HomeMy WebLinkAboutIR 9776 INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 9776
To the Mayor and Members of the City Council July 28, 2015
Page 1 of 4
�i
�i7 Y
•a SUBJECT: 15 YEAR BUDGET HISTORY— UNEMPLOYMENT FUND
#qU f
10'?5
In an effort to provide a framework for current and future budget requests, staff will be providing 15
years of historical data by department over the next several months. Data will include Fiscal Year
2000 through Fiscal Year 2015.
In graph format, the data will include the following components,
1. Population
2. Staffing Levels with Population
3. Square Miles of the City of Fort Worth
4. Adopted Budget with Square Mileage
Population
From 2000 to 2015, the population in Fort Worth has grown by 246,306 new citizens, or about 46
percent. This trend is expected to continue as Fort Worth continues to be singled out as one of the
fastest growing cities both in Texas and in America.
Fort Worth Population Growth
900,000 7.0%
800,000 6.28%
5.91% 6.0%
700,000
C
5.0%
C 600,000
'R .64%
Q 500,000 4.0%
O
IL .43%
R 400,000 2'91 3.0%
C ya 3
F
300,000 2.33% 2.48% 1.75% 2.0%
200,000
100,000 1.17/0 0 1
0 11 6
0.0%
534,694 540,950 557,750 579,250 597,150 624,850 664,100 686,850 702,850 720,250 741,206 748,450 757,810 767,560 781,000
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Source: North Central Texas Council of Government(NCTCOG) Population +%Change
Square Miles
By comparison, the square mileage in the City has grown from 308 to 353 square miles, or 15
percent. The 25-mile increase from 2002 to 2003 included the annexation of 7,744 acres, known as
287 Zone LPA (M&C PZ-2438).
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 9776
To the Mayor and Members of the City Council July 28, 2015
h�T�i7 Page 2 of 4
�i
�i7 Y
•a SUBJECT: 15 YEAR BUDGET HISTORY— UNEMPLOYMENT FUND
#qrF rn
10 7'3
Fort Worth Square Mileage aener°ok boundary
Swaps and
360 Disannexations 9.0%
8.06%
350 Addition of 287 Zone LPA 8.0%
7.0
340 m
6.0
7
330 5.0%
€,y 320 4.0%
`s
0
g 310 2.fi5% 3.0% y
�\
300
2.04%
0.97% 0 0.37% 0.52 1.0%
290 ��. 0.0%
0.3% 0.02% 0.111 0 0.14% 0.22%
0.31_l
280 (1.0%)
308 316 319 344 346 346 346 347 348 349 350 350 351 352 351 353
2000 2007 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Source: GFW Planning and development Uepartmend Square Mileage --% Change
General Fund Annual Budget and Authorized Positions
The overall growth in population and service area has had its impact on the General Fund total
budget and authorized positions. The General Fund adopted budget has increased 82 percent from
2000 to 2015, while the authorized positions have increased 12 percent over same period.
Fort Worth General Fund
Annual Budget and Authorized Position Growth
700 4,668 5,000
4,478 4,601
4,239 4,451
600 3 879 3,935 3,974 4,016 4,061
4,157 4,395 4,296 4,378 4,329 4,354 4,500
4,000
N 500 3,500 D
c c
O
g 400 3,000 0
N
v 2,500 m
d
O �
J
m 300 2,000 N,
F 200 1,500
N
1,000
100
500
0 i 0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
=Budget Authorized Positions
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 9776
To the Mayor and Members of the City Council July 28, 2015
h�T�i7�
oars Page 3 of 4
�i
�i7 Y
•a SUBJECT: 15 YEAR BUDGET HISTORY— UNEMPLOYMENT FUND
#qU f
10,?5
Impact of Growth in Population and Square Mileage Relative to Budget
The Unemployment Fund authorized positions (APs) has increased from 0 staff members in 2000 to
0.15 in 2015. The partial position is related to the alignment of job responsibilities for overseeing the
administration of the Unemployment Fund.
Unemployment Fund Authorized Strength
o.a s00,o00
800,11a
700,000
02 - 600,000
*= 500,000 �p
O
CL a
400,000 c
4i
rad 0.1 0.21 0.20 0.20 0.20 300,000 '~
O
0.15 015 0.15 0.15 0.15 200,000 3
a+
3
Q 100,000
0.00 OM 0.00 0.00 0.00 0.00 0.00 1
0.0 0
FY2000 FY2001 FY2002 FY2003 FY2004 FY2005 FY2006 FY2007 FY2008 FYZ009 FY2010 FY2011 FY2012 FYZ013 FY2014 FY2015
Authorized Positions ..,Population
The following chart shows the changes in the annual adopted budget for the Unemployment Fund
Budget relative to the geographical size of the City. The Unemployment Fund annual budget has
increased from $325K in FY2000 to $472K in FY2015, equating to about a 45 percent increase. The
fluctuations in the budget are primarily due to changes in the number of claims filed by former
employees.
Unemployment Fund Adopted 'Budget
$800 360
$700 -- 350
$600 - 340
C
T1
G $600 330
F7v
ff, $400 320 fD
L7 1
a
03 $300 310 N
a $522
°1
$472
`II
a $zoa 1[369 $31 300
Q $336 $342,
$100 l 290
$0 - ---1 L-- 11 280
FY2000 FY2001 FY2002 FY2003 FY2004 FY2005 FY2006 FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015
Unemployment Fund -&-Square Mileage
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 9776
To the Mayor and Members of the City Council July 28, 2015
h�T�i7 Page 4 of 4
�i
�i7 Y
•a SUBJECT: 15 YEAR BUDGET HISTORY— UNEMPLOYMENT FUND
#qU f
10,?5
The City is a reimbursing agency for Unemployment Compensation. The Texas Workforce
Commission (TWC) sends quarterly reports to the City concerning claims that are paid on behalf of
the City to eligible former employees. The fund was overseen by Risk Management prior to FY2001.
The Fund transitioned from Risk Management to Human Resources Department effective October 1,
2001. Human Resources review all claims and files reports to TWC accordingly.
The significant changes to the department, both in authorized positions and budget, are as follows:
• FY2004: The adopted budget increased by $75K due to increased claims filed by former
employees. The overall unemployment rate in Fort Worth had increased in 2003 and the City's
rate as an employer showed an increase as well.
• FY2007: The adopted budget increased by $26K and 0.15 APs. The increase is based on a
partial position which has responsibility to oversee the fund.
• FY2008: The adopted budget decreased by ($59K), which is due to reduced claims filed by
former employees to TWC.
• FY2011: The adopted budget increased by $357K based on the unemployment liability
experienced in FY2010. The increase in unemployment liability was caused by a citywide
reduction in force in FY2010.
• FY2014: The adopted budgets decreased by about ($199K) as costs associated with
unemployment claims by former employees declined.
• FY2015: The budget decreased by ($51 K) due to the continued reduction in of costs associated
with declining claims by former employees.
In accordance with M&C G-18491, approved on June 2, 2015, the fund will be dissolved in FY2015.
Beginning with the FY2016 budget, each department/fund will pay claims directly from their operating
budgets based on actual expenses incurred in that specific fiscal year.
Hopefully you find this information helpful. If you have any questions, please call Brian Dickerson,
Director of Human Resources, at 817-392-7783, or Aaron Bovos, Financial Management Services
Director at 817-392-8517.
David Cooke
City Manager
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS