 2 -Alignment Study & Siting
$ 104,430
$ 104,430
Task 3 - LS Preliminary Engineering Report
$ 147,000
$ 147,000
Task 4 - LS Preliminary Design
$ 240,330
$ 19,500
$ 259,830
Task 5 - LS Final Design
$ 370,050
$ 18,000
$ 388,050
Task 6 - LS Const. Contract Document Prep.
$ 24,000
$ 24,000
Task 7 - LS Bid Phase Services
$ 55,080
$ 55,080
Task 8 - LS Construction Phase Services
Task 8A - LS Construction Phase Services
$ 269,588
$ 269,588
Task 8B - LS Resident Project Rep. (RPR)
$ 214,200
$ 214,200
Task 9 - LS Record Drawings
$ 18,700
$ 18,700
Task 10 - PL Preliminary Design
$ 152,200
$ 92,000
$ 244,200
Task 11 - PL Final Design
$ 128,100
$ 129,200
$ 257,300
Task 12 - PL Construction Contract Document Prep.
$ 16,600
$ 19,900
$ 36,500
Task 13 - PL Bid Phase Services
$ 28,400
$ 28,400
Task 14 - PL Construction Phase Services
Task 14A - Pipeline Construction Phase Services
$ 23,900
$ 144,900
$ 168,800
Task 14B - Resident Project Representative Svcs
$ 162,000
$ 16,000
Task 15 - PL Record Drawings
$ 2,900
$ 13,100
$ 25,900
Task 16 - Permitting
$ 69,050
$ 69,050
Task 17 - ROW/Easement Services
$ 50,700
$ 50,700
Task 18 - Survey and SUE
$ 131,260
$ 131,260
Task 19 -Additional Services
$ 30,000
$ 30,000
Total Project
$1,659,200
$ 305,400
$ 502,488
$ 320,000
$ 2,787,088
The following breakdown for water and sewer services is recommended:
Water Fee
Sewer Fee
SurveFee y
Total
Original Contract
$0
$1,477,240
$181,960
$1,659,200
Amendment No. 1
$151,300
$154,100
$0
$305,400
Amendment No. 2
$0
$502,488
$0
$ 502,488
Amendment No. 3
$73,600
$246,400
$0
$320,000
Total
$224,900
1 $2,380,228
T $181,960
1 $2,787,088
Kimley»>Horn
Page 8
We appreciate the opportunity to be of continued service to the City. Please contact us if we need to
provide any further information.
Very truly yours,
KIMLEY-HORN AND ASSOCIATES
i
Chris Igo, P.E.
Associate
CPI/jck
Copy to: Tony Sholola, P.E., City of Fort Worth
Attachments - Level of Effort Spreadsheet
- Form 1295
\\kimley-horn\CN_FT W\FTW_Util ifies\061018452-Si Iver-Creek-LS-FM-GM\PPP\POST_ NTP\Amendment\Amendment-3_CCA-Pi pel i ne W mendment-No-3_Silver-Creek-LS-
FM-GM Ltr.doc
5/20/2026
Level of Effort Spreadsheet
TASKIHOUR BREAKDOWN
Design Services for
Silver Creek Lift Station, Force Main, and Gravity Main - Amendment No. 3
Citv Proiect No. 104489
Task No.
Task Description
Labor
hours
Total Labor
Cost
Total
Expense
Cost
Task Sub
Total
Project
Director
Project
Manager
Project
Engineer
EIT
Technical
Support
Admin.
Subconsultant
Travell
Printing /
Fees
Permitting
Sub Fee Markup
Rate
$380.00
$360.00
$300.00
$250.00
$200.00
$155.05
14A
Pipeline Construction Phase Services
0
81
177
118
0
0
$111,700
$30,000
$1,500
$1,700
$33,200
$144,900
Eng. Services Dunng Construction (18 Months):
$0
$0
$0
Attend Public Meeting - Not Included
$0
$0
$0
Prepare Public Meeting Exhibits - Not Included
$0
$0
$0
Prepare for and Attend Precon
3
3
3
$2,700
$0
$2,700
Coordination Meetings
$0
$0
$0
(1/mo for 18 me = 18 visits)
20
45
45
$32,000
$1,700
$1,700
$33,700
Meeting Notes
8
12
24
$12,500
$0
$12,506
Shop Drawings
$0
$0
$0
Pipeline Submittals (50)
25
50
$24,000
$0
$24,000
RFIs (15)
5
45
10
$17,800
$0
$17,800
CMRs / PCMs 10
10
10
20
$11,600
$0
$11,600
Sub Coordination:
$0
$0
$0
Electrical
2
4
8
$3,900
$30,000
$1,500
$31,500
$35,400
Substantial Completion Walkthrough
4
4
4
$3,600
$0
$3,600
Final Acceptance Walkthrou h
4
4
4
$3,600
$0
$3,600
$0
$0
$0
14B
Resident Project Representative Services
0
0
108
0
638
0
$160,000
$0
$0
$2,000
$2,000
$162,000
Resident Project Representative (14 Months):
$0
$0
$0
Site Observation-10hr/wk for 60 wks
60
600
$138,000
$2,000
$2,000
$140,060
Applications for Payment 18
20
20
$10,000
$0
$10,000
City and Contractor Coordination
20
10
$8,000
$0
$8,000
Substantial Completion
4
4
$2,000
$0
$2,000
Final Acceptance
1
1 41
1 $2,000
$0
$2,000
$0
$0
$0
City of Fort Worth, Texas
Attachment B - Level of Effort Supplement
Typical Water and Sewer Replacement
FW WTR Official Release Date: 8.09.2012
Page 1 of 2
5/20/2026
Level of Effort Spreadsheet
TASKIHOUR BREAKDOWN
Design Services for
Silver Creek Lift Station, Force Main, and Gravity Main - Amendment No. 3
City Proiect No. 104489
Task No.
Task Description
Labor(hours)
Total Labor
Cost
Total
Expense
Cost
Task Sub
Total
Project
Director
Project
Manager
Project
Engineer
EIT
Technical
Support
Admin.
Subconsultant
Travell
Printing I
Fees/
Permitting
Sub Fee Markup
Rate
$380.00
$360.00
$300.00
$250.00
$200.00
$155.00
15.0
Pipeline Record Drawings
0
4
14
28
0
0
$12,600
$0
$0
$500
$500
$13,1M
Review Contractor Redlines
2
2
4
$2,300
$0
$2,300
Incorporate As -Built Survey
4
6
$2,700
$0
$2,700.
Revisions to Drawings
2
8
18
$7,600
$500
$500
$8,100
$0
$0
$0
Subtotall
01
851
2991
1461
6381
0
$284,3001
$30,000
$1,500
$4,200
$35,7001
$320,000
Total Fee: $320,000
Survey/SUE Fee: $0
Total Fee (-) Survey Fee: $320,000
Description
Water
Sewer
31 - Design
$73'600
$246,400
51 -Survey
$0
$0
Total
$73,600
$2474 00
Force Main Linear Footage 11,000 LF
Sanitary Sewer Linear Footage 5,600 LF
ater Line Linear Footage 7,300 LF
City of Fort Worth, Texas
Attachment B - Level of Effort Supplement
Typical Water and Sewer Replacement
FW WTR Official Release Date: 8.09.2012
Project Summary
Total Hours
1,168
Total Labor
$284,300
Total Expense
$35,700
Subconsultant
$30,000
Subconsultant (%)
9.4%
Total Sub Markup
$1.500
Total Direct Expenses
$4,200
GrandTotall $320,000
Page 2 of 2
FORT WORTH.
MAYOR AND COUNCIL COM NICATION
7.1.16 M NTAIN CASCADE OF TEXAS, LLC CONSTRUCTION CONTRACT SILVER CREEK
FORCE MAIN, GRAVITY MAIN AND WATER MAIN, PART 2
DATE: 08/11/26 M&C FILE NUMBER: M&C 26-0576
SUBJECT
(CD 7) Authorize Execution of a Contract with Mountain Cascade of Texas, LLC in the Amount
of $16,320,562.00 for Construction of the Silver Creek Force Main, Gravity Main and Water
Main, Part 2, Authorize Execution of Amendment No. 3, in the Amount of $320,000.00 to an
Engineering Agreement with Kimley-Horn and Associates, Inc. for the Silver Creek Lift Station,
Force Main, and Gravity Main Project Part 2, and Adopt Appropriation Ordinances to Effect a
Portion of Water's Contribution to the Fiscal Years 2026-2030 Capital Improvement Program
RECOM NDATION
It is recommended that the City Council:
1. Authorize execution of a contract with Mountain Cascade of Texas, LLC in the amount of
$16,320,562.00 for construction of the Silver Creek Force Main, Gravity Main and Water
Main, Part 2;
2. Authorize execution of Amendment No. 3 to City Secretary Contract No. 59809, an
Engineering Agreement with Kimley-Horn and Associates, Inc., in the amount of
$320,000.00 for construction support services for the Silver Creek Lift Station, Force
Main, and Gravity Main project for a revised contract amount of $2,787,088.00;
3. Adopt the attached appropriation ordinance increasing estimated receipts and
appropriations in the Sewer Impact Fee Fund in the amount of $674,171.25, from
available sewer impact fees within the Water/Wastewater Wholesale Impact Fees
project (City Project No. 1320004) in the amount of $121,350.83 and the
Water/Wastewater Retail Impact Fees project (City Project No. B20005) in the amount
of $552,820.42 for the purpose of transferring to the Silver Creek Lift Station, Force Main,
and Gravity Main project (City Project No. 104489);
4. Adopt the attached appropriation ordinance increasing estimated receipts and
appropriations in the Water Impact Fee Fund in the amount of $674,171.25, transferred
from the Water/Wastewater Wholesale Impact Fees project (City Project No. B20004)
and the Water/Wastewater Retail Impact Fees project (City Project No. B20005) for the
purpose of funding the Silver Creek Lift Station, Force Main, and Gravity Main project
(City Project No. 104489); and
FORT WORTH.
5. Adopt the attached appropriation ordinance adjusting estimated receipts and
appropriations in the Water & Sewer Revenue Bonds Series 2026B Fund by increasing
estimated receipts and appropriations in the Silver Creek Lift Station, Force Main, and
Gravity Main (City Project No. 104489) in the amount of $17,101,619.00 and decreasing
estimated receipts and appropriations in the Water & Sewer Commercial Paper project
(City Project No. UCMLPR) by the same amount, to effect a portion of Water's
contribution to the Fiscal Years 2026-2030 Capital Improvement Program.
DISCUSSION
The purpose of this Mayor and Council Communication (M&C) is to authorize execution of a
construction contract in the amount of $16,320,562.00 with Mountain Cascade of Texas, LLC
and the execution of Amendment No. 3 in the amount of $320,000.00 to an engineering
agreement with Kimley-Horn and Associates, Inc. for the Silver Creek Force Main, Gravity Main
and Water Main, Part 2.
On June 27, 2023, M&C 23-0529, the City Council authorized an engineering agreement in the
amount of $1,659,200.00 with Kimley-Horn and Associates, Inc., (City Secretary Contract No.
59809) for the Silver Creek Lift Station, Force Main, and Gravity Main project. The agreement
was subsequently revised by Amendment No. 1 in the amount of $305,400.00, authorized
December 10, 2024 (M&C 24-1135) that primarily provided design for two inverted siphons
that are necessary on the project and design for a 16-inch water main that will connect a
developer proposed water main on the north end of the water main to an existing City -
owned 16-inch water main near the Silver Creek/Heron Drive intersection and the preparation
of a bid package to separate the original project into two parts for construction, and
Amendment No. 2 in the amount of $502,488.00 authorized August 26, 2025 by M&C 25-0800
that provided for construction management, resident project representative and construction
support services for Part 3 construction.
Amendment No. 3 provides for construction management, resident project representative,
and construction support services including shop drawings, submittal reviews, change order
review, and record drawings for Part 2 construction.
Construction of the Silver Creek Force Main, Gravity Main and Water Main was advertised for
bid on April 15, 2026, and April 22, 2026, in the Fort Worth Star -Telegram. On May 21, 2026, the
following bids were received:
Bidder
TOTAL A
TOTAL B
Contract Time
Acadia Services, LLC*
$220,000.00
$220,000.00
2of18
FORT WORTH.
Mountain Cascade of
$16,320,562.00 **
$16,674,136.00
550 Calendar Days
Texas, LLC
William J. Schultz,
$19,858,951.00
$20,355,851.00
Inc. dba Circle C
Construction
Company
*Acadia Services, LLC submitted an incomplete bid and is determined to be non -responsive
to the contract documents.
** In an attempt to obtain alternative and competitive prices for the large diameter sanitary
sewer manholes, the project was advertised with alternate bid items for cast -in -place
concrete manholes and pre -cast polymer concrete manholes. Staff recommends award of
contract to Mountain Cascade of Texas, LLC for Total A which includes the cast -in -place
concrete manhole alternate.
SMALL BUSINESS (SB) GOAL - Mountain Cascade of Texas, LLC is in compliance with the City's
Small Business Program by committing to 31.4% participation.
In addition to the contract cost, $635,650.25 (Water: $175,056.00; Sewer: $460,594.25) is
required for project management, material testing and inspection and $499,578.00 (Water:
$183,128.00; Sewer: $316,450.00) is provided for project contingency.
This project will have no impact on the Water Department's operating budget when
completed.
Available cash within the Water and Sewer portfolio and the City's portfolio along with the
appropriation authority authorized under Callable Commercial Paper Program (CP) will be
used to provide interim financing for this project until debt is issued. Once debt associated
with this project is sold, bond proceeds will be used to reimburse the Water and Sewer
portfolio and the City's portfolio in accordance with the attached Reimbursement Resolution.
Under federal law, debt must be issued within approximately three years in order for these
expenses to be reimbursable. Adoption of the attached resolution does not obligate the City
to sell bonds, but preserves the ability of the City to reimburse itself from tax-exempt bond
proceeds.
It is the practice of the Water Department to appropriate its Capital Improvement Program
(CIP) plan throughout the Fiscal Year, instead of within the annual budget ordinance, as
projects commence, additional funding needs are identified, and to comply with bond
covenants.
Funding is budgeted in the Commercial Paper project within the W&S Bonds Series 2026B
Fund and in the Water/Wastewater Wholesale Impact Fees and Water/Wastewater Retail
3of18
FORT WORTH.
Impact Fees projects within the Sewer Impact Fee Fund for the purpose of funding of the Silver
Creek LS/FM/GM project.
Funding for the Silver Creek Lift Station, Force Main, and Gravity Main are depicted below:
Fund
Existing
Additional
Project Total*
Appropriations
Appropriations
56022 - W&S Rev
$2,838,118.00
$0.00
$2,838,118.00
Bonds Series 2024
56026 - W&S Bonds
$9,884,128.00
$17,101,619.00
$26,985,747.00
Series 2026B
57003 - Sewer
$2,245,102.00
$674,171.25
$2,919,273.25
Impact Fee
Project Total
$14,967,348.00
$17,775,790.25
$32,743,138.25
*Numbers rounded for presentation purposes.
The project is located in COUNCIL DISTRICT 7.
FISCAL INFORMATION/CERTIFICATION
The Director of Finance certifies that funds are available in the Commercial Paper project
within the WAS Revenue Bonds Series 2026B Fund and in the W/WW Wholesale Impact Fees
and W/WW Retail Impact Fees projects within the Sewer Impact Fee Fund and upon approval
of the above recommendations and adoption of the attached appropriation ordinances,
funds will be available in the W&S Revenue Bonds Series 2026B Fund and the Sewer Impact
Fee Fund for the Silver Creek LS/FM/GM project to support the execution of the contract and
amendment. Prior to an expenditure being incurred, the Water Department has the
responsibility of verifying the availability of funds.
SUBMITTED FOR CITY MANAGER'S OFFICE BY: Jesica L. McEachern, # 5804
ORIGINATING BUSINESS UNIT HEAD: Chris Harder, # 5020
ADDITIONAL INFORMATION CONTACT: Bijay Upreti, # 8909
ATTACHMENTS
1. Map - Silver Creek Force Main, Gravity Main and Water Main, Part 2 [7.1.16.1 - 1 page]
2. Ordinance Approp (R3) - Silver Creek Force Main, Gravity Main and Water Main, Part 2
[7.1.16.2 -1 page]
FORT WORTH.
3. Ordinance Approp (R4) - Silver Creek Force Main, Gravity Main and Water Main, Part 2
[7.1.16.4 - 2 pages]
4. Ordinance Approp (R5) - Silver Creek Force Main, Gravity Main and Water Main, Part 2
[7.1.16.6 - 2 pages]
5. CONFIDENTIAL - Form 1295 - Mountain Cascade of Texas, LLC [7.1.16.8 - 1 page]
6. CONFIDENTIAL - Form 1295 - Kimley-Horn and Associates, Inc. [7.1.16.9 - 1 page]
7. CONFIDENTIAL - Project Budget Summary - Silver Creek Force Main, Gravity Main and
Water Main, Part 2 [7.1.16.10 -1 page]
8. CONFIDENTIAL - Funds Availability - Silver Creek Force Main, Gravity Main and Water
Main, Part 2 [7.1.16.11 - 2 pages]
9. CONFIDENTIAL - FID Table - Silver Creek Force Main, Gravity Main and Water Main, Part 2
[7.1.16.12 - 2 pages]
5of18
60SILVERCREEKP2FMGMWM-MOUNTAINCANDKHAA3 F I D Table
t # lAccount I Project ID JActivity !BudgetYear �C, �Iil. gram Amount
125 56026 r •0600430 4905171 UCMLPR 2026 ($17,697,943.25)
Purpose Xfer
Recommendation#5
125
56026
0600430
4905171
104489
2026
$4,094,344.00
125
56026
0700430
4905171
104489
2026
$13,603,599.25
125
56026
0600430
UCMLPR
2026
($17,101,619.00)
125
56026
0600430
104489
2026
$4,094,344.00
125
56026
0700430
104489
2026
$13,007,275.00
138,4
1 57003
0700430
4413023
1 B20004
2026
$121,350.83
Recommendationk3
1 3&4
57003
0700430
4413024
B20005
2026
$552,820.42
13&4
57003
0700430
B20004
2026
$121,350.83
57003
0700430
1320005
2026
$552,820.42
138,4
57003
0700430
4957003
104489
2026
$674,171.25
RecommendatioMt4
138,4
57003
0700430
104489
2026
$674,171.25
125
56026
, 0600430
4905171
UCMLPR
UNSPEC
, .2026
$17,697,943.25
125
56026
0600430
4905171
104489
001780
2026
($4,094,344.00)
125
56026
0700430
4905171
104489
001780
2026
($13,603,599.25)
138,4
57003
0700430
5900016
B20004
B02000
9999
$ 121,350.83
13&4
57003
0700430
5900016
B20005
B02000
9999
$ 552,820.42
138,4
57003
0700430
4957003
104489
001780
9999
$ 674 171.25
5
56026
•0600430
5110101
!Project104489
FIDs (REVENUE
001780
or EXPENSE
9999
- No
KK or GL Entries
Needed)
$38,457.00
Water Staff Costs
5
56026
0600430
5550102
104489
001780
9999
$2,000.00
Public Outreach
25
56026
0600430
5740010
104489
001730
9999
$73,600.00
Pay to Engineering Company
15
56026
0600430
5740010
104489
001780
9999
$3,662,560.00
Pay to Contractor
15
56026
0600430
5740010
104489
001780
9999
$183,128.00
Contract Contingency
5
56026
0600430
5330500
104489
001784
9999
$26,920.00
Soil Lab Consultant
5
56026
0600430
5310350
104489
001784
9999
$11,537.00
Soil Lab TPW Staff Cost
5
56026
0600430
5110101
304489
001785
9999
$96,142.00
Water Inspection Staff
Rounding
5
56026
0700430
5110101
104489
001780
9999
$77,847.00
Water Staff Costs
25
56026
0700430
5740010
104489
001730
9999
$246,400.00
Pay to Engineering Company
15
56026
0700430
5740010
104489
001780
9999
$11,983,830.75
Pay to Contractor
138,4
57003
0700430
5740010
104489
001780
9999
$674,171.25
impact Fee eligible Sewer Items
15
56026
0700430
5740010
104489
001780
9999
$316,450.00
Contract Contingency
5
56026
0700430
5330500
104489
001784
9999
$103,796.00
15oil Lab Consultant
5
56026
0700430
5310350
104489
001784
9999
$19,462.00
Soil LabTPW Staff Cost
5
56026
0700430
5110101
104489
001785
9999
$259,489.00
Water Inspection Staff
56026
$0.25
Rounding
56026
2060000
104489
RETAIN
Retainage FID
17 of 18
ff-IMK.11
MAYOR AND COUNCIL COMMUNICATION MAP
FORT WORTH.
City Secretary's Office
Contract Routing & Transmittal Slip
Contractor's Name: Kimley-Horn and Associates, Inc.
Subject of the Agreement: Silver Creek Lift Station, Force Main, and Gravity Main
M&C Approved by the Council? * Yes 0 No ❑
If so, the M&C must be attached to the contract.
Is this an Amendment to an Existing contract? Yes 0 No ❑ 59809-A3
If so, provide the original contract number and the amendment number.
Is the Contract "Permanent"? *Yes 0 No ❑
If unsure, see backpage for permanent contract listing.
Is this entire contract Confidential? *Yes ❑ No 0 If only specific information is
Confidential, please list what information is Confidential and the page it is located.
Effective Date: 8/11 /2026
If different from the approval date.
Expiration Date: N/A
If applicable.
Is a 1295 Form required? * Yes 0 No ❑
*If so, please ensure it is attached to the approving M&C or attached to the contract.
Project Number: If applicable. 104489
*Did you include a Text field on the contract to add the City Secretary Contract (CSC)
number? Yes 0 No ❑
Contracts need to be routed for CSO processing in the followingorder:
rder:
1. Katherine Cenicola (Approver)
2. Jannette S. Goodall (Signer)
3. Allison Tidwell (Form Filler)
*Indicates the information is required and if the information is not provided, the contract will be
returned to the department.