HomeMy WebLinkAboutIR 9791 INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 9791
To the Mayor and Members of the City Council August 4, 2015
Page 1 of 4
�i
�i7 Y
•a SUBJECT: FINAL RESULTS OF 2015 BOND ISSUES AND REFUNDINGS
#qU f
f e'?5
This informal report is intended to provide the Mayor and City Council with a summary of the
results from our 2015 bond sales, which were completed on Tuesday, July 28, 2015. The details
of the General Purpose Debt Issuance and Refunding as well as the Water and Sewer Revenue
Bond Issuance and Refunding are presented below.
Background
At a Pre-Council briefing on June 9th, staff presented the proposed 2015 debt financings for both
the general purpose and revenue bond transactions. Both transactions recommended refunding
existing debt to take advantage of current market conditions to produce savings and the issuance
of new funds in alignment with our capital improvement plan. New funds for the general
obligation portion of the debt issuance related to the implementation of 2014 Bond Program,
approved by voters in May of 2014.
On June 16th, the Mayor and Council approved a bond ordinance authorization the sale of
General Purpose Refunding and Improvement bonds, Series 2015A. In addition, at the same
meeting approval was provided on the Series 2015A Water and Sewer System Revenue
Refunding and Improvement Bonds. Both ordinances included certain parameters delegating
final approval of the terms to the City Manager and/or the Chief Financial Officer.
The City issued the debt utilizing a competitive sale process on July 28th with the assistance of
our financial advisors, First SouthWest and Estrada & Hinojosa. Results of the bond pricings are
highlighted on the following pages.
(this section left intentionally blank — please see next page)
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 9791
To the Mayor and Members of the City Council August 4, 2015
Page 2 of 4
�i
�i7 Y
•a SUBJECT: FINAL RESULTS OF 2015 BOND ISSUES AND REFUNDINGS
#qU f
f e'?5
General Obligation Debt
A summary of the transaction is as follows: the City sold a total of$127,725,000 in bonds for
three purposes:
1 .) To fund voter authorized projects from the 2014 Bond Program in the amount of
$40,000,000;
2.) To restructure the 2016-2021 payments on the City's existing Culture and Tourism
obligations; and
3.) To refinance portions of the City's existing tax supported bonds for debt service
savings.
Bids with True Interest Costs were received as follows:
Citigroup Global Markets, Inc. 2.448720%
Barclays Capital, Inc. 2.458584%
Morgan Stanley & Co, LLC 2.472256%
J.P. Morgan Securities LLC 2.480962%
Bank of America Merrill Lynch 2.508736%
Wells Fargo Bank, NA 2.515954%
Goldman, Sachs & Co. 2.606712%
Citigroup Global Markets, Inc. was the winning bid.
A summary of the final results compared to the original estimates is provided below:
Summary of June 9 Work Final Results Parameters
Financing Results Session
Total Issue Size $128,425,000 $127,725,000 Less Than: $150,000,000
Voted Amount $40,000,000 $40,000,000 Equal To: $40,000,000
True Interest Cost 2.76% 2.45%
Total Debt Service $7,509,544 $9,839,312
Savings
Net Present Value $6,755,486 $8,848,893
(PV) Savings
PV Savings as % of 6.74% 8.83% More Than: 3.50%
Refunded Principal
Culture & Tourism ($68,168) $57,839
Total Savings
Culture & Tourism PV $405,061 $465,458
Savings
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 9791
To the Mayor and Members of the City Council August 4, 2015
Page 3 of 4
�i
�i7 Y
•a SUBJECT: FINAL RESULTS OF 2015 BOND ISSUES AND REFUNDINGS
#qU f
f e'?5
Water & Sewer Debt
A summary of the transaction is as follows: the City sold a total of$126,615,000 in bonds for two
purposes:
1. To fund $50,000,000 in System improvements; and
2. To refinance portions of the System's outstanding debt for restructuring and debt service
savings.
Bids with True Interest Costs were received as follows:
Barclays Capital, Inc. 2.687892%
J.P. Morgan Securities LLC 2.727562%
Bank of America Merrill Lynch 2.734697%
Citigroup Global Markets Inc. 2.745214%
Wells Fargo Bank, NA 2.762116
Goldman, Sachs & Co. 2.793894%
Raymond James & Associates 2.797351%
Barclays Capital, Inc. was the winning bid.
A summary of the final results compared to the original estimates is provided below:
Summary of June 9 Work Final Results Parameters
Financing Results Session
Total Issue Size $127,510,000 $126,615,000 Less Than: $145,000,000
New Money Amount $50,000,000 $50,000,000 Equal To: $50,000,000
True Interest Cost 3.19% 2.69%
Total Debt Service $485,400 $4,662,062
Savings
Net Present Value $5,103,429 $7,227,026
(PV) Savings
PV Savings as % of 5.65% 8.02% More Than: 3.50%
Refunded Principal
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 9791
To the Mayor and Members of the City Council August 4, 2015
Page 4 of 4
�i
�i7 Y
•a SUBJECT: FINAL RESULTS OF 2015 BOND ISSUES AND REFUNDINGS
#qU f
10'?5
As a comparison, the City of San Antonio, Texas also issued debt on July 28th. Different from the
City of Fort Worth, San Antonio issued a AAA negotiated deal and had the following results:
$275,275,000 $127,725,000 $126,615,000
City of San Antonio,Tx City of Fart worth,TX City of Fort Worth,TX
GO Fief& Imp GP Ref& Imp W &S Rev Ref& Imp
Negotiated Competitive Competitive
Aa a/AAA/AAA Aa 1/AA+/AA+ Aa 1/AA/AA
Coupon Yield YTM Coupon Yield YTM Coupon Yield YTM
2016 5.00% 0.170% 4.000% 03.200%
2017 4.00% 0.519% 4.000% 0.600% 5.000% 0.520%
2018 5.00% 0.820% 4.000% 0.091% 5.000% 0.900%
2019 5.00% 1.120% 5.000% 1.140% 5.000% 1.050%
2020 5.00% 1.340% 5.1000% 1.390% 5.000% 1.270%
2021 5.00% 1.62095 5.000% 1.670% 5.00015 1.55036
2022 5.00% 1.900% 5.000% 1.950% 5.000% 1.540%
2023 5.00% 2.120% 5.000% 2.10035 5.000% 2.050%
2024 5.00% 2.270% 5.000% 2.260% 5.00045 2.210%
2025 5.00% 2.390% 5.000% 2.400% 5.00015 2.360%
2025 5.00% 2.530% 2.718% 5.000% 2.540% 2.725% 5.000% 2.500% 2.689>3
2027 5.00% 2,630% 2.958% 5.000% 2.630% 2.955% 5.000% 2.600% 2.931%
2028 5.00% 2.700% 3.139% 4.000% 2.900% 3.117% 5.000% 2.720% 3.153%
2029 5.00% 2.780% 3.301% 4.000% 3.090% 3.312% 3.125% 3.300%
2030 5.00% 2.85095 3.436% 4.000% 3.200% 3.425% 3.250% 3.370%
2031 5.00% 2.910% 3.549% 4.000% 3.310% 3.529% 3.250% 3.417°x'
2032 5,00% 2.960% 3.642% 3.250% 3.350% 3.375% 3.480%
2033 5.00% 3.000% 3.719% 3.250% 3.400% 3.375% 3.520%
2034 4.00% 3.490% 3.694% 3.375% 3.440% 3.375% 3.523%
2035 4.00% 3.530% 3.728% 3.375% 3.480% 3.500% 3.600%
Principal pays: 1-Feb 1-Mar 15-Feb
Call date: 2/1/2025 3/1/2025 2/15/2025
Red indicates premium bonds priced to the call date. The Yield to Maturity is more appropriate for comparison purposes.
If you have any questions, please call Aaron Bovos, Chief Financial Officer, at 817-392-8517.
David Cooke
City Manager
ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS