HomeMy WebLinkAboutOrdinance 7206 ORDINANCE NO. 7 2 O C,
AN ORDINANCE SETTING FORTH AN ITEMIZED ESTIMATE
OF THE EXPENSE OF CONDUCTING EACH DEPARTMENT,
DIVISION AND OFFICE OF THE MUNICIPAL GOVERNMENT
OF THE CITY OF FORT WORTH FOR THE ENSUING FIS-
CAL YEAR AND APPROPRIATING MONEY FOR THE VARIOUS
FUNDS AND PURPOSES OF SUCH ESTIMATE; APPROPRIAT-
ING MONEY TO PAY INTEREST AND PRINCIPAL SINKING
FUND REQUIREMENTS ON ALL OUTSTANDING INDEBTED-
NESS; PROVIDING FOR PUBLIC HEARINGS UPON THIS
ORDINANCE BEFORE THE ENTIRE CITY COUNCIL SIT-
TING AS A COMMITTEE OF THE WHOLE; AND PROVID-
ING A SAVINGS CLAUSE FOR THE REPEAL OF ALL ORDI-
NANCES AND APPROPRIATIONS IN CONFLICT WITH THE
PROVISIONS OF THIS ORDINANCE AND FOR THE PUBLI-
CATION AND FINAL PASSAGE THEREOF.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
FORT WORTH, TEXAS:
SECTION 1.
That the appropriation for the ensuing fiscal year
beginning October 1, 1975, and ending September 30, 1976,
for the different departments and purposes of the City of
Fort Worth be fixed and determined as follows:
I. GENERAL FUND
1. Mayor and Council $ 58,292
2. Office of City Manager 193,484
3. Research and Budget 163,257
4. Human Resources 753,376
5. Development 78,615
6. City Secretary 754,830
7. Law 408,195
8. Finance 3,122,452
9. Personnel and Civil Service 265,486
10. Public Works 12,128,794
11. City Planning $ 507,900
12. Public Events and
Facilities 880,064
13. Citran 1,006,550
14. police, Fire, Civil Defense
{public Safety} 24,362,109
15. Traffic Engineering 2,348,397
16. public Health 1,935,835
17. Park and Recreation 4,829,415
18. Library 1,860,909
19. Non-Departmental 1,716,613
20. Debt Service 9,163,344
GRY ND TOTAL GENERAL FUND $66,537,917
II. AIRPORT FUND
The Aviation Department shall be provided with such
revenue as may be secured from the various sources included
in the budget of the City Manager, and such money shall be
used to meet the requirements of that department as provided
in the budget of the City Manager, which includes a total
Aviation Department appropriation of $909,296.
III. WATER AND SEWER FUND BUDGET
The Water and Sewer Department shall be provided with
such revenue as may be secured from the sale of water and
other sources as shown by other ordinances heretofore passed,
and such money shall be used to meet the requirements of that
department as provided in the budget of the City Manager,
which includes a total Water and Sewer Department appropria-
tion of $19,969,467.
SECTION 2.
That the distribution and division of the above named
appropriations be made in accordance with the budget of
expenditures submitted by the City Manager and as revised
by the city council in accordance with the provisions of
the City Charter and adopted by the City Council, which
budget is made a part of this ordinance by reference there-
to and shall be considered in connection with the expendi-
tures of the above appropriation.
SECTION 3.
That on Friday, August 8, 1975, the City Manager pre-
sented to the City Council his budget estimate; that the
City Council of the City of Fort Worth shall sit as a com-
mittee of the whole in the Council chamber at the City Hall
in the City of Fort worth after the introduction of this
ordinance on the 11th day of August, A. D. 1975, at 9:30
o'clock A.M., to hear any complaints, suggestions or ob-
servations that any citizen, taxpayer or party interested
may desire to make with reference to any or all the provisions
of this ordinance; and that such committee shall continue
its deliberations from time to time and day to day until the
public has been given a full opportunity to be heard.
SECTION 4.
That following the commencement of the public hearings
for which provision has been made in the preceding section,
this ordinance shall be published two times, one of which
publications shall not be less than ten (10) days before the
second reading and final passage of the ordinance, in the
official newspaper of the City of Fort Worth, which news-
paper is one of general circulation in said City, together
with a separate schedule setting forth the items in the
estimate of the City Manager which were omitted or changed
by the City Council, and the reason for such omissions
or changes, as required by the Charter of said City.
SECTION 5.
That this ordinance shall not be presented for final
passage until ten (10) full days have elapsed after its
publication, as provided by the Charter of said City.
SECTION 6.
That should any part, portion, section or part of a
section of this ordinance be declared invalid or inopera=
tive or void for any reason by a court of competent juris-
diction, such decision, opinion or judgment shall in no way
affect the remaining portion, parts, sections or parts of
sections of this ordinance, which provisions shall be, re-
main and continue to be in full force and effect.
SECTION 7.
That all ordinances and appropriations for which pro-
vision has heretofore been made are hereby expressly re-
pealed if in conflict with the provisions of this ordinance.
SECTION S.
That this ordinance shall take effect and be in full
force and effect from and after the date of its passage and
publication as required by the Charter of the City of Fort
Worth.
ATTEST:
Mayor
Ci Secretary
APPROVED S TO FORM AND LEGALITY:
C2 re"4im_&
City Attorney
Schedule of Changes Made
By Council From
Proposed 1975-76 Budget
Explanation of Appropriation Changes
General Fund Budget Proposed by City Manager $66,688,848
Human Resources
Original proposed appropriation $ 775,455
Budget approved by Council 753,376
(Decrease due to revision of
services offered by Mayors - $ 22 ,079
Council on Youth Affairs)
L aw
Original proposed appropriation $ 387,954
Budget approved by Council 408,195
(Increase due to transfer of
an Attorney III and related + $ 20,241
expenditures from Police Dept)
Public Events and Facilities
Original proposed appropriation $ 916,864
Budget approved by Council 880,064
(Decrease of $91,800 due to
contracting out operation of - $ 36,800
Northside Coliseum which is
partially offset by an in-
crease of $55,000 to the
Art Center)
Public Safety
Original proposed appropriation $24,173,552
Budget approved by Council 24,362,109
(Increase for additional Detectives
(+$164,380) revising pay plan + $ 188,557
(+$6,170) phasing in Fire reor-
ganization (+$15,327) reduction
in Fire rank through attrition
(+$22,746) , partially offset by
transfer of Attorney to Dept.
of Law (-$20,066)
2
Public Health
Original proposed appropriation $ 1,922,335
Budget approved by Council 1,935,835
(Increase due to continued contri-
bution to Tarrant County Child + $ 13,500
Guidance Center)
Non-Departmental
Original proposed appropriation $ 2,219 ,433
Budget approved by Council 1,716,613
(Decrease in funds transferred
to Airport Fund ($2,820) ; dele- - $ 502,820
tion of construction of SE
Service Center ($500,000)
Debt Service
Original proposed appropriation $ 8,974,874
Budget approved by Council 9,163,344
(Increased debt service contri-
bution due to increased pro- + $ 188,470
perty tax revenue)
General Fund As Approved by City Council $66,537,917
Airport Fund
Original proposed appropriation $ 912,116
Budget approved by Council 909 ,296
(Decrease due to staffing changes:
addition of Airport Mgr. ; deletion - $ 2,820
of Aviation Director for 11 months)
3
THE STATE OF TEXAS
COUNTY OF TARRANT
I, ROY A. BATEMAN, City Secretary of the City of Fort Worth,
Texas, do hereby certify that the above and foregoing is a true and correct
copy of Ordinance No. 7206 adopted by the City Council of the City of Fort
Worth, Texas, in session September 16, 1975, on second reading and final
passage, which ordinance sets out appropriations for operation of the
various departments of the City of Fort Worth, Texas, for the 1975-76
fiscal year in accordance with the provisions of Chapter X of the Charter
of the City of Fort Worth, together with a schedule of changes made by the
City Council in the budget as proposed by the City Manager.
WITNESS MY HAND and the Official Seal of the City of Fort Worth,
Texas, this the 23rd day of September, A. D. 1975.
City Secretary of the
City of Fort Worth, Texas
City of Fort Worth, Texas
Mayor and Council Communication
DATE REFERENCE SUBJECT: PAGE
NUMBER
9/16/75 G-2812 Adoption of 1975-76 Annual Budget 1o 4
Attached is a summary of changes in the 1975-76 proposed budget which is
believed to represent the consensus of the City Council as determined during
its budget study sessions, plus two additional changes recommended for the
Fire Department and Aviation budgets.
Proposed Changes - General Fund
Mayors Council on Youth Affairs
The Council tentatively decided to restrict the activities of the MCOYO to
those originally prescribed for that office. This curtailment will result
in the closing of the Worth Heights and West Side Youth Centers and, in
March, the Downtown Center. This action reduces the City's obligation
by $27,620.
Transfer of Attorney
The Council tentatively approved the transfer of the Police Legal Advisor
position from the Police Department to the. Law Department to place all
attorneys under the City Attorney as required by the City Charter. The
attorney will continue to be assigned to the Police Department but will be
budgeted in the Department of Law. This transfer will result in an increase
of $20,241 in the Law Department's appropriation.
Public Events
Fort Worth Art Center
The Council tentatively decided to grant the Art Center a one time, non-
recurring sum of $55,000 to meet previously incurred debts, with the funds
to be appropriated from prior year's reserves.
Northside Coliseum
The Council has approved a management contract with the Cowtown Coliseum
Consortium to operate, promote, and maintain the Northside Coliseum rather
than to bear directly its operating costs. This contract would reduce the
City's obligation by $91,800 ($85,286 less in the Northside Coliseum acti-
vity budget, $3,382 less in the Will Rogers Memorial Center budget, and
$3,132 less in the departmental support expenses) . The reduction in obli-
gations is partially offset by a decrease of $33,000 in anticipated revenues.
The net effect on the budget is a reduction of $58,800.
DATE REFERENCE SUBJECT. PAGE
NUMBER
9/16/75 G-2812 Adoption of 1975-76 Annual Budget —2 °f 4
Public Safety
Additional Detectives
The Council tentatively has approved the addition of one Police Lieutenant
and nine Detectives to provide additional staffing for the Detective Major
Case Squad. This requires an addition of $164,380 when adjusted for the
revised pay schedule.
Police - Faire Pay Parity
The Council tentatively has approved revising the recommended pay plan for
Police and Fire to restore parity. This was achieved by revising the
pay increases for the two agencies as detailed on the attached schedule.
To maintain the monthly pay for each class in whole dollars for purposes of
simplicity, an additional $6,170 allocation will be required.
Phasing in Fire Reorganization
The proposed budget recommended the reorganization of the Fire Dispatch
and Fire Prevention Offices effective October 1, 1975 . Further review indi-
cated it would be advantageous to phase in this reorganization and allow for
training. This revision provides for a two-step reorganization with some
changes on October 1, 1975, and complete implementation on April 1, 1976.
This phase in will require an additional $15,327 above the original budget
recommendation.
Effect of. Reorganization Through Attrition
The above reorganization would result in the demotion of six Captains and
three Lieutenants. To avoid this situation, it is recommended that these
excess senior officers be transferred to Firefighting Vacation Relief Pool
until retirements offset the surplus. The Budget Office earlier estimated
this to cost an additional $71,424 above the phase in plan described in the
preceding paragraph. A revised estimate, deleting Private positions for
the temporary surplus senior officers, reduces the additional cost of this
proposal over the two stage phase in plan to $22,746. It is recommended
this additional allocation be made to avoid morale problems in the Fire
Department.
Reassigning Police Legal Advisor
Reassigning the Police Legal Advisor to the Department of Law results in
a reduction in the Police Department appropriation of $20,066.
Child Guidance Center
The Council tentatively decided to continue the City contribution of $13,500
to the Tarrant County Child Guidance Clinic. This requires an increase in
the proposed budget for the Health Department.
DATE REFERENCE SUBJECT: PAGE
NUMBER
016/75 G-2812 Adoption of 1975-76 Annual Budget 3 Of 4
Non-Departmental
Airport Fund
A change in staffing in the Aviation Department resulted in a reduction of
funds ($2,820) needed to be transferred to the Airport Fund. This change
is explained more fully in the section on Airport Fund.
Personnel Study
The Council tentatively decided to delete this study, tentatively estimated
to cost $50,000.
Southeast Service Center
The Council tentatively decided to postpone the construction of a replacement
equipment service center ($500,000).
Debt Service
The current tax levy for debt service provides that $.51 on each $100
assessed valuation of property be dedicated to payment of principal and
interest of general obligation bonds. Therefore, a portion ($188,470) of
the increased ad valorem tax revenue, due to the increased estimation of
property values, is dedicated to debt service.
Revenues
Ad Valorem Taxes
Re-estimating the assessed valuation to be $1,847,541,700, or an increase
of $150,000,000 instead of the original estimated increase of $112,000,000,
will result in an increase of revenue of $624,539 ($188,470 for debt ser-
vice and $436,069 for operations) .
Waste Disposal Charges
Retaining the current waste disposal rates results in a reduction of esti-
mated revenue of $666,000.
Northside Coliseum
Revenue under the management contract is estimated to be $16,000 instead of
$51,000 by City operation. This is more than offset by reduced City expend-
itures.
Prior Year Revenue
The original provision of $500,000 for the Southeast Service Center was
deleted and replaced by allocations for the Museum ($55,000) and landfill
equipment ($298,000) .
DATE REFERENCE SUBJECT: PAGE
NUMBER
, "9/16/75 G-2812 Adoption of 1975-76 Annual Budget 4 f
Proposed Changes - Airport Fund
J
It is proposed to reorganize the Aviation Department by adding an Airport
Manager position at a salary range of $1,291 to $1,647 per month and deleting
the Aviation Director position. One month's salary for the Aviation Director
is retained to allow for recruiting, selecting and orienting the new Airport
Manager. This savings is partially offset by additional terminal leave
requirements of $1,275. The net effect of this change is a savings of
$2,820 in the 1975-76 Budget and a reduction in the transfer to the Airport
Fund from the General Fund in this amount.
Recommendations
It is recommended that:
1. An appropriation ordinance be adopted incorporating changes made
from the City Manager's proposed budget as finally determined
by the City Council; and
2. An ordinance be adopted establishing the 1975-76 ad valorem tax
rate at $1.69 per $100 assessed valuation.
RNL:cml
Attachments
SUBMITTED BY: DISPOSIY COUNCIL ED BY
APPROVED OTHER (DESCRIBE)
approved funding of 3 youth centers until CITY SECRETARY
* ; rein-stated SN,LM f—or--Personnel Su ; DATE
Adopted Qrd. No. 7206 appropriatinfunds for
NA
CITY MAGER 1975-76 fiscal year and Ord. No. 7227 levying �! /�-