HomeMy WebLinkAboutContract 46288 CITY SECRETARX
CONTRACT NO..�'
Developer and Project Information Cover Sheet:
Developer Company Name: CTMGT Valley Ridge II, LLC
Address, State,Zip Code: 1221 N IH-35 E, Suite 200 1 Carrollton, TX 75006
Phone, E-Mail: (469)892-7200, rome @centurionamerican.com
Authorized Signatory/Title: Mehrdad Moayedi, Manager
Project Name and Brief Description: Water, Sewer,Paving, Storm Drain and Street Light
Improvements to serve Riverside Place
Project Location: East of Old Denton Road, South of Alliance Gateway Freeway
Plat Case No.: FP-13-072 Plat Name: Riverside Place
Council District: 7 City Project No: 02234
CFA: 2014-039 DOE: 7190
To be com leted by staff T
Received by Date: V
m
C>
m
0
0
m
c->
rW
w
n
M ICIAL RECORD Y SECRETARY. WORTH, TX
Combined CFA Agreement—Revised January 2014
COMMUNITY FACILITIES AGREEMENT
THE STATE OF TEXAS § City Secretary
COUNTY OF TARRANT § Contract No.
WHEREAS, the undersigned Developer ("Developer") desires to make certain
specific improvements as described below and on the exhibits attached hereto
("Improvements") related to a project generally described as Riverside Place ("Project")
within the City of Fort Worth, Texas ("City"); and
WHEREAS, the City has no obligation to participate in the cost of the
Improvements or Project; and
WHEREAS, any future City participation in this CFA is subject to the availability
of City funds and approval by the Fort Worth City Council and shall be memorialized as an
amendment to this Agreement; and
WHEREAS, the Developer and the City desire to enter into this Community
Facilities Agreement ("CFA" or "Agreement") in connection with the Improvements and the
Project.
NOW,THEREFORE,For and in consideration of the covenants and
conditions contained herein, the City and the Developer do hereby agree as follows:
General Requirements
A. The Policy for the Installation of Community Facilities ("Policy") dated March
2001, approved by the City Council of the City of Fort Worth, as amended, is
hereby incorporated into this Agreement as if copied herein verbatim.
Developer agrees to comply with all provisions of said Policy in the
performance of its duties and obligations hereunder and to cause all
contractors hired by Developer to comply with the Policy in connection with
the work performed by said contractors.
B. Developer shall provide financial security in conformance with paragraph 6,
Section II, of the Policy and recognizes that there shall be no reduction in the
collateral until the Project has been completed and the City has officially
accepted the Improvements. Developer acknowledges that the said
acceptance process requires the Developer's contractor(s) to submit an
2
affidavit of bills paid signed by its contractor and consent of surety signed
by its surety to ensure the contractor has paid any sub-contractors and
suppliers in full. Additionally, the contractor must also provide in writing
that the contractor has been paid in full by Developer for all the services
provided under their contract.
C. Developer agrees to cause the construction of the Improvements contemplated
by this Agreement and that said construction shall be completed in a good and
workmanlike manner and in accordance with all City standards and the City-
approved construction plans, specifications and cost estimates provided for the
Project and the exhibits attached hereto.
D. The following checked exhibits are made a part hereof: Water (A) X ,
Sewer(A-1) X . Paving (B) X . Storm Drain(B-1)_ X , Street Lights &
Signs (C)_A_.
E. The Developer shall award all contracts for the construction of the
Improvements in accordance with Section II, paragraph 7 of the Policy and the
contracts shall be administered in conformance with paragraph 8, Section II, of
the Policy.
F. For all Improvements included in this Agreement for which the Developer
awards construction contract(s), Developer agrees to the following:
i. To employ a construction contractor who is approved by the director of the
department having jurisdiction over the infrastructure to be constructed,
said contractor to meet City's requirements for being prequalified, insured,
licensed and bonded to do work in public streets and/or to perform
water/waste water construction as the case may be.
ii. To require its contractor to furnish to the City a payment and performance
bond in the names of the City and the Developer for one hundred percent
(100%) of the contract price of the Improvements. and a maintenance bond
in the name of the City for one hundred percent(100%)of the contract price
of the Improvements valid for a period of two (2) years from the date of
final acceptance insuring the maintenance and repair of the constructed
infrastructure during the term of the maintenance bond. All bonds to be
furnished before work is commenced and to meet the requirements of
Combined CFA Agreement—Revised January 2014
Chapter 2253, Texas Government Code.
iii. To require the contractor(s) it hires to perform the construction work
contemplated herein to provide insurance equal to or in excess of the
amounts required by the City's standard specifications and contract
documents for developer-awarded infrastructure construction contracts.
The City shall be named as additional insured on all insurance required by
said documents and same will be evidenced on the Certificate of Insurance
(ACORD or other state-approved form) supplied by the contractor's
insurance provider and bound in the construction contract book.
iv. To require its contractor to give at least 48 hours' advance notice of intent
to commence construction to the City's Construction Services Division so
that City inspection personnel will be available; to require the contractor to
allow the construction to be subject to inspection at any and all times by
City inspection forces, to not install or relocate any sanitary sewer, storm
drain, or water pipe unless a responsible City inspector is present and gives
his consent to proceed, and to make such laboratory tests of materials being
used as may be required by the City.
v. To require its contractor to have fully executed contract documents
submitted to the City in order to schedule a Pre-Construction Meeting. The
submittal should occur no less than 10 working days prior to the desired
date of the meeting. No construction will commence without a City-issued
Notice to Proceed to the Developer's contractor.
vi. To delay connections of buildings to service lines of sewer and water mains
constructed under this Agreement until said sewer and water mains and
service lines have been completed to the satisfaction of the Water
Department.
G. Developer shall provide, at its expense, all engineering drawings and
documents necessary to construct the improvements under this Agreement.
H. Developer shall cause the installation or adjustment of the required utilities to
serve the development or to construct the Improvements contemplated herein.
I. City shall not be responsible for any costs that may be incurred by Developer in
the relocation of any utilities that are or may be in conflict with any of the
4
community facilities to be installed hereunder.
J. Developer hereby releases and agrees to indemnify, defend and hold the
City harmless for any inadequacies in the preliminary plans, specifications
and cost estimates supplied by the Developer for this Agreement.
K. Developer agrees to provide, at its expense, all necessary rights of way and
easements across property owned by Developer and required for the
construction of the current and future improvements provided for by this
Agreement.
L. The Developer further covenants and agrees to, and by these presents
does hereby, fully indemnify, hold harmless and defend the City, its
officers, agents and employees from all suits, actions or claims of any
character, whether real or asserted, brought for or on account of any
injuries or damages sustained by any persons (including death) or to any
property, resulting from or in connection with the construction, design,
performance or completion of any work to be performed by said
Developer, his contractors, subcontractors, officers, agents or employees,
or in consequence of any failure to properly safeguard the work, or on
account of any act, intentional or otherwise, neglect or misconduct of said
DEVELOPER, his contractors, sub-contractors, officers, agents or
employees, whether or not such injuries, death or damages are caused, in
whole or in part, by the alleged negligence of the City of Fort Worth, its
officers, servants, or employees.
M. Developer will further require its contractors to indemnify, defend and
hold harmless the City, its officers, agents and employees from and against
any and all claims, suits or causes of action of any nature whatsoever,
whether real or asserted, brought for or on account of any injuries or
damages to persons or property, including death, resulting from, or in any
way connected with, the construction of the infrastructure contemplated
herein, whether or not such injuries, death or damages are caused, in
whole or in part, by the alleged negligence of the City of Fort Worth, its
officers, servants, or employees. Further, Developer will require its
contractors to indemnify, and hold harmless the City for any losses,
Combined CFA Agreement—Revised January 2014
damages, costs or expenses suffered by the City or caused as a result of said
contractor's failure to complete the work and construct the improvements
in a good and workmanlike manner, free from defects, in conformance with
the Policy, and in accordance with all plans and specifications.
N. Upon completion of all work associated with the construction of the
Improvements, Developer will assign to the City a non-exclusive right to
enforce the contracts entered into by the Developer with its contractor along
with an assignment of all warranties given by the contractor, whether express or
implied. Further, Developer agrees that all contracts with any contractor shall
include provisions granting to the City the right to enforce such contracts as an
express intended third party beneficiary of such contracts.
O. Inspection and material testing fees are required as follows:
i. Developer shall pay in cash water and wastewater inspection fees and
material testing fees equal to two percent (2%) for a total of 4% of the
developer's share of the total construction cost as stated in the construction
contract.
ii. Developer shall pay in cash paving and storm drain inspection fees equal to
four percent (4%) and material testing fees equal to two percent (2%) for a
total of 6% of the developer's share of the total construction cost as stated in
the construction contract.
iii. Developer shall pay in cash the total cost of streetlights or if the city is not
installing the streetlights, inspection fees equal to four percent (4%) of the
developer's share of the streetlight construction cost as stated in the
construction contract.
iv. Developer shall pay in cash the total cost of street signs.
P. COMPLETION WITHIN 2 YEARS
i. Developer shall complete the Improvements within two (2) years,
provided, however, if construction of the Improvements has started within
the two year period, the developer may request that the CFA be extended
for one additional year.
ii. Nothing contained herein is intended to limit the Developer's
obligations under the Policy, this Agreement, its financial guarantee, its
6
agreement with its contractor or other related agreements.
iii. The City may utilize the Developer's financial guarantee submitted for this
Agreement to cause the completion of the construction of the Improvements
if at the end of two (2) years from the date of this Agreement (and any
extension period)the Improvements have not been completed and accepted.
iv. The City may utilize the Developer's financial guarantee to cause the
completion of the construction of the Improvements or to cause the payment
of costs for construction of same before the expiration of two (2) years if
the Developer breaches this Agreement, becomes insolvent or fails to pay
costs of construction and the financial guarantee is not a Completion
Agreement. If the financial guarantee is a Completion Agreement and the
Developer's contractors and/or suppliers are not paid for the costs of
supplies and/or construction, the contractors and/or suppliers may put a lien
upon the property which is the subject of the Completion Agreement.
(REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)
Combined CFA Agreement—Revised January 2014
Cost Summary Sheet
Project Name: Riverside Place
CFA No.: 2014-039 DOE No.: 7190
An Engineer's Estimate of Probable Cost is acceptable. However, the construction contract price
will ultimately determine the amount of CFA fees and financial guarantee. The bid price and any
additional CFA payments will be required prior to scheduling a pre-construction meeting.
An itemized estimate corresponding to each project-specific exhibit is required to support the
following information.
Items Developer's Cost
A. Water and Sewer Construction
1. Water Construction $ 264,865.60
2.Sewer Construction $ 189,017.00
Water and Sewer Construction Total $ 453,882.60
B. TPW Construction
1.Street $ 410,118.60
2.Storm Drain $ 155,517.50
3.Street Lights Installed by Developer $ 77,171.80
TPW Construction Cost Total $ 642,807.90
Total Construction Cost(excluding the fees): $ 1,096,690.50
Construction Fees:
C. Water/Sewer Inspection Fee(2%) $ 9,077.65
D. Water/Sewer Material Testing Fee(2%) $ 9,077.65
Sub-Total for Water Construction Fees $ 18,155.30
E. TPW Inspection Fee(4%) $ 22,625.44
F. TPW Material Testing(2%) $ 11,312.72
G. Street Light Inspsection Cost $ 3,086.87
H. Street Signs Installation Cost $ 1,225.00
Sub-Total for TPW Construction Fees $ 38,250.04
Total Construction Fees: $ 56,405.34
Choice
Financial Guarantee Options,choose one Amount ck one
Bond=100% $ 1,096,690.50
Completion Agreement=100%/Holds Plat $ 1,096,690.50 x
Cash Escrow Water/Sanitary Sewer=125% $ 567,353.25
Cash Escrow Paving/Storm Drain=125% $ 803,509.88
Letter of Credit=125%w/2yr expiration period $ 1,370,863.13
8
IN TESTIMONY WHEREOF,the City of Fort Worth has caused this instrument to be executed
in quadruplicate in its name and on its behalf by its Assistant City Manager,attested by its City
Secretary,with the corporate seal of the City affixed, and 'd De ev Loper has executed this
instrument in quadruplicate, at Fort Worth,Texas this_ day of
20 ILL
CITY OF FORT WORTH-Recommended by:
Water Department Transportation&Public Works Department
Wendy Chi-Ba lal,EMBA, P.E. Douglas Wiersig, P.E.
Development Engineering Manager Director
Approved as to Form &Legality: Approved by City Manager's Office
Douglas W. Black Fernando Costa
Assistant City Attorney Assistant City Manager
M&C No.
Date: �� f oI?
00®000000
ATTEST: 80 a
O O O vTy
O /V
O
O '
OFFICIAL RECORD
Mary J. Kayser f 000040000 CITY SECRETARY
K. FT. WORTHi
City Secretary �:���.� , TX
ATTEST: DEVELOPER:
CTMGT Valley Ridge II,L.L.C.
a Texas limited liability company
By: Centamtar Terras,L.L.C.,
Its: Manager
By: CTMGT, LLC,
a Texas limited liability company
Its: Manager
Name:Chq ��`��'°^ Name: G� l
Title: ��,J t f �G — Title: ✓ nwl"�
Combined CFA Agreement—Revised January 2014
Check items associated with the project being undertaken; checked items must be included
as Attachments to this Agreement
Included Attachment
® Location Map
® Exhibit A: Water Improvements
® Water Estimate
® Exhibit A-1: Sewer Improvements
® Sewer Estimate
® Exhibit B: Paving Improvements
® Paving Estimate
® Exhibit B-l: Storm Drain Improvements
® Storm Drain Estimate
® Exhibit C: Street Lights and Signs Improvements
® Street Lights and Signs Estimate
(Remainder of Page Intentionally Left Blank)
10
SITE
cn 0
ca
WESTPO
w
p PKWY
cn
ti
uj uj
z
RIQQ
OINT
KELLER HASLET RD KWY
cf.
---------------- -------------------------------------------------------------------------- -----------
---- ---------------------------------------------
OWNER/ DEVELOPER: PELOTON
"T RIVERSIDE PLACE CTMGT VALLEY RIDGE 11, LLC SOLUTIONS
NORTH 1221 W IH35E,SUITE 200 5751 KROGER DRIVE
NOT TO SCALE CARROLLTON,TX 75006 SUITE 185
PHONE:469-982-7200 KELLER,TX 76244
DATE:MAY 2,2014 FAX: 469-982-7201 PHONE:817-562-3350
...........--°--°--- ........... ------..............----------------------------------- -------------°.
I?NO
00
NVM 10 11
Lot 12X,Block 1
Private Open Space
4
�e "as
.4 3 ,k\,.,?
2 estl 1 I'D.
\�
NN oeT el,�al'
14 13 12 61 11
1. 41
is \\v 000952 e,Oa%v%
14 Is vv�
17 'Jowo
13 Is
12 is
21
33
eo
7 24 31
4 13 _J I Lot N
BloIc
Lot 1 oc 3 -
12
V10
0 we 10 11
/pdn
17 41
is
is
-Lot-- 20 OUTLOOK
2 21 AVE.
0 ot 36X, 1
P, 0
47 91
n Space
as
30
V
C;(.
sa
Lot 62X,Block I
so
Private Open
71 -T
,c
Lot 3p6j�(,1 1 C.1
Z`; n Si
"",,Pp?ff1pace
Z,
OF I
-HIDDEN VALLEY DRIVE
LEGEND
PROPOSED GATE VALVE
EXIST GATE VALVE
PROPOSED FIRE HYDRANT
EXIST FIRE HYDRANT
NOTE:ALL PROPOSED WATER LINES ARE 8"
UNLESS OTHERWISE NOTED
EXHIBIT A WATER
------------------------------------ -------------------- ........ ................------------------------ --- ................................. ....................................................... ..........
OWNER/ DEVELOPER: 1;111 PELOTON
0 Ro" 300' RIVERSIDE PLACE CTMGT VALLEY RIDGE 11, LLC 11-11-1 1...
1221 N.IH35E,SUITE 200 5751 KROGER DRIVE
CARROLLTON,TX 75006 SUITE 185
PHONE:469-982-7200 KELLER,TX 76244
GRAPHIC SCALE DATE:MAY 2.2014 FAX: 469-982-7201 PHONE:817-562-3350
..--------....-----------.......-----.............---.. ------. ....... ---...------------------------------- --------
.
SOO VG
���/ , ° * * *10
Lot 12X,Block I
C,
Private Open Space
7 4
3,6
14 12 w,
0&0
io ci t
I
14 17 Vqwmooegs?. 6040de
12 Zjowlo dL,31 *C".
21
.. ... ... zz
7
23
Lot Ix
4 Block
13
Lot 1X,BlocIiI3 2 -k .1
12
Private , 11
Open Spa'
lo
is 41
OUTLOOK
AVE.
Lot P 36X, I
23 48 P* e
Lot 1 lo 2,' 2 47 n Space z.Open pa ze 49
62 a ase
87 Sara p 0534088
Lot 62X,
Block Open Open
Spa ce
L g6
Lot 3 X,11 1 to Z�
0
0; n Space
Z;
LLJ
HIDDEN VALLEY DRIVE
LEGEND
PROPOSED SEWER LINES
EXIST SEWER LINES
SDR 26 SERVICES
NOTE:ALL PROPOSED WATER LINES ARE 8"
UNLESS OTHERWISE NOTED
EXHIBIT Al WASTEWATER
........... ------ ........... ----------------------------------...... ------ ................... ................................. ----------.............................. .................
OWNER/ DEVELOPER: 1illl PELOTON
_ffir LAND SOLUTIGNS
O NORTH— 300' RIVERSIDE PLACE CTMGT VALLEY RIDGE 11, LLC 5751 KROGER DRIVE
1221 N.IH35E,SUITE 200 SUITE 185
CARROLLTON,TX 75006 KELLER,7X62-33 76244
PHONE:469-982-7200 PHONE:817-550
GRAPHIC SCALE DATE:MAY 2,2014 FAX: 469-982-7201
Lc!
__
i OOO FP
Ica 10
l i� N\.uM R GZ /�/ •
yS� / Lot 12X,Bock 1
�•GP.� �6iG °
Private Open Space
' ent\a
+4 ,3 12 p\�\^B�yytK^°ay V p
,e ,e F°�I F�ge Page ei1
,e " 952 t6ma`na
/ H p 36 b /
, 31
m
Lot 1X,,BIocW I ° ° '✓ ,: '°
HOW
Open
I ° 17
OUTLOOK
3 z r \ .� ~ Lot 36X,6J0Ck 1 /// 22 AVE.
/
e n Q '° P e B1
Lot Rn data; 2 I , ., Qe�n'space/�
Open pa
eo
I m ez ass 1
n
Lot 62X,Bloe '°
i Private Open Space
\1ey0�3{8963
W' Lot 6 to cTc 1
OZ'. 9 p6n Space i
Z
� o
I
HIDDEN VALLEY DRIVE
LEGEND
29' B—B/50' ROW (TYP)
SIDEWALK BY DEVELOPER
SIDEWALK BY HOMEBUILDER
O H.C. RAMPS BY DEVELOPER
EXHIBIT B - PAVING
-------------------------------------................ ------------------------ ------.................................. ---.__...---------....---... ------....... ----------------------------------------------------------.---------- -----------:
OWNER/ DEVELOPER: 1;111 PELOTON
0 IORTM 300 RIVERSIDE PLACE CTMGT VALLEY RIDGE II, LLC jI� L•Me SOLUTIONS
1221 N.IH35E,SUITE 200 5751 KROGER DRIVE
CARROLLTON,TX 75006 SUITE 185
PHONE:469-982-7200 KELLER,TX 76244
GRAPHIC SCALE DATE:MAY 2,2014 FAX: 469-982-7201 PHONE:817-562-3350
/ OODFP GE
tt�VL At
v00P-1 36"
Private Openl Space
GAG tZ G 4 e ,LP
eetme°t
w as 0.
y�\P/ 'L , ' Pt o�me<tyy KeNay e X011
P/ 27" ,e 14 13 12 F�d I F2i pa9 deft
w 5 rO
/ 16
,4 33" 3dt
Nvo�S O(.
21 e
u e
10 z,
e 32
I
J °
" e ze
� u
m L
° e Block
Lot 1X,Bloc d3 ° " 13 m "
I 2 ,2 I
0 36
is 15 21"
41 j I
° // 4' LO X,Block t
p '° Private I OUTLOOK
:, / 24" Open AVE.
e u
Lot Pri
Pe , zb 4e
n P
O a za
�l
V 1 24" 21" l es
eo m x ""� °1 ,/ m ase t
{
/1 m e. "" I °. Sad O 053 T 88g
I ss � I C.RT
°, 21^ I
Lot 62X,Blob
i Private Open Space e°
I e: °1 Wd�g63 I
L3( /"" tnst#ORS t
Z? Lot 36X,BIo6k 1
o PayMe
h, Pp6n Space
Z, I
Wi
I
HIDDEN VALLEY DRIVE
I
' 1 I
LEGEND
—_�— PROPOSED STORM DRAIN INLET
--J-- EXIST STORM DRAIN INLET
-�-f— PROPOSED STORM DRAIN MANHOLE
PROPOSED STORM DRAIN HEADWALL
EXHIBIT B1 - STORM DRAINAGE
-- ----- ........ ------------------------...------------------ ---- ------- --- ------------------------------------------------------------------------------------------------------------------------------------------:
OWNER If DEVELOPER: dill PELOTON
0 NORTH 300' RIVERSIDE PLACE CTMGT VALLEY RIDGE II, LLC WIII L•M° .°L°,+°Me
1221 N.I1-135E,SUITE 200 5751 KROGER DRIVE
CARROLLTON,TX 75006 SUITE 185
PHONE:469-982-7200 KELLER,TX 76244
GRAPHIC SCALE DATE:MAY 2 2014 FAX: 469-982-7201 PHONE:817-562-3350
/ OOID FP
ON i^O�
al
PriO� n Space
�G 7
_
Py/ ,e ,e +e ,z
Me 1°
P\Ledt gev+ay 1oO1
„ ,e F ood i�� ,ma
Pa9 ae�
13 ,e th\\N o 952'6mn
Mu
m as m
I P zz 21 � I
' ° e / / v zo Block$
f r
Lot Fi atec�;4 13
�,
Open Spe
° +1 w i
e , i 41 / j
Is Q
IS
'° OUTLOOK
,= AVE.
e Lot 36X, 1
Lot 1P to r i ' , ° a a za b n Pn Space I/ ! \ m
Open pa
a
x e, eB
m e
SaY#O 05340 689
Lot 62X,Blofi /
Private Open Space� I
963
va' pl31
� I Lot PX' 6k 1 \ns C R!C�
, n St..,pe
O� I
I
HIDDEN VALLEY DRIVE
I
I
LEGEND
PROPOSED STREET LIGHTS
Q EXIST STREET LIGHTS
EXHIBIT C - STREET LIGHTS
-- -------------------- ---------- _--- ------------------------------------------------------------------------------------------------------------------------------------------------------
OWNER/DEVELOPER: 1111I PELOTON
0 NORTH 300' RIVERSIDE PLACE CTMGT VALLEY RIDGE II, LLC TiT L.M° SOLUTIONS
1221 N.IH35E,SUITE 200 5751 KROGER DRIVE
CARROLLTON,TX 75006 SUITE 185
PHONE:469-982-7200 KELLER,TX 76244
GRAPHIC SCALE DATE:MAY 2,2014
FAX: 469-982-7201 PHONE:817-562-3350
ppIQ Fp
Vp\'VMCRj
/ I /
if ,t
Lot OpSp
X'4 G G� z 3 t,lp
L
1s tz P\�\ ew\i may\MoD
to +• ,e +� to vv# a 9fj'L tg a�de�1
10 m 96 b
10 /° zz n
ze tst 32 � �I
e
i-
ae 1e / J / I Block 9
Lot Prate 3 z ° / '� 1e
Open Sp l , / „
OUTLOOK
" ' ��(G ea " Lot 36X. 1 az AVE.
Lot 1 flf , ' °, / 47 P e i
Pn „ „ Spac !� °
Open pa
4 t I s° zo i / u / - Sg\
/// a
be gara �p5340889
I D
s'
Lot 62X,Blob
i Private Open Space f
\\e
Lot 3 od 963
�! 6X, RS C 1
Z! P to `
of 9 n Space
z ` I
w
of
I
I
HIDDEN VALLEY DRIVE
I
I
LEGEND
PROPOSED STREET NAME SIGNS
0 EXIST STREET NAME SIGNS
EXHIBIT C1 - STREET NAME SIGNS
-------- ---------------------- ------ ------------------------------------------------------------------------------------------------------ ----------
OWNER J DEVELOPER: I;!II PELOTON
0 NORTM 300 RIVERSIDE PLACE CTMGT VALLEY RIDGE II, LLC 1111 LAND SOLUTIONS
1221 N.IH35E,SUITE 200 5751 KROGER DRIVE
CARROLLTON,TX 75006 SUITE 185
PHONE:469-982-7200 KELLER,TX 76244
GRAPHIC SCALE DATE:MAY 2,2014 FAX: 469-982-7201 PHONE:817-562-3350
PELOTON LAND SOLUTIONS,Inc.
5751 KROGER DR,SUITE 185,KELLER,TX 76244(817)562-3350
Riverside Place
Unit Prices are Bid Prices
12/9/2014
WATER IMPROVEMENTS
ITEM# DESCRIPTION UNIT CITY UNIT PRICE TOTAL
3311.0241 8"Water Pipe LF 3,710 22.50 83,475.00
3312.3003 8"Gate Valve EA 12 1,467.00 17,604.00
3312.0001 Fire Hydrant EA 8 3,952.00 31,616.00
3311.0001 Ductile Iron Water Fittings w/Restraint TON 2 6,311.00 11,359.80
3305.0116 Concrete Encasement for Utility Pipes CY 2 2,119.00 4,661.80
3312.4107 12"x 8"Tapping Sleeve&Valve EA 2 3,313.00 6,626.00
3312.2003 1"Water Service EA 108 928.00 100,224.00
3312.2103 1 1/2"Water Service EA 4 1,861.00 7,444.00
3305.0109 Trench Safety LF 3,710 0.50 1,855.00
TOTAL WATER S284,865.60
SANITARY SEWER IMPROVEMENTS
ITEM# DESCRIPTION UNIT CITY UNIT PRICE TOTAL
3331.4115 8"Sewer Pipe LF 3,260 19.00 61,940.00
3331.4116 8"Sewer Pipe,CSS Backfill LF 140 42.00 5,880.00
3339.1001 4'Manhole EA 11 3,652.00 40,172.00
3301.0101 Manhole Vacuum Testing EA 11 471.00 5,181.00
3339.1003 4'Extra Depth Manhole VF 31 0.00 0.00
3339.0001 Epoxy Manhole Liner VF 22 620.00 13,640.00
3331.3101 4"Sewer Service EA 106 494.00 53,352.00
9999.0013 Connection to Existing Manhole EA 1 2,052.00 2,052.00
3305.0109 Trench Safety LF 3,400 0.50 1,700.00
3301.0002 Post-CCTV Inspection I LF 1 3,4001 1.50 1 5,100.00
TOTAL SANITARY SEWER $189,017.00
STORM DRAIN IMPROVEMENTS
ITEM# DESCRIPTION UNIT CITY UNIT PRICE TOTAL
3341.0309 36"RCP,Class III LF 47 57.00 2,679.00
3341.0305 33"RCP,Class III LF 601 50.00 30,050.00
3341.0302 30"RCP,Class III LF 19 43.00 817.00
3341.0208 27"RCP,Class III LF 360 38.00 13,680.00
3341.0205 24"RCP,Class III LF 938 33.00 30,954.00
3341.0201 21"RCP,Class III LF 214 30.00 6,420.00
3349.5001 10'Curb Inlet EA 4 4,374.00 17,496.00
3349.5002 15'Curb Inlet EA 6 5,157.00 30,942.00
3349.1007 36"Flared Headwall,1 pipe EA 2 4,606.00 9,212.00
3137.0102 Large Stone Riprap,dry SY 85 92.00 7,820.00
3305.0109 ITrench Safety I LF 1 2,179 1 2.50 1 5,447.50
TOTAL PAVING $155,517.50
PAVING IMPROVEMENTS
ITEM# DESCRIPTION UNIT CITY UNIT PRICE TOTAL
3213.0101 6"Conc Pvmt SY 11,376 30.10 342,417.60
3211.0501 6"Lime Treatment SY 12,423 2.00 24,846.00
3211.0400 Hydrated Lime TN 187 145.00 27,115.00
3213.0501 Barrier Free Ramp,Type R-1 EA 10 850.00 8,500.00
3213.0301 4"Conc Sidewalk SF 1,068 5.00 5,340.00
2605.3031 4"CONDT PVC SCH 40(T) LF 100 9.00 900.00
3471.0001 ITraffic Control I EA I 1 1 1,000.001 1,000.00
TOTAL PAVING $410,118.60
STREET LIGHTING IMPROVEMENTS
ITEM# IDESCRIPTION UNIT CITY UNIT PRICE TOTAL
3441.3002 1 Rdwy Ilium Assmbly TY 8,11,D-25,and D-30 EA 17 1,713.00 29,121.00
3441.3301 TRd.y Ilium Foundation TY 1,2,and 4 EA 17 1,190.00 20,230.00
9999.0003 2"CONDT PVC SCH 80(T) LF 3,105 8.96 27,820.80
TOTAL STREET LIGHTS $77,171.80
STREET SIGNS
ITEM# DESCRIPTION UNIT QTY I UNIT PRICE TOTAL
3441.4006 1 Install Alum Sign Ground Mount I EA. 1 5 1 245.001 1,225.00
TOTAL STREET SIGNS $1,225.00
s°p° °y°,
- °a
O
m
F
°o°
F
Z
Z
a
F
F
U _
a
a
A _
w P
I�
-
W
d
LF
O
a
�] d
5
O
a - -
d
w
U
a¢zraaa,,.. aaa ¢aLL �awr�-��za �.awa�.a
7
45 r,U
m
c:j� oci�Fti &a'a ujQ ��, _ FUUUUU a�Np G E gip '
v 5 ,`=3 t v g t �^V� c: . -E E °N zv==z
30 3 3 v s V`VzzaV'K zUUu. EU LU 3 3o A
- e z W v U F-a - -1 H�o e 2 m v v F-K C
i
w
F