HomeMy WebLinkAbout063270-CO1 - Construction-Related - Contract - William J. Schultz Inc. dba Circle C Construction CompanyCSC No. 63270 -COI
FORT WORTH
Change Order Request
Project Name Large Diameter Pipe Bursting ICAP Contract Part 11 (M-468) City Sec No. 163720
Project No.(s) 56002/0700430157400101001780 DOE No. N/A City Pro, No. 101339
Projecti Rehabilitationlreplacement of a deteriorated 36 -inch diameter segment of sanitary sewer main M-468 from near the Watauga/Haltom City boundaries north
Description westerly approximately 4,100 LF
William J. Schultz, Inc. dba Circle C Construction IChange Order # 1 Date: 9/16/2026
Contractor Company
City Project Mgr. Parvathi Sreekumaran Unnithan City Inspector Pedro Hernandez
Phone Number: 817-392-7803 Phone Number: 682-269-5735
Dept.
Original Contract Amount
Extras to Date
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
Sewer
Totals
ContractTime
(Calendar Days)
$6,669,650.00
$6,669,650.00
360
$6,669,650.00
$6,669,650.00
360
Amount of Proposed Change Order
$1,436,665.00
$1,436,665.00
090
Revised Contract Amount $8,106,315.00
Orig. Funds Available for Change Orders $200,090.00
Remaining Funds Available for this CO $200,090.00
Additional Funding (if necessary)
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
$8,106,315.00
$200,090.00
$200,090.00
21.54%
$8,337,062.50
450
I JUSTIFICATION (REASONS) FOR CHANGE ORDER
Change Order No. 1 primarily provides for open cut trench installations in lieu of trenchless pipe enlargement
due to extremely hard rock material (whihc do not allow for pipe enlargement) that was encountered when pipe
enlargement commenced. Furthermore, open cut necessitates new and increased pay item quantities for the
following: additional bypass pumping, seeding, bank stabilization for stream crossings native grass seeding, the
removal and replacement of a 5 foot reinforced concrete trail and by other than open cut installation across.
Staff concurs with the contactor request for 90 additional days for the change order.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in
full (both time and money) for all costs arising out of, or incidental to, the above Change Order.
Contractors Company Name
Contractor Name
I Contractor ignature
I Date
William J. Schultz, Inc. dba Cirde C Construction Company
Teri Skelley
9/18/2026
lns,p�ctor '
Project Manager
Date
/ :,
^ -.
9/18/2026
Director
Construction Supervisor,
Date
444,o he - hfa> oleo
Senior Assistant City Attorney
Assistan'ICtty Manager
Date
0/06/20
Council Action (if required)
M&C Number I 28-0887 I M&C Date Approved I 9115/2026]
FORT WORTH
City of Fort Worth
Change Order Additions
Project Name I Large Diameter Pipe Bursting ICAP Contract Part 11 (M-468) I City Sec No. 63720
Project No.(s) I 5600210700430/57400101001780 DOE No. N/A I City Pro. No. 101339
Project
Description
Rehabilitation/replacement of a deteriorated 36 -inch diameter segment of sanitary sewer main M-068 from near the Watauga/Haltom City boundaries north
westerly approximately 4,100 LF
Contractor I William J. Schultz, Inc. dba Circle C Construction Company Change Order# O1 Date: 9/16/2026
City Project Mgr. I Parvathi Sreekumaran Unnithan I City Inspector Pedro Hernandez
ADDITIONS
DESCRIPTION
DEPT
Qty
Unit
Unit Cost
Total
4
12' PVC Sewer Pipe (SDR 26) by Open Cut, Including Embedment, and CSS Backfill
Sewer
10.00
LF
$400.00
$4,000.00
6
6' Diameter Manhole
Sewer
4.00
EA
$22,500.00
$90,000.00
7
6' Diameter Extra Depth Manhole
Sewer
39.40
VF
$550.00
$21,670.00
9
Concrete Encased Sewer Pipe
Sewer
32.00
CY
$300.00
$9,600.00
10
36' Sewer Abandonment Plug
Sewer
2.00
EA
$5,000.00
$10,000.00
11
Sanitary Line Grouting
Sewer
92.00
CY
$300.00
$27,600.00
14
Concrete Collar
Sewer
4.00
EA
$550.00
$2,200.00
15
Epoxy Manhole Liner - All Diameter Sizes (Warren Environmental or Chesterton)
Sewer
65.40
VF
$600.00
$39,240.00
17
Trench Safely
Sewer
3,270.00
.LF
$5.00
$16,350.00
19
Manhole Vacuum Testing
Sewer
4.00
EA
$300.00
$1,200.00
20
6'-12' Tree Removal
Sewer
59.00
EA
$500.00
$29,500.00
21
12'-18' Tree Removal
Sewer
1.00
EA
$1,500.00
$1,500.00
22
Remove 5' Diameter Sewer Manhole
Sewer
1.00
EA
$1,500.00
$1,500.00
24
Rock Riprap, dry (Including Filter Fabric)
Sewer
620.00
SY
$350.00
$217,000.00
25
Native Seeding
Sewer
65,435.00
SF
$3.00
$196,305.00
33
5' Reinf. Concrete Trail (Remove and Replace)
Sewer
8,550.00
SF
$30.00
$256,500.00
34
Final- Manhole CCTV Inspection
Sewer
4.00
EA
$500.00
$2,000.00
41
42' HDPE Sewer Pipe by Open Cut, Including Embedment, Acceptable Backfill and Clamps
Sewer
2,390.00
LF
$1,000.00
$2,390,000.00
42
38' HDPE Sewer Pipe by Open Cut, Including Embedment, and Acceptable Backfill and Clamps
Sewer
880.00
LF
$950.00
$836,000.00
43
54' Steel Encasement (BOTOC)
Sewer
217.00
LF
$1,500.00
$325,500.00
44
Additional Bypass Pumping due to open cut installation
Sewer
1.00
LS
$185,000.00
$185,000.00
Sewer
$4,662,665.00
Additions Sub Total
$4,662,665.00
Page 1 of 1
FCCRT Wt3RTH City of Fort Worth
Change Order Deletions
Project Name Large Diameter Pipe Bursting ICAP Contract Part 11 (M-468) City Sec No. 63720
Project No.(s) 5600210700430/5740010/001780 OE No. N/A City Pro, No. 101339
Project Description Watauga/Haltom City boundaries north westerly approximately 4,100 LF
Contractor William J. Schultz, Inc. dba Circle C Construction Company Change Order #0 Date 9/16/2026
City Project Mgr. Parvathi Sreekumaran Unnithan City Inspector Pedro Hernandez
DELETIONS
Page 1 of 1
Contract Compliance Manager
By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements.
Signature
Parvathi Sreekumaran Unnithan
Name of Employee
Project Manager
nna
Title p.o� FORrQAood
6 g.10
ATTEST: JLQ
or e
oQQy aEXP5da
Jannette S. Goodall
City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
FORT WORTH.>
MAYOR AND COUNCIL COMMUNICATION
7.1.30 CIRCLE C CONSTRUCTION COMPANY CONTRACT FOR LARGE DIAMETER PIPE
BURSTING
DATE: 09/15/26 M&C FILE NUMBER: M&C 26-0887
DEPARTMENT: WATER
SUBJECT
(CD 4, City of Watauga, and City of Haltom City) Authorize Execution of Change Order No. 1 in
the Amount of $1,436,665.00 to a Contract with William J. Schultz, Inc. dba Circle C Construction
Company for the Large Diameter Pipe Bursting Contract ICAP Project Part 2 (M-468) and Adopt
Appropriation Ordinance to Effect a Portion of Water's Contribution to the Fiscal Years 2026-
2030 Capital Improvements Program
RECOMMENDATION
It is recommended that the City Council:
1. Authorize execution of Change Order No. 1 in the amount of $1,436,665.00 and the
addition of 90 calendar days to a contract with William J. Schultz, Inc. dba Circle C
Construction Company (City Secretary Contract No. 63720), for the Large Diameter Pipe
Bursting Contract ICAP project Part 2 (M-468) for a revised contract amount of
$8,106,315.00; and
2. Adopt the attached appropriation ordinance increasing estimated receipts and
appropriations in the Water & Sewer Capital Projects Fund in the amount of $1,436,665.00,
from available PayGo funds in the Water & Sewer Fund, for the purpose of funding the
Large Diameter Pipe Bursting Contract ICAP project (City Project No.101339) Part 2 (M-
468) to effect a portion of Water's Contribution to the Fiscal Years 2026-2030 Capital
Improvement Program.
DISCUSSION
The purpose of this Mayor and Council Communication (M&C) is to execute amendment No. 1
to City Secretary Contract No. 63720 with William J. Schultz, Inc. dba Circle C Construction
Company for the Large Diameter Pipe Bursting Contract ICAP project Part 2 (M-468).
On June 10, 2025, by M&C 25-0529 the City Council authorized a construction contract with
William J. Schultz, Inc. dba Circle C Construction Company, in the amount of $6,669,650.00 for
Large Diameter Pipe Bursting Contract ICAP project Part 2 (M-468).
Change Order No. 1 primarily provides for open cut trench installations in lieu of trenchless pipe
enlargement due to extremely hard rock material (which does not allow for bursting and
1 of 12
FORT WORTH,
enlargement) that was encountered when pipe enlargement commenced. Furthermore, open
cut necessitates new and increased pay item quantities for the following: Additional bypass
pumping, seeding, bank stabilization for stream crossings native grass seeding, the removal
and replacement of a 5 -foot reinforced concrete trail and by other than open cut installation
across Watauga Road.
It is the practice of the Water Department to appropriate its Capital Improvement Program
plan throughout the Fiscal Year, instead of within the annual budget ordinance, as projects
commence, additional funding needs are identified, and to comply with bond covenants.
Funding is available in the Transfer to Water/Sewer account of the Water and Sewer Fund for
the purpose of funding the Large Diameter Pipe Bursting Contract ICAP, Part 2 (M-468) project.
Funding for the Large Diameter ICAP Pipe Burst project Part 2 (M-468) is depicted below:
Fund
Existing
Additional
Project Total*
Appropriations
Appropriations
W&S Capital
$10,736,082.00
$1,436,665.00
$12,172,747.00
Projects Fund
56002
Project Total
$10,736,082.00
$1,436,665.00
$12,172,747.00
The project is located in Council District 4, City of Watauga, and City of Haltom City.
This contract requires a Form 1295.
FISCAL INFORMATION/CERTIFICATION
The Director of Finance certifies that funds are currently available in the Water & Sewer Fund,
and upon approval of the above recommendations and adoption of the attached
appropriation ordinance, funds will be available in the current capital budget, as appropriated,
in the W&S Capital Projects Fund for the Large Diameter ICAP Pipe Burst project to support the
execution of the contract. Prior to any expense being incurred, the Water Department has the
responsibility of verifying the availability of funds.
SUBMITTED FOR CITY MANAGER'S OFFICE BY:
ORIGINATING BUSINESS UNIT HEAD:
ADDITIONAL INFORMATION CONTACT:
ATTACHMENTS
Jesica L. McEachern, # 5804
Chris Harder, # 5020
Parvathi S., # 7803
CONFIDENTIAL - Form 1295 - Circle C Construction [7.1.30.1 - 1 page]
2 of 12
FORT WORTH;;
2. CONFIDENTIAL - Project Budget Summary - Large Diameter Pipe Bursting Contract
[7.1.30.2 - 1 page]
3. CONFIDENTIAL - FID Table- Large Diameter Pipe Bursting Contract [7.1.30.3 - 1 page]
4. CONFIDENTIAL - Sam.gov - Circle C Construction [7.1.30.4 - 2 pages]
5. CONFIDENTIAL - Funds Availability- Large Diameter Pipe Bursting Contract [7.1.30.5 - 1
page]
6. Map - Large Diameter Pipe Bursting Contract [7.1.30.6 - 1 page]
7. Ordinance Approp (R2) - Large Diameter Pipe Bursting Contract [7.1.30.7 - 2 pages]
3 of 12
X iii
N
O
X iii
v
O
L11
y
O
a
a
a
3
J
3
1l1I;!
� a
W
J
O
� a
O LL
III1"WI
..
LL
Z LL
a
x
W
N
41
L 4!
'O
W
I
a
iEi!i
riu
u
u
LLL
N
-
_
N
-
OJ
a
a G
a 4
Iccuuuu
LIIIaa
ill
0ll
ILl
v
a
a
c
c
N
0C ttIu
Ol
a'
u
N
6'
N
0
MAYOR AND COUNCIL COMMUNICATION MAP
60ICAPPIIM468LDPBCO1-CIRCLEC
r
BIG'BEND DR,
ICRATER,LAKE!DR
e p
a' L��� ►� 9 TULAROSA DR
WARM SPRINGS'TRL
I I I ' NRDi i ii rfr
IlMD'ADRUfliTTI11 .t t_Et
UKktSPRINGIRIDGE DR
F.OX RUN DR Tq
w
Arcadia Trail
Parl<South I L3I 7
Iz ! A I1if p�Gl
I
ASHTON AVE, "sZ
Y - -Lob GEPOLE LNs `: !'A f'�f i'�'� ''�O
Q I Ii
I
m DOUGAL.lAVE, II
THISTLEDOWN!DR .;, ! r f 1 rtI [],
1 1 i
IWOODSTOCKrDR oe I r ORCHID DR,, LQ,� BISON CT
per! ra
1
HALTm
,e OM!RDi =r� � .
. la
North Richland Hills
• ' Ground Storage Tank
& Pump Station !
r.� y -- ---- -�F� ---
WESTERN N ERIBLVDI
II' B�uk SPRUCE CIR , �' 11 ti e� tW �'
i1C '� ROUND G�TM wE i:]'
Y�{�+�•p�� �T: ��I'.;.r,�,��.;_a•a..:. TREE ..i,�� •t � �� ut �. �
Y64t%?rtry!WA IWV.'4A!iR,P"E
` ucr
ee C �•�--'-"� ! ••. �ESTES
FORT WORTH® I'- a
� Z
10 oft -
n l,
=i rr-
ca ELK R DGEIDR �� ''
I f'
WATAUGA RD'7 !
!ln � "t
;J ifr-1I1 I.
7 14
FORT WORTH®
City Secretary's Office
Contract Routing & Transmittal Slip
Contractor's Name: William J. Schultz, Inc. dba Circle C Construction Company
Subject of the Agreement: Large Diameter Pipe Bursting ICAP Contract Part 11 (M-468)
M&C Approved by the Council? * Yes 0 No ❑
If so, the M&C must be attached to the contract.
Is this an Amendment to an Existing contract? Yes 0 No O 63270-CO1
If so, provide the original contract number and the amendment number.
Is the Contract "Permanent"? *Yes 0 No ❑
If unsure, see back page for permanent contract listing.
Is this entire contract Confidential? *Yes ❑ No 0 If only specific information is
Confidential, please list what information is Confidential and the page it is located.
Effective Date: 09/15/2026
If different from the approval date.
Expiration Date: N/A
If applicable.
Is a 1295 Form required? * Yes 0 No ❑
*If so, please ensure it is attached to the approving M&C or attached to the contract.
Project Number: If applicable. 101339
*Did you include a Text field on the contract to add the City Secretary Contract (CSC)
number? Yes 0 No O
Contracts need to be routed for CSO processing in the following order:
1. Katherine Cenicola (Approver)
2. Jannette S. Goodall (Signer)
3. Allison Tidwell (Form Filler)
*Indicates the information is required and if the information is not provided, the contract will be
returned to the department.