HomeMy WebLinkAboutContract 41480 COMMUNITY FACILITIES AGREEMENT
THE STATE OF TEXAS § City Secretary u
COUNTY OF TARRANT § Contract No.— 1 <S c
WHEREAS, the undersigned "Developer" desires to make certain improvements (refer
to the name of the project at the bottom of the page) an addition to the City of Fort Worth,
Texas; and
WHEREAS, the said Developer has requested the City of Fort Worth, a home-rule
municipal corporation situated in Tarrant, Denton,Parker,and Wise Counties,Texas,hereinafter
called "City",to do certain work in connection with said improvements.
Developer Information:
Developer Company Name: KB HOME Lone Star Inc.
Authorized Signatory: Marcia Dillon
Title: Executive Vice President–Sales, Marketing and Studio
Project Name: Valley Brook Estates Phase 6A
Project Location: W of Ridge Lake Dr. & Graywolf Ridge Trl. Intersection in Valley Brook Estates
Phase 3
Additional Streets: N/A
Plat Case No.: FP-010-019 Plat Name: Valley Brook Estates
Mapsco: 36D Council District: 2 City Project No: 01611
To be completed ,s ff.
Received by: Date: tA, I '
CFA: 2010-054 DOE: 654
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
NOW, THEREFORE,KNOW ALL BY THESE PRESENTS:
For and in consideration of the covenants and conditions contained herein, the City and the
Developer do hereby agree as follows:
General Requirements
A. The Policy for the Installation of Community Facilities ("Policy") dated
March 2001, approved by the City Council of the City of Fort Worth and
subsequently amended from time to time via a Mayor and Council
Communication adopted by the City Council of the City of Fort Worth, is
hereby incorporated into this Community Facilities Agreement ("CFA") as
if copied herein verbatim. Developer agrees to comply with all provisions
of said Policy in the performance of its duties and obligations hereunder
and to cause all contractors hired by Developer to comply with the Policy
in connection with the work performed by said contractors.
B. Developer shall provide financial security in conformance with paragraph
6, Section 11, of the Policy and recognizes that there shall be no reduction
in the collateral until the Project has been completed and the City has
officially accepted the infrastructure. Developer further acknowledges
that said process requires the contractor to submit an Affidavit of Bills
paid signed by its contractor and Consent of Surety signed by its surety
to ensure the contractor has paid the sub-contractor and suppliers in full.
Additionally, the contractor will provide in writing that the contractor
has been paid in full for all the services provided under this contract.
C. Developer agrees to cause the construction of the improvements
contemplated by this Agreement and that said construction shall be
completed in a good and workmanlike manner and in accordance with all
City standards and the City-approved construction plans, specifications and
cost estimates provided for the Proj ect and the exhibits attached hereto.
D. The following checked exhibits are made a part hereof: Water (A) X_,,
Sewer (A-1) X Paving (B) X , Storm Drain (B-l) X'= , Street
Lights& Signs (C) X
E. The Developer shall award all contracts for the construction of community
facilities in accordance with Section I paragra h 7 licy and the
OFFICIpAL RG�
contracts for the construction of t eC1 WE~ e shall be
administered in conformance with para apo f S;— Uth Policy.
Combined CFA final Sept 12,2008 2
F. For all infrastructure included in this Agreement for which the Developer
awards construction contract(s), Developer agrees to the following:
i. To employ a construction contractor who is approved by the director of
the department having jurisdiction over the infrastructure to be
constructed, said contractor to meet City's requirements for being
insured, licensed and bonded to do work in public streets and/or
prequalified to perform water/waste water construction as the case may
be.
ii. To require its contractor to furnish to the City a payment and
performance bond in the names of the City and the Developer for one
hundred percent (100%) of the contract price of the infrastructure, and a
maintenance bond in the name of the City for one hundred percent
(100%) of the contract price of the infrastructure for a period of two (2)
years insuring the maintenance and repair of the constructed
infrastructure during the term of the maintenance bond. All bonds to be
furnished before work is commenced and to meet the requirements of
Chapter 2253, Texas Government Code.
iii. To require the contractor(s) it hires to perform the construction work
contemplated herein to provide insurance equal to or in excess of the
amounts required by the City's standard specifications and contract
documents for developer-awarded infrastructure construction contracts.
The City shall be named as additional insured on all insurance required
by said documents and same will be evidenced on the ACORD
Certificate of Insurance supplied by the contractor's insurance provider
and bound in the construction contract book.
iv. To require its contractor to give 48 hours notice to the City's
Construction Services Division of intent to commence construction so
that City inspection personnel will be available; and to require the
contractor to allow the construction to be subject to inspection at any
and all times by City inspection forces, and not to install or relocate any
sanitary sewer, storm drain, or water pipe unless a responsible City
inspector is present and gives his co wilt to procee ake such
laboratory tests of materials bei ng used a9fflfi +e#PPRITYDThe City.
v. To require its contractor to have fu y C TTY u JE�RETARY
e
contract cocuments
submitted to the City to schedule a Pre- WORTH nTMe ing. The
3
submittal should occur no less than 10 working days prior to the desired
date of the meeting. No construction will commence without a City-
issued Notice to Proceed to the Developer's contractor.
vi. To delay connections of buildings to service lines of sewer and water
mains constructed under this Agreement until said sewer and water
mains and service lines have been completed to the satisfaction of the
Water Department.
G. Developer agrees to provide, at its expense, all engineering drawings and
documents necessary to construct the improvements required by this
Agreement.
H. Developer shall cause the installation or adjustment of the required utilities
to serve the development or to construct the improvements required herein.
I. City shall not be responsible for any costs that may be incurred by
Developer in the relocation of any utilities that are or may be in conflict
with any of the community facilities to be installed hereunder.
J. Developer hereby releases and agrees to indemnify, defend and hold the
City harmless for any inadequacies in the preliminary plans, specifications
and cost estimates supplied by the Developer for this Agreement.
K. Developer agrees to provide, at its expense, all necessary rights of way and
easements across property owned by Developer and required for the
construction of the current and future improvements provided for by this
Agreement.
L. The Developer further covenants and agrees to, and by these presents does
hereby, fully indemnify, hold harmless and defend the City, its officers,
agents and employees from all suits, actions or claims of any character,
whether real or asserted, brought for or on account of any injuries or
damages sustained by any persons (including death) or to any property,
resulting from or in connection with the construction, design, performance
or completion of any work to be performed by said Developer, his
contractors, subcontractors, officers, agents or employees, or in
consequence of any failure to properly safeguard the work, or on account
of any act, intentional or otherwise, neglect or miscond Rid
DEVELOPER. his contractors, sub-contractors, officers,r:y AL RECORD
employees, whether or not such injuries, death or da �CRETAR Y
caused in whole or in art by the alle red ne Ali ence o theF T TFI,TX
Combined CFA final Sept 12,2008 4
Fort Worth, its officers, servants, or employees.
A Developer will further require its contractors to indemnify, defend and
hold harmless the City, its officers, agents and employees from and against
any and all claims, suits or causes of action of any nature whatsoever,
whether real or asserted, brought for or on account of any injuries or
damages to persons or property, including death, resulting from, or in any
way connected with, the construction of the infrastructure contemplated
herein, whether or not such injuries, death or damages are caused, in
whole or in part, by the alleged negligence of the City of Fort
Worth, its officers, servants, or employees. Further, Developer will require
its contractors to indemnify, and hold harmless the City for any losses,
damages, costs or expenses suffered by the City or caused as a result of
said contractor's failure to complete the work and construct the
improvements in a good and workmanlike manner, free from defects, in
conformance with the Policy, and in accordance with all plans and
specifications and shall cause to be executed and delivered to the City an
indemnity agreement from such contractors on a form to be promulgated
by the City.
N. Upon completion of all work associated with the construction of the
infrastructure and improvements, Developer will assign to the City a non-
exclusive right to enforce the contracts entered into by the Developer with
its contractor along with an assignment of all warranties given by the
contractor, whether express or implied. Further, Developer agrees that all
contracts with any contractor shall include provisions granting to the City
the right to enforce such contracts as an express intended third party
beneficiary of such contracts.
O. Inspection and material testing fees are required as follows:
i. Developer shall pay in cash water and wastewater inspection fees and
material testing fees equal to two percent (2%) for a total of 4% of the
developer's share of the total construction cost as stated in the construction
contract.
ii. Developer shall pay in cash paving and storm drai
to four percent (4%) and materi a] testing fees equa I Qf F AWWRMP
for a total of 6%, of the developer's share of the tot 1%TXr§ft9AF:T 1R
stated in the construction contract. FT. WORTH, TX
5
iii. Developer shall pay in cash the total cost of streetlights or if the city is
not installing the streetlights, inspection fees equal to four percent (4%) of
the developer's share of the streetlight construction cost as stated in the
construction contract.
iv. Developer shall pay in cash the total cost of street signs.
P. COMPLETION WITHIN 2 YEARS
i. The City's obligation to participate (exclusive of front foot charges) in
the cost of the community facilities shall terminate if the facilities are
not completed within two (2) years; provided, however, if construction
of the community facilities has started within the two year period, the
developer may request that the CFA be extended for one year. If the
community facilities are not completed within such extension period,
there will be no further obligation of the City to participate. City
participation in a CFA shall be subject to the availability of City funds
and approval by the Fort Worth City Council.
ii. Nothing contained herein is intended to limit the Developer's
obligations under the Policy, this Agreement, its financial guarantee,
its agreement with its contractor or other related agreements.
iii. The City may utilize the Developer's financial guarantee submitted for
this Agreement to cause the completion of the construction of the
community facilities if at the end of two (2) years from the date of this
Agreement the community facilities have not been completed and
accepted.
iv. The City may utilize the Developer's financial guarantee to cause the
completion of the construction of the community facilities or to cause
the payment of costs for construction of same before the expiration of
two (2) years if the Developer breaches this Agreement, becomes
insolvent or fails to pay costs of construction and the financial guarantee
is not a Completion Agreement. If the financial guarantee is a
Completion Agreement and the Developer's contractors and/or suppliers
are not paid for the costs of supplies and/or construction, the contractors
and/or suppliers may put a lien upon the prope w is is the subject o
the Completion Agreement. OFFICIAL RECORD
EF�T.ITY SECRETARY
WORTH TX
Combined CFA final Sept 12,2008 6
Cost Summary Sheet
Project Name: Valley Brook Estates Phase 6A
CFA No.: 2010-054 DOE No.: 6544
An Engineer's Estimate of Probable Cost is acceptable. However, the construction contract
price will ultimately determine the amount of CFA fees and financial guarantee. The bid price
and any additional CFA payments will be required prior to scheduling a pre-construction
meeting.
An itemized estimate corresponding to each project-specific exhibit is required to support the
following information.
Items Developer's Cost
A. Water and Sewer Construction
1. Water Construction $ 148,261.40
2.Sewer Construction $ 173,444.00
Water and Sewer Construction Total $ 321,705.40
B. TPW Construction
1.Street $ 420,956.80
2.Storm Drain $ 206,283.00
3.Street Lights Installed by Developer $ 47,580.00
TPW Construction Cost Sub-Total $ 674,819.80
Total Construction Cost(excluding the fees): $ 996,525.20
Construction Fees:
C. Water/Sewer Inspection Fee(2%) $ 6,434.11
D. Water/Sewer Material Testing Fee(2%) $ 6,434.11
Sub-Total for Water Construction Fees $ 12,868.22
E. TPW Inspection Fee(4%) $ 25,089.59
F. TPW Material Testing(2%) $ 12,544.80
G. Street Light Inspsection Cost $ 1,903.20
H. Street Signs Installation Cost $ 1,225.00
Sub-Total for TPW Construction Fees $ 40,762.59
Total Construction Fees: $ 53,630.80
Choice
Financial Guarantee Options,choose one Amount (ck one
Bond=125% $ 1.245,656.50 X
Completion Agreement=100%/Holds Plat $ 996,525.20
Cash Escrow Water/Sanitary Sewer=125% $ 402,131.75
Cash Escrow Paving/Storm Drain r=125% $ 843.524 75 IAL RECORD
Letter of Credit= 125%w/2 r expiration period $ 1.245.656.50
CITY SECRETARY
FT. WORTH, TX
IN TESTIMONY WHEREOF,the City of Fort Worth has caused this instrument to be
executed in quadruplicate in its name and on its behalf by its Assistant City Manager,attested
by its City Secretary, with the corporate seal of the City affixed, and said Developer has
executed this instrument in quadruplicate, at Fort Worth, Texas this S} day
of ,20J.
CITY OF FORT WORTH-Recommended by:
Water Department Transportation & Public Works Department
1
V Zt
Wendy Chi abulal, EMBA, P.E. William A. erkest,PeK
Development Engineering Manager Director
Approved as to Form &Legality: Approved by City Manager's Office
my T I ra-M y IV,iee,'K s`s e Fernando Costa
Assistant City Attorney Assistant City Manager
ATTEST: q-G
AV 0000000C'04
0
o a 0
NO M&C REQUIRED
May Hendrix OX
rt
City Secretary a
d
0000000000°00
4
4'nt1zl4,d44
ATTEST KB HOME Lone Star Inc.
Signature Signature
Print Name:Jeff Poole Print Name: Marcia Dillon
Title: Director of Land Acquisition Title: Executive VP—Sales, Marketing and Studio
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Combined CFA final Sept 12.2005 8
Check items associated with the project being undertaken; checked items must be
included as Attachments to this Agreement
Included Attachment
® Location Map
® Exhibit A: Water Improvements
® Water Estimate
® Exhibit A-1: Sewer Improvements
® Sewer Estimate
® Exhibit B: Paving Improvements
® Paving Estimate
® Exhibit B-1: Storm Drain Improvements
® Storm Drain Estimate
® Exhibit C: Street Lights and Signs Improvements
® Street Lights and Signs Estimate
(Remainder of Page Intentionally Left Blank)
ORECORD RETA RY TH,TX 9
N
IN E s y
S =) m WALL-
PRICE-
C, PRICE-
---- I<ELLEP C. iol
G
in
HERITAGE \ f
TRACE KROGE
R
PARR. VISTA
> CIRCLE
Y 1
Q J
l
'C !ffilillTT11
QlID1ll1Il� �
PR FRANK
TI®N w
IP
SE 6A
r �
QG
� RODEO �T��O
S RREL �OC;
r CUTTIN HOR E/e ° 9-
ARAB[, N w f Dye
COT I La
TARRANT = wLcON
w
� O �
yC O OJ
a_ 3 Y= WALL - PRICE
WATAUCA CITY LIWT
a SUNDOWN
VICINITYMAP
N.T,S.
VALLEY lBBIR 0 0 lKi"n'S TATE S
9
P TL7
LZIASIF�19 6A
LOCATEDEN
C HTY OF FORT VV ORTH9 MXAS
®till rr&!L'?6J fl a�ED BY:
K BH
=HOME
OFFICIML-AIGYL�J NERS-SURVEYORS
27i 3 Lfi3 ru�.°d!°.' �'.IiT,T3�iT^ 222 MMM OOD ffFvv___���
:)A-iA7,:;�A-7M4 405 uetang r e, 'r Lpevine,Texas 76051
��iDl TE_(972)232-6ic, � �;�, " F,Er E, 201 E CITY SECRE7"07 329-0373
MATCHLINE 1
ko
w
I I I �N 1 \ :�,,•
//\1\.`fan �� .�y:, t .•�i
X 1
MATCHLINE 1 CD im �2 g (��j • s g z
-
L $ 9 1 vvaas o \\ \\ m m v -u -p m m o
N X X ;U ;L7 C X
A
O O O —I N O
ui O O O x O
cn cn cn rn z
m F�� N I s \ \ O 0 0 d m
cn -Di m m � n
rn p D
m -1 D
�. N D rn < o rn r
z
\ < D m
u A cn �' m rn z m
-T ruo.
>
g 9 m
N m K
r co
� r
e ^1 -
ti
0 ` I '�� p
Ilt
_ [Al
=/
,nl ,7 IC J k Z
dWE ALDP.T
X17 F„
„i _ R,r - CIAL RECORD
CITY SECRETARY N
FT. WORTH, TX �
i
ENGINEER'S OPINION OF PROBABLE COST
Date: 11/15/2010 Project: Valley Brook Estates, Phase 6A Client: KB Homes
Job No: 10152 Location: Fort Worth, Texas Page: 1 of 2
ITEM UNIT TOTAL
No. DESCRIPTION UNIT QUANTITY PRICE COST
Water Facilities
1. 8" DR-14 Class 150 PVC L.F. 3,864 $19.00 $73,416.00
2. Bore& Steel Encase 8" WL L.F. 50 $140.00 $7,000.00
Under Gas Line
3. Bore& Steel Encase 8" WL L.F. 50 $140.00 $7,000.00
Under Creek
4. 8" Gate Valve&Valve Box Ea. 12 $950.00 $11,400.00
5. Fire Hydrant Assembly Ea. 5 $2,000.00 $10,000.00
6. 1" Water Service w/Meter Ea. 50 $400.00 $20,000.00
7. C.I.R.T. Fittings Ton 2.5 $3,000.00 $7,500.00
8. Connect to Existing Stub-out Ea. 2 $500.00 $1,000.00
9. Connect to Existing Water Line- Ea. 1 $2,500.00 $2,500.00
Remove 8"x6" Reducer, Relocate
Ex. Fire Hydrant
10. End& Plug Ea. 4 $500.00 $2,000.00
11. Concrete C.Y. 5 $100.00 $500.00
12. Trench Safety L.F. 3,764 $0.10 $376.40
13. Water System Testing L.F. 3,764 $1.00 $3,764.00
14. Saw Cut, Remove and Replace 4' L.F. 20 $22.00 $440.00
Sidewalk
15. Saw Cut, Remove and Replace 6" S.Y 39 $35.00 $1,365.00
Concrete Pavement
Water Subtotal $148,261.40
This Engineer's opinion of probable construction cost is made on the basis of the Engineer's experience
and best judgement as a design professional. It must be recognized that any evaluation of work to be
performed to construct this project must by necessity be speculative in nature until completion of its actual
detailed design. In addition the engineer has no control over the cost of labor material or s rvices to be
furnished by others or over market conditions. Accordirtgly Goodw i-1 3! Marshall, Inc. can t guarantee
that actual costs will not vary from the opinions expressed herein. OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
MATCHLINE '
-- A
N.T r-
l_ NtlUNr � j,i
� f✓
• % � J 5
of?1.1'
"
n .o
I \
\ululi o i"4 j
LL
rn MATCHLINE
at
n o \e ,)
^' 3 m
S \'\
r f� —41 \\ 1\\ v ® Cn (n p
U - wvaws�»
am
o 1 0
u
n v cn m cn m cn m cn m cn m -M m -M-o
T. m� m� mx m� me x �
m� 1�0 O
ros s _-no rn� my m-i my roc rn-i my
I � mi w \\�� _- � mm mm �O �m r-co r-G) r-m
ti x — .. c \ �� m0 -° Dcn D° ZD f-(r) Z°
rnz C)m� �U, r*t D rn N
oDz rn� m: �D 0z D Z
T7 D --1
>[nD N w D
Dmm 61 Cn D
n
n -< N N
0 m Z Z
co
J m m D D
l� O cn -< -<
ccn x
t,N <
i7
Fcl)'I Uj m t
b,�y m
W N
CORD M
OFFICIAL RE
CITY SECRETARY
N
FT. WORTH TX -,
ENGINEER'S OPINION OF PROBABLE COST
Date: 11/15/2010 Project: Valley Brook Estates, Phase 6A Client: KB Homes
Job No: 10152 Location: Fort Worth, Texas Page: 2 of 2
ITEM UNIT TOTAL
No. DESCRIPTION UNIT QUANTITY PRICE COST
Sanitary Sewer Facilities
1. 8" SDR-35 PVC L.F. 2,258 $22.00 $49,676.00
2. 8" SDR-26 PVC L.F. 176 $24.00 $4,224.00
3. 8" DIP L.F. 256 $40.00 $10,240.00
4. 8" DR-14 Class 150 PVC L.F. 504 $19.00 $9,576.00
5. Bore, Steel Encasement& 8" L.F. 100 $140.00 $14,000.00
D.I.P. for S.S. Line Under Creek
6. 4'Dia. Std. S.S. Manhole (0'-6') Ea. 16 $2,500.00 $40,000.00
7. Extra Depth for 4'Dia. MH V.F. 28.6 $130.00 $3,718.00
8. Construct 5' Dia. SSMH on Ea. 1 $3,500.00 $3,500.00
Existing S.S. Line (0'-6')
9. Extra Depth for 5'Dia. MH V.F. 1.3 $150.00 $195.00
10. Core Into Existing SSMH Ea. 2 $800.00 $1,600.00
11. 4" SDR-35 Sewer Services Ea. 30 $350.00 $10,500.00
12. 4" SDR-26 Sewer Services Ea. 36 $400.00 $14,400.00
13. Cement Stabilized Backfill L.F. 223 $10.00 $2,230.00
14. Concrete C.Y. 2 $100.00 $200.00
15. End& Plug Ea. 1 $500.00 $500.00
16. Trench Safety L.F. 3,194 $1.00 $3,194.00
17. TV&Test Sewer Line L.F. 3,194 $1.50 $4,791.00
18. Clay Dam Ea. 9 $100.00 $900.00
Sanitary Sewer Subtotal $173,444.00
This Engineers opinion of probable construction cost is made on the basis of the Engineer's experience
and best judgement as a design professional. It must be recognized that any evaluation of work to be
perfornied to construct this proiect must by necessity be speculative in nature until completion of its actual
detailed design. In addition the engineer has no control over the cost of labor material or services to be
furnished by others or over market conditions. accordingly ars a , lac. can not guarantee
that actual costs will not vary from the opinions expressed her OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
� N
ti-•Pa a
N
Cn N q
.S W U 111 O !T
QpU Q� p n
� o
rn Z O O \ - 'OUT a
LUZ Cr
cr t5;
UJ
CO
2 H
�j O \ \\ ��� ¢,
�\ I co o5
\\ Z )
o
•. SIe1FAM J p
I a
\ CU
3N171-10-MV w
.cam . •\ I / ,, I I
ai
vw
� III
hld � � �• soronrr o,N ry /� I-1 1
14_1-11 \V INf.TMVl N
C) �
3N/7H�lb'W
OFFICIAL RECORD
CITY SECRETARY
ENGINEER'S OPINION OF PROBABLE COST
Date: 11/15/2010 Project: Valley Brook Estates, Phase 6A Client: KB Homes
Job No: 10152 Location: Fort Worth, Texas Page: 1 of 4
ITEM UNIT TOTAL
No. DESCRIPTION UNIT QUANTITY PRICE COST
Paving Facilities
1. 7" Concrete Pavement(3,000 psi) S.Y. 8,651 $25.80 $223,195.80
2. 6" Subgrade Preparation S.Y. 9,153 $2.50 $22,882.50
3. Hydrated Lime 30#/SY Ton 138 $150.00 $20,700.00
4. Type "A" Barrier Free Ramp Ea. 1 $1,000.00 $1,000.00
5. Type "D" Barrier Free Ramp Ea. 7 $1,000.00 $7,000.00
6. Remove End-of-Road Barricade L.F. 70 $20.00 $1,400.00
& Connect to Ex. Cone. Header
7. Construct Cone. Header L.F. 58 $20.00 $1,160.00
8. Install Type Ell End-of-Road L.F. 58 $10.00 $580.00
Barricade
9. 4' Sidewalk L.F. 339 $12.00 $4,068.00
10. 5' Sidewalk L.F. 138 $15.00 $2,070.00
11. Sidewalk Flume Crossing w/ L.S. 1 $2,500.00 $2,500.00
Steel Plate
12. 6" Non-Reinforced Concrete S.Y. 152 $23.00 $3,496.00
Pavement for Temp. Turn-Around
Paving Subtotal $290,052.30
This Engineer's opinion of probable construction cost is made on the basis of the Engineer's experience
and best judgement as a design professional. It must be recognized that any evaluation of work to be
performed to construct this proiect must by necessity be speculative in nature until completion of its actual
detailed design. In addition the engineer has no contro I over the cost of labor material or services to be
furnished by others or over market conditions. Accordingly Goodwin & Marshall, Inc. can not guarantee
that actual costs will not vary from the opinions expressed he m.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
ENGINEER'S OPINION OF PROBABLE COST
Date: 11/15/2010 Project: Valley Brook Estates, Phase 6A Client: KB Homes
Job No: 10152 Location: Fort Worth, Texas Page: 2 of 4
ITEM UNIT TOTAL
No. DESCRIPTION UNIT QUANTITY PRICE COST
Public Access Road Paving Facilities
1. 7" Concrete Pavement(3,000 psi) S.Y. 4,431 $23.50 $104,128.50
2. 6" Subgrade Preparation S.Y. 4,656 $2.50 $11,640.00
3. Hydrated Lime 30#/SY Ton 70 $150.00 $10,476.00
4. Speed Cushions per CoFW Detail Ea. 4 $1,000.00 $4,000.00
5. Saw Cut,Remove & Dispose of 2' L.F. 66 $10.00 $660.00
Strip of Exist. HMAC
Public Access Road Paving Subtotal $130,904.50
Public Access Road Storm Drain Facilities
1. 5-7'x3' R.C.B. L.F. 46 $1,100.00 $50,600.00
2. 5-7'x3' Type "FW-S" Wingwall Ea. 2 $30,000.00 $60,000.00
3. 12" Gabion Mattress S.Y. 534 $110.00 $58,740.00
4. Trench Safety L.F. 46 $2.00 $92.00
5. Handrail Across 7'x3' Headwall L.F. 100 $90.00 $9,000.00
Public Access Road Storm Drain Subtotal $178,432.00
This Engineer's opinion of probable construction cost is made on the basis of the Engineer's experience
and best judgement as a design professional. It must be recognized that any evaluation of work to be
performed to construct this project must by necessity be speculative in nature until completion of its actual
detailed design. In addition the engineer has no control over the cost of labor material services to be
furnished by others or over market conditions. Accordingly Good m arshall, Inc. can not guarantee
that actual costs will not vary from the opinions expressed herein. OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
MATCJLLI�IE N
/' •n m
X /
FDI
I T a ✓i i t
.o
y l m \�•?�
��I�VII o 'f
MATCHLINNE
rn U U ;
Nil
O p
W
z G( °V \\
z x�
OJ N m Z �
S. w AM _ \� o o
77 y - r- n Z n
O N I� r
ci m —. Z- m
n N -�-
v
z �
z r
rn
G � �
rn ivy
a
(T1
G
OFFICIAL RECORD
CITY SECRETARY r nn
-> FT. WORTH, TX N
Cz
ENGINEER'S OPINION OF PROBABLE COST
Date: 11/15/2010 Project: Valley Brook Estates, Phase 6A Client: KB Homes
Job No: 10152 Location: Fort Worth, Texas Page: 3 of 4
ITEM UNIT TOTAL
No. DESCRIPTION UNIT QUANTITY PRICE COST
Storm Drain Facilities
1. 10' Curb Inlet Ea. 2 $2,000.00 $4,000.00
2. 21" R.C.P. L.F. 10 $45.00 $450.00
3. 27" R.C.P. L.F. 138 $50.00 $6,900.00
4. 27" Sloped End Headwall Ea. 1 $1,200.00 $1,200.00
5. 6'B-B Flume w/Baffle Blocks L.F. 119 $20.00 $2,380.00
per Plans
6. Concrete Out-fall Apron per Plans Ea. 1 $750.00 $750.00
7. Rock Rip-Rap per Plans S.Y. 157 $75.00 $11,775.00
8. Inlet Protection Ea. 2 $50.00 $100.00
9. Trench Safety L.F. 148 $2.00 $296.00
Strom Drain Subtotal $27,851.00
This Engineer's opinion of probable construction cost is made on the basis of the Engineer's experience
and best judgement as a design professional. It must be recognized that any evaluation of work to be
performed to construct this project must by necessity be speculative in nature until completion of its actual
detailed design. In addition the engineer has no control over the cost of labor material or services to be
furnished by others or over market conditions. Accordingly Goo not guarantee
that actual costs will not vary from the opinions expressed herein.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
o U rn
0
4 W o a
a
N v P w
2 m
MATCHLINE ` o
/ / z
" n
�\
Zf
pR,� o S � � nt I I_� 5 a - ` •v or iaripo�os. /'� ,;:�\ y/% +> \ \ - � y�
2nd
Z \
II
a
Cn � O
IDo Rj
MATCHLINE
O
m
" N
__4 \\
ron
a
-
'' ��
CD
CD
7
01 �
Ana I m a
�m
x C
V
0 0 d o 0 0 :TJ o
a n Z "I O� m
c� •f7 hr G� � � � nl nl s �
r G--
EtORD
OFFICIAL R '
.
«� CITY SECRETARY '
�f N
FT. WORTH, TX
MATCHLINE
a �
�.
III , N \� N R \\\��) /•��/
�,,
m MATCHLINE
U' k\0
ru
N..I
D
0
m m ✓'
or C)
T N S m (—
arm 7
ltd n1 m
Lill
-- C3
r•+, fT,� I .L
"` i OFFICIAL RECORD
CITY SECRETARY ce N
FT. WORTH, TX
ENGINEER'S OPINION OF PROBABLE COST
Date: 11/15/2010 Project: Valley Brook Estates, Phase 6A Client: KB Homes
Job No: 10152 Location: Fort Worth, Texas Page: 4 of 4
ITEM UNIT TOTAL
No. DESCRIPTION UNIT QUANTITY PRICE COST
Street Lights
1. Street Lights(Poles, Bases, etc.) Ea. 11 $3,500.00 $38,500.00
2. 2" Conduit L.F. 935 $8.00 $7,480.00
3. Hand Holes Ea. 20 $80.00 $1,600.00
Street Lights Subtotal $47,580.00
Street Signs
1. Street Name Signs Ea. 5 $245.00 $1,225.00
Street Signs Subtotal $1,225.00
This Engineer's opinion of'probable construction cost is made on the basis of the Engineer's experience
and best judgement as a design professional. It must be recognized that any evaluation of work to be
performed to construct this project must by necessity be speculative in nature until completion of its actual
detailed design. In addition the engineer has no control over the cost of labor material or services to be
furnished by others or over market conditions. Accordinaly Goodwin A, Marshall, Inc. can not guarantee
that actual costs will not vary from the opinions c. pressed herein.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX