Loading...
HomeMy WebLinkAboutContract 42295-A1 AMENDMENT NO. 1 TO COMMUNITY FACILITIES AGREEMENT STATE OF TEXAS § CITY SECRETARY CONTRACT NO. COUNTY OF TARRANT § AUTHORIZING M&C NO. 25782 WHEREAS, the City of Fort Worth ("City") and Hillwood Residential Services, L.P. ("Developer") entered into a Community Facilities Agreement, City Secretary Contract No. 42295 ("Agreement") (inadvertently called an Infrastructure Construction Agreement in the both M&C C- 24971 and C-25782); and WHEREAS, the City desires to have Developer install water and sanitary sewer facilities in the amount of $368,525.00, one hundred percent of this amount is the City's participation obligation; and WHEREAS, the City Council authorized execution of this Amendment No. 1 on the 14th day of August, 2012 via M&C C-25782; and WHEREAS, by this Amendment No. 1, the Water Department is contributing funding in the amount of $283,972.00 and Transportation and Public Works Department, through its previously approved project contingency, is contributing $84,553.00 for the City's share of costs for the water and sewer improvements associated with the North Beach Street from Keller-Hicks Road to Golden Triangle Boulevard contemplated by the Agreement. NOW THEREFORE, City and Developer, acting herein by and through their duly authorized representatives, enter into the following agreement, which amends the Agreement's Original Cost Summary Table shown below to Revised Cost Summary Table 1. Original Cost Summary Table: Item Developer Cost City Cost Total Cost A. Construction 1. Paving $ 503,518.30 $ 1,762,993.95 $ 2,266,512.25 2. Mobilization/Traffic Control $ 83,308.34 $ 291,691.66 $ 375,000.00 3. Excavation $ 132,499.13 $ 463,925.87 $ 596,425.00 4. Storm Drainage $ - $ 2,940,270.00 $ 2,940,270.00 5.Street Lights $ 33,224.70 $ 116,331.30 $ 149,556.00 6. Street Signs $ - $ - $ - Material Testing& Inspection $ 53,480.13 $ 344,448.87 $ 397,929.00 7. Water $ - $ - $ - 8. Sanitary Sewer $ - $ - $ - Inspection (2%) $ - $ - $ - Material Testing (2/) $ - $ - $ - i Mitigation $ 22,215.56 $ 77,784.44 $ 100,000.00 r Landscaping $ - $ - $ - I, Signals $ - $ 144,754.00 $ 144,754.00 Utility Relocations $ - $ - $ - i Engineering/Construction Admin. $ 15,051.01 $ 111,504.26 1, AMENDMENT NO.1 C y r S R 11U 7 North Beach Street-Golden Triangle to Keller-Hicks RECEIVED AUG 1 201 Page 1 of 01".11111. Cont. $ - $ 146,295.66 $ 146,295.66 Subtotal $ 843,297.17 $ 6,400,000.00 $ 7,243,297.18 Right of Way $ 1,500,000.00 $ - $ 1,500,000.00 Total $ 2,343,297.17 $ 6,400,000.00 $ 8,743,297.18 Revised Cost Summary Table: Developer Item Cost Water Dept. TPW Dept. Total Cost A. Construction 1. Paving $ 503,518 $ - $ 1,762,994 $ 2,266,512 2. Mobilization/Traffic Control $ 83,308 $ - $ 291,692 $ 375,000 3. Excavation $ 132,499 $ - $ 463,926 $ 596,425 4.Storm Drainage $ - $ - $ 2,940,270 $ 2,940,270 5.Street Lights $ 33,225 $ - $ 116,331 $ 149,556 6.Street Signs $ - $ - $ - $ - Material Testing & Inspection $ 53,480 $ - $ 344,449 $ 397,929 7.Water $ - $ 168,661 $ 57,878 $ 226,539 8.Sanitary Sewer $ - $ 96,733 $ 19,552 $ 116,285 Water Inspection and Material Testing $ - $ 3,373 $ 2,431 $ 5,804 Sewer Inspection and Material Testing $ - $ 1,935 $ 821 $ 2,756 Mitigation $ 22,216 $ - $ 77,784 $ 100,000 Landscaping $ - $ - $ - $ - Signals $ - $ - $ 144,754 $ 144,754 Utility Relocations $ - $ - $ - $ - Engineering/Construction Admin. $ 15,051 $ - $ 111,504 $ 126,555 Contingency $ - $ 13,270 $ 65,614 $ 78,883 Subtotal $ 843,297 $ 283,972 $ 6,400,000 $ 7,527,269 Right of Way $ 1,500,000 $ 1,500,000 Total $ 2,343,297 $ 283,972 $ 6,400,000 $ 9,027,269 The costs stated herein may be based upon construction estimates rather than actual cost. The City's participation estimate shall be based upon unit prices contained in City of Fort Worth Ordinance No. 19192 approved on 6/22/2010. The City's cost participation shall be in an amount not to exceed $368,525.00 ("Participation"), but the reimbursement of the Participation (excluding inspection and material testing fees) is not a lump sum amount and may be less than stated above depending upon actual quantities from the Notice of Final Completion package (`Green sheet') and unit prices from the construction contract document and Green sheet but not to exceed the unit prices contained in the City of Fort Worth Ordinance No. 19192; 2. All other provisions of the Agreement, which are not expressly amended herein, shall remain in full force and effect. AMENDMENT NO.1 North Beach Street-Golden Triangle to Keller-Hicks Page 2 of 3 EXECUTED on this the da of 201 m"° p w" �r - y , in Fort Worth, Tarrant County, Texas. CITY OF FORT WORTH -Recommended by: Water Department Approved by City Manager's Office: Wendy Chi abulal, EMBA, P.E. Fernando Costa, Development Engineering Manager Assistant City Manager Approval Recommended: S. Frank Crumb, P.E., Director Water Department Ap s t orm &Legality: Df. pr a . g s7. ,, .,�....... ou a 1 ack Assistant City Attorney M&C No. C-25782 j Date: 8-14-12 1 ATTE ST: .:� .s dW ti 060 �tlp Mary J. Ka City Secretai dog°o®�a�naaaacsa°��a� r DEVELOPER l HILLWOOD RESIDENTIAL SERVICES, L.P. I B m Man Carlock President AMENDMENT NO.1 °FICI nR RECORD.. North Beach Street-Golden Triangle to Keller-Hicks Page 3 of 3 C1 11"If SECRETARY u II M&C Review Page 1 of 2 Official site of the City of Fort Worth,Texas CITY COUNCIL AGENDA 'OR M"WllRT111 COUNCIL ACTION: Approved on 8114/2012 DATE: 8/14/2012 REFERENCE NO.: **C-25782 LOG NAME: 20N BEACH CFA AMEND 1 CODE: C TYPE: CONSENT PUBLIC NO HEARING: SUBJECT: Authorize Execution of Amendment No. 1 to City Secretary Contract No. 42295, an Infrastructure Construction Agreement with Hillwood Residential Services, L.P., to Increase City Participation in the Amount of$283,972.00 for the Construction of Additional Water and Sewer Improvements to North Beach Street from Keller-Hicks Road to Golden Triangle Boulevard and Along Keller-Hicks Road from Alta Vista Boulevard 1,000 Feet to the East, Thereby Establishing a Total City and Developer Contract Cost of $6,683,972.00 (COUNCIL DISTRICT 2) RECOMMENDATION: It is recommended that the City Council authorize execution of Amendment No. 1 to City Secretary Contract No. 42295, an Infrastructure Construction Agreement with Hillwood Residential Services, L.P., to increase City participation in the amount of$283,972.00 for the construction of additional water and sewer improvements to North Beach Street from Keller-Hicks Road to Golden Triangle Boulevard along Keller-Hicks Road from Alta Vista Boulevard 1,000 feet to the east, thereby establishing a total contract cost of$6,683,972.00. DISCUSSION: 4 It On June 14, 2011, (M&C C-24971) the City Council authorized the City Manager to execute an Infrastructure Construction Agreement with Hillwood Residential Services, L.P., with City participation in an amount not to exceed $6,400,000.00 utilizing 2008 Capital Improvement Program (CIP) funds and 2007 Certificates of Obligation for this project. This Infrastructure Construction Agreement is for the design and construction of Keller-Hicks Road as a four lane undivided minor arterial street and for the design and construction of North Beach Street from Keller-Hicks Road to Golden Triangle Boulevard as a four lane divided arterial street. This amendment to the Agreement is for the construction of water and sewer improvements along North Beach Street from Keller-Hicks Road to Golden Triangle Boulevard and along Keller-Hicks Road from Alta Vista Boulevard 1,000 feet to the east with funds for water and sewer construction via City participation in the amount of$283,972.00, thereby establishing a total contract cost of $6,683,972.00. Proposed Amendment No. 1 is needed for the following water and sewer improvements along North Beach Street and Keller-Hicks Road as follows: I A. Water and Sewer Developer's Water Dept. TPW Total Cost- Construction Cost Cost Cost 1. Water $0.00 $168,661.27 $57,877.95 $226,539.22 39.22 I 2. Sewer 0.00 L96733.0 $19,552.00 $116,285.00 Construction Subtotal $0.00 $265,394.27 $ 77,429.95 11 $342,824.22 i Contingency (five percent) $0.00 $ 13,269.73 11 $ 3,871.05 $ 17,140.78 Total Cost With Contingency $0.00 $278,664.00 $ 81,301.00 $359,965.00 h mhtml-fileJ/W:\Groiin s\F.ngineering\Develonment\CFA\z PROJECTS\North Beach Street- Keller Hicks... 06/05/2014 M&C Review Page 2 of 2 B. Construction Fees 1. Water Inspection and Material Testing Fees (two $0.00 $ 3,373.00 $ 2,431.00 $ 5,804.00 percent) 2. Sewer Inspection and Material Testing Fees (two $0.00 $ 1,935.00 $ 821.00 $ 2,756.00 percent) Water and Sewer Fees Subtotal 0.00 $ 5,308.00 $ 3,252.00 $ 8,560.00 Total Water and Sewer $0.00 $283,972.00 $ 84,553.00 $368,525.00 Project Cost The original CFA included $146,295.66 for contingencies for TPW to pay for utility relocations and change orders. TPW s relocation costs in the amount of$84,553.00 will be paid from these contingency funds. Upon City Council approval the City Manager will execute the amended Infrastructure Construction Agreement to allow for the recommended level of City participation. This project is located in COUNCIL DISTRICT 2, Mapsco 22J and 22N. FISCAL INFORMATION/CERTIFICATION: The Financial Management Services Director certifies that funds are available in the current capital budgets, as appropriated, of the Water Capital Projects Fund and the Sewer Capital Projects Fund. TO Fund/Account/Centers FROM Fund/Account/Centers P265 541200 602170145583 $177,094.00 i P265 531200 602170145584 $1,686.50 P265 531350 602170145585 $1,686.50 P275 541200 702170145583 $101,570.00 P275 531200 702170145584 $967.50 P275 531350 702170145585 $967.50 Submitted for City Manager's Office by: Fernando Costa (6122) ii Originating Department Head: Douglas W. Wiersig (7801) i Additional Information Contact: Michael Weiss (8485) i i ATTACHMENTS L MAP N BEACH CFA AMEND 1.pdf i mhtml:file://W:\Groups\Engineering\Develonrnent\CFA\z PROJF,CTS\North Reach Street- Keller Hicks 06/05/9,014