HomeMy WebLinkAboutContract 42295-A1 AMENDMENT NO. 1 TO
COMMUNITY FACILITIES AGREEMENT
STATE OF TEXAS § CITY SECRETARY CONTRACT NO.
COUNTY OF TARRANT § AUTHORIZING M&C NO. 25782
WHEREAS, the City of Fort Worth ("City") and Hillwood Residential Services, L.P.
("Developer") entered into a Community Facilities Agreement, City Secretary Contract No. 42295
("Agreement") (inadvertently called an Infrastructure Construction Agreement in the both M&C C-
24971 and C-25782); and
WHEREAS, the City desires to have Developer install water and sanitary sewer facilities in
the amount of $368,525.00, one hundred percent of this amount is the City's participation
obligation; and
WHEREAS, the City Council authorized execution of this Amendment No. 1 on the 14th day
of August, 2012 via M&C C-25782; and
WHEREAS, by this Amendment No. 1, the Water Department is contributing funding in the
amount of $283,972.00 and Transportation and Public Works Department, through its previously
approved project contingency, is contributing $84,553.00 for the City's share of costs for the water
and sewer improvements associated with the North Beach Street from Keller-Hicks Road to Golden
Triangle Boulevard contemplated by the Agreement.
NOW THEREFORE, City and Developer, acting herein by and through their duly authorized
representatives, enter into the following agreement, which amends the Agreement's Original Cost
Summary Table shown below to Revised Cost Summary Table
1.
Original Cost Summary Table:
Item Developer Cost City Cost Total Cost
A. Construction
1. Paving $ 503,518.30 $ 1,762,993.95 $ 2,266,512.25
2. Mobilization/Traffic Control $ 83,308.34 $ 291,691.66 $ 375,000.00
3. Excavation $ 132,499.13 $ 463,925.87 $ 596,425.00
4. Storm Drainage $ - $ 2,940,270.00 $ 2,940,270.00
5.Street Lights $ 33,224.70 $ 116,331.30 $ 149,556.00
6. Street Signs $ - $ - $ -
Material Testing& Inspection $ 53,480.13 $ 344,448.87 $ 397,929.00
7. Water $ - $ - $ -
8. Sanitary Sewer $ - $ - $ -
Inspection (2%) $ - $ - $ -
Material Testing (2/) $ - $ - $ -
i
Mitigation $ 22,215.56 $ 77,784.44 $ 100,000.00
r
Landscaping $ - $ - $ -
I,
Signals $ - $ 144,754.00 $ 144,754.00
Utility Relocations $ - $ - $ -
i
Engineering/Construction
Admin. $ 15,051.01 $ 111,504.26 1,
AMENDMENT NO.1 C y r S R 11U 7
North Beach Street-Golden Triangle to Keller-Hicks RECEIVED AUG 1 201
Page 1 of 01".11111.
Cont. $ - $ 146,295.66 $ 146,295.66
Subtotal $ 843,297.17 $ 6,400,000.00 $ 7,243,297.18
Right of Way $ 1,500,000.00 $ - $ 1,500,000.00
Total $ 2,343,297.17 $ 6,400,000.00 $ 8,743,297.18
Revised Cost Summary Table:
Developer
Item Cost Water Dept. TPW Dept. Total Cost
A. Construction
1. Paving $ 503,518 $ - $ 1,762,994 $ 2,266,512
2. Mobilization/Traffic Control $ 83,308 $ - $ 291,692 $ 375,000
3. Excavation $ 132,499 $ - $ 463,926 $ 596,425
4.Storm Drainage $ - $ - $ 2,940,270 $ 2,940,270
5.Street Lights $ 33,225 $ - $ 116,331 $ 149,556
6.Street Signs $ - $ - $ - $ -
Material Testing & Inspection $ 53,480 $ - $ 344,449 $ 397,929
7.Water $ - $ 168,661 $ 57,878 $ 226,539
8.Sanitary Sewer $ - $ 96,733 $ 19,552 $ 116,285
Water Inspection and Material
Testing $ - $ 3,373 $ 2,431 $ 5,804
Sewer Inspection and Material
Testing $ - $ 1,935 $ 821 $ 2,756
Mitigation $ 22,216 $ - $ 77,784 $ 100,000
Landscaping $ - $ - $ - $ -
Signals $ - $ - $ 144,754 $ 144,754
Utility Relocations $ - $ - $ - $ -
Engineering/Construction Admin. $ 15,051 $ - $ 111,504 $ 126,555
Contingency $ - $ 13,270 $ 65,614 $ 78,883
Subtotal $ 843,297 $ 283,972 $ 6,400,000 $ 7,527,269
Right of Way $ 1,500,000 $ 1,500,000
Total $ 2,343,297 $ 283,972 $ 6,400,000 $ 9,027,269
The costs stated herein may be based upon construction estimates rather than actual cost. The
City's participation estimate shall be based upon unit prices contained in City of Fort Worth Ordinance
No. 19192 approved on 6/22/2010. The City's cost participation shall be in an amount not to exceed
$368,525.00 ("Participation"), but the reimbursement of the Participation (excluding inspection and
material testing fees) is not a lump sum amount and may be less than stated above depending upon
actual quantities from the Notice of Final Completion package (`Green sheet') and unit prices from the
construction contract document and Green sheet but not to exceed the unit prices contained in the City
of Fort Worth Ordinance No. 19192;
2.
All other provisions of the Agreement, which are not expressly amended herein, shall remain
in full force and effect.
AMENDMENT NO.1
North Beach Street-Golden Triangle to Keller-Hicks
Page 2 of 3
EXECUTED on this the da of 201
m"° p w" �r
- y , in Fort
Worth, Tarrant County, Texas.
CITY OF FORT WORTH -Recommended by:
Water Department Approved by City Manager's Office:
Wendy Chi abulal, EMBA, P.E. Fernando Costa,
Development Engineering Manager Assistant City Manager
Approval Recommended:
S. Frank Crumb, P.E., Director
Water Department
Ap
s t orm &Legality:
Df.
pr a
. g s7. ,, .,�.......
ou a
1 ack
Assistant City Attorney
M&C No. C-25782 j
Date: 8-14-12 1
ATTE ST: .:�
.s dW
ti
060 �tlp
Mary J. Ka
City Secretai dog°o®�a�naaaacsa°��a� r
DEVELOPER l
HILLWOOD RESIDENTIAL SERVICES, L.P.
I
B
m
Man Carlock
President
AMENDMENT NO.1 °FICI nR RECORD..
North Beach Street-Golden Triangle to Keller-Hicks
Page 3 of 3 C1 11"If SECRETARY
u II
M&C Review Page 1 of 2
Official site of the City of Fort Worth,Texas
CITY COUNCIL AGENDA 'OR M"WllRT111
COUNCIL ACTION: Approved on 8114/2012
DATE: 8/14/2012 REFERENCE NO.: **C-25782 LOG NAME: 20N BEACH CFA
AMEND 1
CODE: C TYPE: CONSENT PUBLIC NO
HEARING:
SUBJECT: Authorize Execution of Amendment No. 1 to City Secretary Contract No. 42295, an
Infrastructure Construction Agreement with Hillwood Residential Services, L.P., to
Increase City Participation in the Amount of$283,972.00 for the Construction of
Additional Water and Sewer Improvements to North Beach Street from Keller-Hicks Road
to Golden Triangle Boulevard and Along Keller-Hicks Road from Alta Vista Boulevard
1,000 Feet to the East, Thereby Establishing a Total City and Developer Contract Cost of
$6,683,972.00 (COUNCIL DISTRICT 2)
RECOMMENDATION:
It is recommended that the City Council authorize execution of Amendment No. 1 to City Secretary
Contract No. 42295, an Infrastructure Construction Agreement with Hillwood Residential Services,
L.P., to increase City participation in the amount of$283,972.00 for the construction of additional
water and sewer improvements to North Beach Street from Keller-Hicks Road to Golden Triangle
Boulevard along Keller-Hicks Road from Alta Vista Boulevard 1,000 feet to the east, thereby
establishing a total contract cost of$6,683,972.00.
DISCUSSION: 4 It
On June 14, 2011, (M&C C-24971) the City Council authorized the City Manager to execute an
Infrastructure Construction Agreement with Hillwood Residential Services, L.P., with City participation
in an amount not to exceed $6,400,000.00 utilizing 2008 Capital Improvement Program (CIP) funds
and 2007 Certificates of Obligation for this project. This Infrastructure Construction Agreement is for
the design and construction of Keller-Hicks Road as a four lane undivided minor arterial street and for
the design and construction of North Beach Street from Keller-Hicks Road to Golden Triangle
Boulevard as a four lane divided arterial street.
This amendment to the Agreement is for the construction of water and sewer improvements along
North Beach Street from Keller-Hicks Road to Golden Triangle Boulevard and along Keller-Hicks
Road from Alta Vista Boulevard 1,000 feet to the east with funds for water and sewer construction via
City participation in the amount of$283,972.00, thereby establishing a total contract cost of
$6,683,972.00.
Proposed Amendment No. 1 is needed for the following water and sewer improvements along North
Beach Street and Keller-Hicks Road as follows:
I
A. Water and Sewer Developer's Water Dept. TPW Total Cost-
Construction Cost Cost Cost
1. Water $0.00 $168,661.27 $57,877.95 $226,539.22 39.22 I
2. Sewer 0.00 L96733.0 $19,552.00 $116,285.00
Construction Subtotal $0.00
$265,394.27 $ 77,429.95 11 $342,824.22
i
Contingency (five percent) $0.00 $ 13,269.73 11 $ 3,871.05 $ 17,140.78
Total Cost With
Contingency $0.00 $278,664.00 $ 81,301.00 $359,965.00 h
mhtml-fileJ/W:\Groiin s\F.ngineering\Develonment\CFA\z PROJECTS\North Beach Street- Keller Hicks... 06/05/2014
M&C Review Page 2 of 2
B. Construction Fees
1. Water Inspection and
Material Testing Fees (two $0.00 $ 3,373.00 $ 2,431.00 $ 5,804.00
percent)
2. Sewer Inspection and
Material Testing Fees (two $0.00 $ 1,935.00 $ 821.00 $ 2,756.00
percent)
Water and Sewer Fees
Subtotal 0.00 $ 5,308.00 $ 3,252.00 $ 8,560.00
Total Water and Sewer $0.00 $283,972.00 $ 84,553.00 $368,525.00
Project Cost
The original CFA included $146,295.66 for contingencies for TPW to pay for utility relocations and
change orders. TPW s relocation costs in the amount of$84,553.00 will be paid from these
contingency funds.
Upon City Council approval the City Manager will execute the amended Infrastructure Construction
Agreement to allow for the recommended level of City participation.
This project is located in COUNCIL DISTRICT 2, Mapsco 22J and 22N.
FISCAL INFORMATION/CERTIFICATION:
The Financial Management Services Director certifies that funds are available in the current capital
budgets, as appropriated, of the Water Capital Projects Fund and the Sewer Capital Projects Fund.
TO Fund/Account/Centers FROM Fund/Account/Centers
P265 541200 602170145583 $177,094.00
i
P265 531200 602170145584 $1,686.50
P265 531350 602170145585 $1,686.50
P275 541200 702170145583 $101,570.00
P275 531200 702170145584 $967.50
P275 531350 702170145585 $967.50
Submitted for City Manager's Office by: Fernando Costa (6122)
ii
Originating Department Head: Douglas W. Wiersig (7801)
i
Additional Information Contact: Michael Weiss (8485)
i
i
ATTACHMENTS L
MAP N BEACH CFA AMEND 1.pdf
i
mhtml:file://W:\Groups\Engineering\Develonrnent\CFA\z PROJF,CTS\North Reach Street- Keller Hicks 06/05/9,014