HomeMy WebLinkAboutOrdinance 21442-09-2014 Ordinance No. 21442-09-2014
AN ORDINANCE INCREASING THE ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE PUBLIC IMPROVEMENT DISTRICT 12 FISCAL YEAR
2014-2015 PROJECT ACCOUNT OF THE SPECIAL ASSESSMENT DISTRICT FUND
IN THE AMOUNT OF $68,829.00, FROM AVAILABLE FUNDS, CONTINGENT
UPON THE ADOPTION OF THE ORDINANCE LEVYING SPECIAL ASSESSMENTS
FOR THE 2014 TAX YEAR, FOR THE PURPOSE OF PROVIDING MANAGEMENT
AND IMPROVEMENT SERVICES FOR THE CHAPEL HILL PUBLIC
IMPROVEMENT DISTRICT DURING FISCAL YEAR 2014-2015; PROVIDING FOR
A SEVERABILITY CLAUSE; MAKING THIS ORDINANCE CUMULATIVE OF
PRIOR ORDINANCES; REPEALING ALL ORDINANCES IN CONFLICT
HEREWITH;AND PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH,
TEXAS:
SECTION 1.
That in addition to those amounts allocated to the various City departments for Fiscal Year 2014-2015 in the
Budget of the City Manager, there shall also be increased estimated receipts and appropriations in the Public
Improvement District 12 Fiscal Year 2014-2015 Project Account of the Special Assessment District Fund in
the amount of$68,829.00, from available funds, contingent upon the adoption of the ordinance levying
special assessments for the 2014 Tax Year, for the purpose of providing management and improvement
services for the Chapel Hill Public Improvement District during Fiscal Year 2014-2015.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or
void for any reason by a court of competent jurisdiction, such decision,opinion or judgment shall in no way
impair the remaining portions, sections, or parts of sections of this ordinance, which said remaining
provisions shall be and remain in full force and effect.
SECTION 3.
That this ordinance shall be incorporated into the ordinance effecting the budget of the municipal
government of the City of Fort Worth for the ensuing Fiscal Year beginning October 1, 2014, and ending
September 30, 2015, and all other ordinances and appropriations amending the same except in those
instances where the provisions of this ordinance are in direct conflict with such other ordinances and
appropriations, in which instance said conflicting provisions of said prior ordinances and appropriations are
hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY:
l
ssistant City Attorney ary J. K y i ecr
ADOPTED AND EFFECTIVE: September 9, 2014
City of Fort Worth
PROPOSED FIVE YEAR SERVICE PLAN
Public Improvement District#12 -Chapel Hill
FY14/15 FY15/16 FY16/17 FY17/18 FY18/19
REVENUE
PID Assessments 68,829 70,890 73,000 75,100 77,300
Prior Year's Assessments 5,283 16,102 23,682 24,042 21,762
Total Revenues $ 74,112 $ 86,992 $ 96,682 $ 99,142 $ 99,062
EXPENSES
Management Fee 8,000 8,000 10,000 10,000 10,000
Water 18,500 19,425 20,400 21,420 22,500
Utilities 900 945 1,000 1,050 1,110
Landscape & Lakes Maintenance 18,000 18,900 19,850 20,850 21,900
Fence Maintenance 2,000 1,500 2,000 2,000 2,000
Security/Code Blue Programs 3,500 3,500 3,500 3,500 3,500
Communications/Newsletters 500 600 600 1,000 1,200
Social Programs/Holiday Lighting 1,000 1,500 1,600 3,000 3,000
Capital Improvements - - 3,500 4,000 4,000
Replacements - 3,000 4,000 4,000 4,000
Insurance 2,810 3,040 3,290 3,560 3,850
Annual Review(Audit) 800 900 900 1,000 1,000
City Administration Fee _ 2,000 2,000 _ 2,000 2,000 2,000
Budget Expenses $ 58,010 $ 63,310 $ 72,640 $ 77,380 $ 80,060
Estimated Operating Reserve 16,102 23,682 24,042 21,762 19,002
Total Expense 74,112 86,992 96,682 99,142 99,062
FORT WORTH.
Chapel Hill Public Improvement District
7 + .y ,
2
-- I rL r CSI
li rl, }�
iFk S-1'� J i - 4-
F !9
� 4
T_ � f
f
IT
IIA
Cr Y
! {' ...
4 LEGEND
t w
,+"ter- FIR • - - PID 12 - CHAPEL HILL
4 0 0.225 0.45 0.9 Miles
*. ' •`" B[�1 T s ,° ,ra cared ern.Au ust 10 2014
COPYRIGHT 2014 CITY OF FORT WORTH. UNAUTHORIZED REPRODUCTION IS A V10LATI0 N OF APPLICABLE LAWS. THI:
PRODUCT IS FOR INFORMATIONAL PURPOSES AND MAY NOT HAVE BEEN PRF PAR ED FOR OR BE SUITABLE FOR LEGAI
ENGINEERING, OR SURVEYING PURPOSES.IT DOES NOT REPRESENT AN ON-THE-GROUND SURVEY AND PRESENTS
ONLY THE APPROXIMATE RELATIVE LOCATION OF PROPERTY BOUNDARIES. THE [PITY OF FORT WORTH ASSUMES
NO RESPONSIBILITY FOR THE ACCURACY OF SAID DATA.
City of Fort Worth, Texas
Mayor and Council Communication
COUNCIL ACTION: Approved on 9/9/2014 - Ordinance Nos. 21442-09-2014 & 21443-09-
2014
DATE: Tuesday, September 09, 2014 REFERENCE NO.: BH-321
LOG NAME: 17PID12FY15PBH
SUBJECT:
Conduct a Public Benefit Hearing for Public Improvement District 12, Chapel Hill PID, Concerning the
Proposed 2014-2015 Budget in the Amount of$74,112.00 and Five-Year Service Plan and Proposed
Assessment Roll, Adopt Ordinance Levying Special Assessments for the 2014 Tax Year in the Amount of
$68,829.00, Adopt Appropriation Ordinance to Increase Estimated Receipts and Appropriations in the
Special Assessment District Fund in the Amount of$68,829.00 and Authorize Transfer in the Amount of
$2,000.00 for Administrative Fees from the Special Assessment District Fund, Public Improvement District
12 Fiscal Year 2014-2015 Project Account to the General Fund and Authorize Execution of an Agreement
with Capital Consultants Management Corporation to Manage the District (COUNCIL DISTRICT 7)
RECOMMENDATION:
It is recommended that the City Council:
1. Conduct a public benefit hearing concerning the proposed special assessments on the property located
in Public Improvement District 12, Chapel Hill Public Improvement District, for the 2014 tax year;
2. Approve the attached Fiscal Year 2014-2015 Budget and Five-Year Service Plan for the Chapel Hill
Public Improvement District;
3. Adopt the attached ordinance levying special assessments on the property located in the Chapel Hill
Public Improvement District, subject to assessment for the 2014 tax year;
4. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the
Public Improvement District 12 Fiscal Year 2014-2015 Project Account of the Special Assessment District
Fund in the amount of$68,829.00 from available funds;
5. Authorize a transfer in the amount of$2,000.00 for administrative fees from the Special Assessment
District Fund, Public Improvement District 12 Fiscal Year 2014-2015 Project Account to the General Fund
contingent upon the adoption of the proposed ordinance levying assessments;
6. Authorize the execution of an Agreement with Capital Consultants Management Corporation in the
amount of $8,000.00 to provide management and improvement services for the Chapel Hill Public
Improvement District during Fiscal Year 2014-2015.
DISCUSSION:
On March 23, 2004, the City Council adopted Resolution No. 3060 establishing Fort Worth Public
Improvement District 12 (Chapel Hill PID).
Logname: 17PID12FY15PBH Page I of 3
The purpose of this benefit hearing is to receive comments from the public regarding the 2014-2015 Fiscal
Year Budget and Five-Year Service Plan for the PID and the proposed assessments to be levied on each
property in the PID for the 2014 tax year. Following the public hearing, it is recommended that the City
Council approve the attached Budget and Five-Year Service Plan of the PID, adopt the attached
ordinance levying the proposed assessments and adopt the attached appropriation ordinance allocating
estimated receipts to the District's fund.
On August 26, 2014, (M&C BH-313) the City Council conducted a public hearing to receive comments on
the proposed 2014-2015 Fiscal Year Budget and Five-Year Service Plan. Notice of this benefit hearing
was published in the newspaper and mailed to all record owners of property in the Chapel Hill PID, in
accordance with state law.
The improvements and services to be provided in the PID during the 2014-2015 Fiscal Year and the costs
thereof are as follows:
Improvements Total Budgeted
Costs
Management Fee $ 8,000.00
Water $18,500.00
Utilities $ 900.00
Landscape Maintenance
$18,000.00
Program
Fence Maintenance $ 2,000.00
Security/Code Blue Programs $ 3,500.00
Communications/Newsletters $ 500.00
Social Programs/Holiday
Lighting $ 1,000,00
Insurance $ 2,810.00
Annual Review (Audit) $ 800.00
City Administration Fee $ 2,000.00
Budget Expenses $58,010.00
Estimated Operating Reserve $16,102.00
Total Expenses $74,112.00
The total budgeted costs of the improvements are in the amount of $74,112.00. Of this amount,
$68,829.00 will be funded by assessments collected on privately owned parcels located in the District by
applying a rate of$0.19 cents to each $100.00 of property value for commercial property. The remainder
of the costs in the amount $5,283.00 will be funded by prior year's assessments.
The Chapel Hill PID is located in COUNCIL DISTRICT 7.
FISCAL INFORMATION / CERTIFICATION:
The Financial Management Services Director certifies that upon approval of the above recommendations
and adoption of the Fiscal Year 2014-2015 Budget by the City Council to include the above recommended
item(s), funds will be available in the Fiscal Year 2015 operating budget, as appropriated, of the Special
Assessment District Fund and the General Fund.
FUND CENTERS:
Logname: 17PID12FY15PBH Page 2 of 3
TO Fund/Account/Centers FROM Fund/Account/Centers
4) GS87 488342 002512003000 $68,829.00 5) GS87 539120 002512003000 $2,000.00
4) GS87 539120 002512003000 $68.829.00 6) GS87 539120 002512003000 $8,000.00
5) GG01 461813 0171000 $2,000.00
CERTIFICATIONS:
Submitted for City Manager's Office by: Fernando Costa (6122)
Originating Department Head: Jay Chapa (5804)
Additional Information Contact: Ossana Hermosillo (6203)
Logname: 17PID12FY15PBH Page 3 of 3